|
Bid Tabulations2021 Downtown Improvement Project/Lions Park Project (#7708607)City of Hugo - S.A.P. 224-104-006 and S.A.P. 224-111-001WSB Project Number 015887-000/016969-000Bid Opening June 16, 2021 at 1:00 PM CDTDENOTES CORRECTED FIGURELine # Item # Item Description Units Quantity Unit Price Extension Unit Price Extension Unit Price ExtensionEngineer Estimate Peterson Companies Dresel Contracting Inc.120 2506.503 CONST DRAINAGE STRUCTURE DES 48-4020 L F 117.3 $350.00 $41,055.00 $546.90 $64,151.37 $574.52 $67,391.20121 2506.503 CONST DRAINAGE STRUCTURE DES 60-4020 L F 45.5 $650.00 $29,575.00 $661.08 $30,079.14 $734.44 $33,417.02122 2506.503 CONST DRAINAGE STRUCTURE DES 72-4020 L F 8.1 $1,000.00 $8,100.00 $835.86 $6,770.47 $1,078.71 $8,737.55123 2506.503 CONST DRAINAGE STRUCTURE DES 84-4020 L F 12.9 $1,500.00 $19,350.00 $955.14 $12,321.31 $1,263.20 $16,295.28124 2506.602 CHIMNEY SEAL EACH 66 $350.00 $23,100.00 $176.75 $11,665.50 $180.00 $11,880.00125 2506.602 CONST DRAINAGE STRUCTURE DESIGN SPEC (2'X3') EACH 28 $2,500.00 $70,000.00 $1,469.41 $41,143.48 $2,909.40 $81,463.20126 2511.507 RANDOM RIPRAP CLASS III C Y 20 $200.00 $4,000.00 $102.59 $2,051.80 $107.10 $2,142.00127 2511.507 RANDOM RIPRAP CLASS IV C Y 40 $250.00 $10,000.00 $106.48 $4,259.20 $119.10 $4,764.00 TOTAL 2021 DOWNTOWN IMPROVEMENT PROJECT - SCHEDULE D - STORM SEWER IMPROVEMENTS $678,864.00 $575,297.29 $685,484.972021 DOWNTOWN IMPROVEMENT PROJECT - SCHEDULE E - CITY WIDE BITUMINOUS PATCHING IMPROVEMENTS128 2021.501 MOBILIZATION LS 1 $5,000.00 $5,000.00 $5,882.24 $5,882.24 $15,120.00 $15,120.00129 2104.503 SAWING BIT PAVEMENT (FULL DEPTH) L F 100 $5.00 $500.00 $4.90 $490.00 $3.60 $360.00130 2104.504 REMOVE BITUMINOUS PAVEMENT S Y 1790 $2.00 $3,580.00 $4.06 $7,267.40 $1.98 $3,544.20131 2231.509 BITUMINOUS PATCHING MIXTURE TON 470 $200.00 $94,000.00 $73.23 $34,418.10 $87.60 $41,172.00132 2357.506 BITUMINOUS MATERIAL FOR TACK COAT GAL 100 $3.50 $350.00 $3.74 $374.00 $7.72 $772.00 TOTAL 2021 DOWNTOWN IMPROVEMENT PROJECT - SCHEDULE E - CITY WIDE BITUMINOUS PATCHING IMPROVEME$103,430.00 $48,431.74 $60,968.20LIONS PARK PROJECT - SCHEDULE A - BASE BID133 2101.501 CLEARING & GRUBBING LS 1 $1,000.00 $1,000.00 $4,545.00 $4,545.00 $5,400.00 $5,400.00134 2101.502 CLEARING AND GRUBBING TREES EACH 28 $350.00 $9,800.00 $303.00 $8,484.00 $360.00 $10,080.00135 2104.501 REMOVE FENCING & BACKSTOPS LS 1 $2,000.00 $2,000.00 $4,311.69 $4,311.69 $12,000.00 $12,000.00136 2104.501 SALVAGE SKATE PARK EQUIPMENT LS 1 $1,000.00 $1,000.00 $2,660.34 $2,660.34 $3,960.00 $3,960.00137 2104.501 REMOVE MISC. AMENITIES L S 1 $10,000.00 $10,000.00 $7,313.66 $7,313.66 $5,940.00 $5,940.00138 2104.502 ABANDON AND SEAL WELL EACH 2 $1,500.00 $3,000.00 $1,316.54 $2,633.08 $600.00 $1,200.00139 2104.518 REMOVE PAVEMENTS SF 18000 $0.40 $7,200.00 $0.44 $7,920.00 $0.34 $6,120.00140 2104.601 SALVAGE EXISTING BOULDERS LS 1 $1,500.00 $1,500.00 $922.13 $922.13 $594.00 $594.00141 2106.501 EXCAVATION - COMMON LS 1 $155,000.00 $155,000.00 $76,561.03 $76,561.03 $139,200.00 $139,200.00142 2106.507 PLAY SAND C Y 18 $50.00 $900.00 $93.42 $1,681.56 $52.93 $952.74143 2106.507 SELECT GRANULAR EMBANKMENT (P) CY 3000 $22.00 $66,000.00 $6.33 $18,990.00 $17.20 $51,600.00144 2211.507 AGGREGATE SURFACING (P) C Y 5 $12.00 $60.00 $687.39 $3,436.95 $88.80 $444.00145 2360.504 3-INCH THICK BITUMINOUS TRAIL W/BASE S Y 1700 $28.00 $47,600.00 $23.46 $39,882.00 $12.10 $20,570.00146 2411.502 DUMPSTER ENCLOSURE EACH 1 $20,000.00 $20,000.00 $59,470.82 $59,470.82 $58,950.00 $58,950.00147 2411.502 FIRE PIT EACH 1 $15,000.00 $15,000.00 $22,470.52 $22,470.52 $10,788.00 $10,788.00148 2411.502 MONUMENT PIER - 4 FOOT EACH 24 $5,500.00 $132,000.00 $7,780.70 $186,736.80 $9,102.00 $218,448.00149 2411.502 MONUMENT PIER - 6 FOOT EACH 8 $6,500.00 $52,000.00 $9,291.50 $74,332.00 $11,172.00 $89,376.00150 2411.502 PRECAST SIGN MONUMENT "A" EACH 1 $20,000.00 $20,000.00 $38,923.38 $38,923.38 $47,322.00 $47,322.00151 2411.502 PRECAST SIGN MONUMENT "B" EACH 1 $20,000.00 $20,000.00 $33,913.78 $33,913.78 $50,957.50 $50,957.50152 2411.503 CONCRETE RETAINING WALL (SPECIAL) L F 140 $800.00 $112,000.00 $1,143.64 $160,109.60 $1,574.14 $220,379.60153 2411.503 CONCRETE SEAT WALL (SPECIAL) L F 85 $250.00 $21,250.00 $445.75 $37,888.75 $587.29 $49,919.65154 2411.518 CONCRETE TEXTURE (RETAINING WALL) S F 400 $30.00 $12,000.00 $19.44 $7,776.00 $127.35 $50,940.00155 2411.518 CONCRETE TEXTURE (SEAT WALL) S F 130 $20.00 $2,600.00 $19.44 $2,527.20 $201.23 $26,159.90156 2502.502 6" PRECAST CONCRETE HEADWALL EACH 1 $800.00 $800.00 $464.60 $464.60 $240.00 $240.00Page 4
|