|
Bid Tabulations2021 Downtown Improvement Project/Lions Park Project (#7708607)City of Hugo - S.A.P. 224-104-006 and S.A.P. 224-111-001WSB Project Number 015887-000/016969-000Bid Opening June 16, 2021 at 1:00 PM CDTDENOTES CORRECTED FIGURELine # Item # Item Description Units Quantity Unit Price ExtensionEngineer Estimate200 2557.502 ORNAMENTAL MAINTENANCE GATE - 12" EACH 2 $5,000.00 $10,000.00201 2557.603 ORNAMENTAL FENCE - 4 FOOT L F 804 $250.00 $201,000.00202 2557.603 ORNAMENTAL FENCE - 6 FOOT L F 8 $325.00 $2,600.00203 2571.524 CONIFEROUS TREE 6' HT B&B TREE 7 $400.00 $2,800.00204 2571.524 CONIFEROUS TREE - 90" SPACE (12'-15" HT) TREE 1 $1,500.00 $1,500.00205 2571.524 CONIFEROUS TREE 8' HT B&B TREE 2 $500.00 $1,000.00206 2571.524 DECIDUOUS TREE 2" CAL B&B TREE 38 $500.00 $19,000.00207 2571.524 DECIDUOUS TREE 2.5" CAL B&B TREE 22 $600.00 $13,200.00208 2571.524 ORNAMENTAL TREE 1.5" CAL B&B TREE 61 $400.00 $24,400.00209 2571.525 SHRUB NO 5 CONT SHRB 283 $75.00 $21,225.00210 2571.527 PERENNIAL NO 1 CONT PLT 1671 $25.00 $41,775.00211 2573.501 STABILIZED CONSTRUCTION EXIT LS 1 $2,000.00 $2,000.00212 2573.501 DEWATERING L S 1 $3,000.00 $3,000.00213 2573.502 STORM DRAIN INLET PROTECTION EACH 3 $200.00 $600.00214 2573.503 TREE PROTECTION FENCE L F 300 $2.50 $750.00215 2573.503 SILT FENCE, TYPE MS L F 22500 $3.50 $78,750.00216 2573.503 SEDIMENT CONTROL LOG TYPE WOOD FIBER L F 700 $3.00 $2,100.00217 2575.504 EROSION CONTROL BLANKET S Y 4500 $2.00 $9,000.00218 2575.505 COVER CROP WINTER COVER ACRE 6.7 $1,000.00 $6,700.00219 2575.505 HYDRAULIC STABILIZER MULCH (BFM) ACRE 6.7 $5,000.00 $33,500.00220 2575.505 TYPE 1 TURF SEED MIX ACRE 6.1 $2,500.00 $15,250.00221 2575.507 MULCH MATERIAL TYPE 6 C Y 300 $100.00 $30,000.00 TOTAL LIONS PARK PROJECT - SCHEDULE A - BASE BID $2,760,220.00TOTAL BASE BID$6,348,528.50LIONS PARK PROJECT ALTERNATE A - COURT DEVELOPMENT222 2021.501 MOBILIZATION LS 1 $17,573.70 $17,573.70223 2106.501 EXCAVATION - COMMON LS 1 $20,000.00 $20,000.00224 2360.504 3.5 INCH THICK BITUMINOUS COURT W/BASE S Y 1500 $40.00 $60,000.00225 2411.502 MONUMENT PIER - 4 FOOT EACH 2 $5,500.00 $11,000.00226 2411.502 MONUMENT PIER - 6 FOOT EACH 2 $6,500.00 $13,000.00227 2511.602 LANDSCAPE STEPPERS EACH 4 $300.00 $1,200.00228 2511.602 LIMESTONE BENCH - LARGE EACH 4 $1,600.00 $6,400.00229 2521.518 4-INCH COLORED CONCRETE PAVEMENTY W/BASE S F 1211 $14.00 $16,954.00230 2521.518 4-INCH STANDARD CONCRETE PAVEMENT W/BASE S F 3050 $8.00 $24,400.00231 2521.518 6-INCH STANDARD CONCRETE PAVEMENT W/BASE S F 950 $10.00 $9,500.00232 2531.503 18" CONCRETE MAINTENANCE STRIP L F 660 $24.00 $15,840.00233 2531.503 30" CONCRETE MAINTENANCE STRIP L F 50 $28.00 $1,400.00234 2540.503 FENCE P0ROTECTOR L F 50 $4.50 $225.00235 2540.602 BIKE RACK LOOPS EACH 2 $350.00 $700.00236 2540.602 BISTRO TABLE W/3 SEATS EACH 1 $3,000.00 $3,000.00237 2540.602 BISTRO TABLE W/4 SEATS EACH 2 $3,600.00 $7,200.00Unit Price Extension Unit Price ExtensionForest Lake Contracting, Inc. T. A. Schifsky & Sons, Inc$1,800.00 $3,600.00 $10,500.00 $21,000.00$165.00 $132,660.00 $173.25 $139,293.00$2,388.00 $19,104.00 $302.40 $2,419.20$515.00 $3,605.00 $393.75 $2,756.25$990.00 $990.00 $1,207.50 $1,207.50$605.00 $1,210.00 $498.75 $997.50$469.00 $17,822.00 $477.75 $18,154.50$520.00 $11,440.00 $572.25 $12,589.50$440.00 $26,840.00 $467.25 $28,502.25$69.00 $19,527.00 $57.75 $16,343.25$18.00 $30,078.00 $13.91 $23,243.61$1,500.00 $1,500.00 $1,575.00 $1,575.00$100.00 $100.00 $11,585.70 $11,585.70$130.00 $390.00 $110.25 $330.75$2.00 $600.00 $3.15 $945.00$2.00 $45,000.00 $2.00 $45,000.00$4.00 $2,800.00 $3.31 $2,317.00$2.00 $9,000.00 $1.79 $8,055.00$150.00 $1,005.00 $157.50 $1,055.25$2,500.00 $16,750.00 $2,625.00 $17,587.50$1,000.00 $6,100.00 $1,050.00 $6,405.00$87.00 $26,100.00 $60.90 $18,270.00$2,958,451.80 $3,265,917.46$7,110,687.20 $8,823,550.37$22,000.00 $22,000.00 $25,000.00 $25,000.00$14,500.00 $14,500.00 $42,000.00 $42,000.00$21.00 $31,500.00 $31.50 $47,250.00$12,000.00 $24,000.00 $5,460.00 $10,920.00$16,000.00 $32,000.00 $69,825.00 $139,650.00$900.00 $3,600.00 $131.25 $525.00$1,600.00 $6,400.00 $3,150.00 $12,600.00$12.00 $14,532.00 $13.02 $15,767.22$7.00 $21,350.00 $6.98 $21,289.00$12.00 $11,400.00 $12.08 $11,476.00$15.00 $9,900.00 $16.80 $11,088.00$25.00 $1,250.00 $27.30 $1,365.00$41.00 $2,050.00 $42.32 $2,116.00$375.00 $750.00 $367.50 $735.00$3,150.00 $3,150.00 $4,838.40 $4,838.40$3,950.00 $7,900.00 $5,886.30 $11,772.60Page 14
|