|
Bid Tabulations2021 Downtown Improvement Project/Lions Park Project (#7708607)City of Hugo - S.A.P. 224-104-006 and S.A.P. 224-111-001WSB Project Number 015887-000/016969-000Bid Opening June 16, 2021 at 1:00 PM CDTDENOTES CORRECTED FIGURELine # Item # Item Description Units Quantity Unit Price ExtensionEngineer Estimate120 2506.503 CONST DRAINAGE STRUCTURE DES 48-4020 L F 117.3 $350.00 $41,055.00121 2506.503 CONST DRAINAGE STRUCTURE DES 60-4020 L F 45.5 $650.00 $29,575.00122 2506.503 CONST DRAINAGE STRUCTURE DES 72-4020 L F 8.1 $1,000.00 $8,100.00123 2506.503 CONST DRAINAGE STRUCTURE DES 84-4020 L F 12.9 $1,500.00 $19,350.00124 2506.602 CHIMNEY SEAL EACH 66 $350.00 $23,100.00125 2506.602 CONST DRAINAGE STRUCTURE DESIGN SPEC (2'X3') EACH 28 $2,500.00 $70,000.00126 2511.507 RANDOM RIPRAP CLASS III C Y 20 $200.00 $4,000.00127 2511.507 RANDOM RIPRAP CLASS IV C Y 40 $250.00 $10,000.00 TOTAL 2021 DOWNTOWN IMPROVEMENT PROJECT - SCHEDULE D - STORM SEWER IMPROVEMENTS $678,864.002021 DOWNTOWN IMPROVEMENT PROJECT - SCHEDULE E - CITY WIDE BITUMINOUS PATCHING IMPROVEMENTS128 2021.501 MOBILIZATION LS 1 $5,000.00 $5,000.00129 2104.503 SAWING BIT PAVEMENT (FULL DEPTH) L F 100 $5.00 $500.00130 2104.504 REMOVE BITUMINOUS PAVEMENT S Y 1790 $2.00 $3,580.00131 2231.509 BITUMINOUS PATCHING MIXTURE TON 470 $200.00 $94,000.00132 2357.506 BITUMINOUS MATERIAL FOR TACK COAT GAL 100 $3.50 $350.00 TOTAL 2021 DOWNTOWN IMPROVEMENT PROJECT - SCHEDULE E - CITY WIDE BITUMINOUS PATCHING IMPROVEME$103,430.00LIONS PARK PROJECT - SCHEDULE A - BASE BID133 2101.501 CLEARING & GRUBBING LS 1 $1,000.00 $1,000.00134 2101.502 CLEARING AND GRUBBING TREES EACH 28 $350.00 $9,800.00135 2104.501 REMOVE FENCING & BACKSTOPS LS 1 $2,000.00 $2,000.00136 2104.501 SALVAGE SKATE PARK EQUIPMENT LS 1 $1,000.00 $1,000.00137 2104.501 REMOVE MISC. AMENITIES L S 1 $10,000.00 $10,000.00138 2104.502 ABANDON AND SEAL WELL EACH 2 $1,500.00 $3,000.00139 2104.518 REMOVE PAVEMENTS SF 18000 $0.40 $7,200.00140 2104.601 SALVAGE EXISTING BOULDERS LS 1 $1,500.00 $1,500.00141 2106.501 EXCAVATION - COMMON LS 1 $155,000.00 $155,000.00142 2106.507 PLAY SAND C Y 18 $50.00 $900.00143 2106.507 SELECT GRANULAR EMBANKMENT (P) CY 3000 $22.00 $66,000.00144 2211.507 AGGREGATE SURFACING (P) C Y 5 $12.00 $60.00145 2360.504 3-INCH THICK BITUMINOUS TRAIL W/BASE S Y 1700 $28.00 $47,600.00146 2411.502 DUMPSTER ENCLOSURE EACH 1 $20,000.00 $20,000.00147 2411.502 FIRE PIT EACH 1 $15,000.00 $15,000.00148 2411.502 MONUMENT PIER - 4 FOOT EACH 24 $5,500.00 $132,000.00149 2411.502 MONUMENT PIER - 6 FOOT EACH 8 $6,500.00 $52,000.00150 2411.502 PRECAST SIGN MONUMENT "A" EACH 1 $20,000.00 $20,000.00151 2411.502 PRECAST SIGN MONUMENT "B" EACH 1 $20,000.00 $20,000.00152 2411.503 CONCRETE RETAINING WALL (SPECIAL) L F 140 $800.00 $112,000.00153 2411.503 CONCRETE SEAT WALL (SPECIAL) L F 85 $250.00 $21,250.00154 2411.518 CONCRETE TEXTURE (RETAINING WALL) S F 400 $30.00 $12,000.00155 2411.518 CONCRETE TEXTURE (SEAT WALL) S F 130 $20.00 $2,600.00156 2502.502 6" PRECAST CONCRETE HEADWALL EACH 1 $800.00 $800.00Unit Price Extension Unit Price ExtensionForest Lake Contracting, Inc. T. A. Schifsky & Sons, Inc$550.00 $64,515.00 $603.75 $70,819.88$750.00 $34,125.00 $728.70 $33,155.85$1,300.00 $10,530.00 $921.90 $7,467.39$1,300.00 $16,770.00 $1,052.10 $13,572.09$450.00 $29,700.00 $195.30 $12,889.80$3,100.00 $86,800.00 $1,619.10 $45,334.80$140.00 $2,800.00 $113.40 $2,268.00$130.00 $5,200.00 $117.60 $4,704.00$779,498.00 $698,541.69$1,100.00 $1,100.00 $2,500.00 $2,500.00$8.00 $800.00 $1.65 $165.00$10.00 $17,900.00 $4.00 $7,160.00$73.00 $34,310.00 $86.25 $40,537.50$4.00 $400.00 $0.01 $1.00$54,510.00 $50,363.50$4,500.00 $4,500.00 $4,725.00 $4,725.00$300.00 $8,400.00 $315.00 $8,820.00$11,000.00 $11,000.00 $5,250.00 $5,250.00$3,000.00 $3,000.00 $5,250.00 $5,250.00$3,000.00 $3,000.00 $5,250.00 $5,250.00$600.00 $1,200.00 $3,675.00 $7,350.00$0.50 $9,000.00 $0.53 $9,540.00$700.00 $700.00 $1,470.00 $1,470.00$250,000.00 $250,000.00 $157,500.00 $157,500.00$640.00 $11,520.00 $105.00 $1,890.00$20.00 $60,000.00 $23.31 $69,930.00$163.00 $815.00 $367.50 $1,837.50$36.00 $61,200.00 $23.10 $39,270.00$40,000.00 $40,000.00 $76,650.00 $76,650.00$25,000.00 $25,000.00 $24,150.00 $24,150.00$12,000.00 $288,000.00 $5,407.50 $129,780.00$16,000.00 $128,000.00 $7,035.00 $56,280.00$8,000.00 $8,000.00 $95,287.50 $95,287.50$8,000.00 $8,000.00 $88,200.00 $88,200.00$504.00 $70,560.00 $1,391.25 $194,775.00$325.00 $27,625.00 $493.50 $41,947.50$50.00 $20,000.00 $107.10 $42,840.00$50.00 $6,500.00 $162.75 $21,157.50$400.00 $400.00 $550.20 $550.20Page 12
|