|
Bid Tabulation121st Street and Acres of Bald Eagle Utility & Street Improvements Project (#7958752)City of HugoWSB Project No. 018363-000Bid Opening: 09/09/2021 10:00 AM CDTDENOTES CORRECTED FIGURELine # Item # Item DescriptionUnits Quantity Unit Price ExtensionSCHEDULE A - SURFACE IMPROVEMENTS1 2021.501 MOBILIZATIONLS 1 $42,200.00 $42,200.002 2101.524 CLEARINGTREE 2$500.00 $1,000.003 2101.524GRUBBINGTREE2$500.00 $1,000.004 2103.501 BUILDING REMOVAL LS 1$5,000.00 $5,000.005 2104.502ABANDON AND SEAL WELLEACH 1$4,000.00 $4,000.006 2104.502 REMOVE SEPTIC TANKEACH 1$2,500.00 $2,500.007 2104.503 SAWING CONCRETE PAVEMENT (FULL DEPTH) LF 100$8.00 $800.008 2104.503 SAWING BIT PAVEMENT (FULL DEPTH) LF 200$8.00 $1,600.009 2104.504 REMOVE CONCRETE DRIVEWAY PAVEMENT SY 23$6.00 $138.0010 2104.504 REMOVE BITUMINOUS DRIVEWAY PAVEMENT SY 30$2.00 $60.0011 2104.504 REMOVE BITUMINOUS PAVEMENTSY 100$5.00 $500.0012 2105.504 GEOTEXTILE FABRIC TYPE 5SY 2920$3.50 $10,220.0013 2106.507 EXCAVATION - COMMON (P)CY 1100$12.00 $13,200.0014 2106.507 SELECT GRANULAR EMBANKMENT (CV) CY 1680$22.00 $36,960.0015 2112.519 SUBGRADE PREPARATION RDST 15$210.00 $3,150.0016 2123.610 STREET SWEEPER (WITH PICKUP BROOM)HOUR 20$150.00 $3,000.0017 2123.610 UTILITY CREW HOUR 8$150.00 $1,200.0018 2130.523WATERMGAL20$50.00 $1,000.0019 2211.509AGGREGATE BASE CLASS 5TON 1600$22.00 $35,200.0020 2331.603 JOINT ADHESIVE LF 1000$2.50 $2,500.0021 2357.506 BITUMINOUS MATERIAL FOR TACK COAT GAL 280$4.00 $1,120.0022 2360.504 TYPE SP 9.5 WEAR CRS MIX (2,C) 3.0" THICK SY 30$40.00 $1,200.0023 2360.509 TYPE SP 9.5 WEARING COURSE MIX (2,C)TON 470$78.00 $36,660.0024 2360.509 TYPE SP 12.5 WEARING COURSE MIX (2,C)TON 790$75.00 $59,250.0025 2505.601 UTILITY COORDINATIONLS 1$2,500.00 $2,500.0026 2531.504 6" CONCRETE DRIVEWAY PAVEMENT SY 23$6.00 $138.0027 2531.603 CONCRETE CURB & GUTTER DES SURMOUNTABLE LF 940$21.00 $19,740.0028 2540.602 TEMPORARY MAIL BOXEACH 10$200.00 $2,000.0029 2563.601 TRAFFIC CONTROLLS 1$6,500.00 $6,500.0030 2564.518 SIGN PANELS TYPE CSF 7$50.00 $350.0031 2564.602 SIGN PANELS TYPE SPECIAL EACH 1$200.00 $200.0032 2573.501 STABILIZED CONSTRUCTION EXIT LS 1$1,000.00 $1,000.0033 2573.502 STORM DRAIN INLET PROTECTION EACH 6$200.00 $1,200.0034 2573.503 SILT FENCE, TYPE MS LF 2100$2.00 $4,200.0035 2573.503 SEDIMENT CONTROL LOG TYPE WOOD FIBER LF 900$3.00 $2,700.0036 2574.507 COMMON TOPSOIL BORROW CY 450$35.00 $15,750.0037 2574.508 FERTILIZER TYPE 3LB 300$5.00 $1,500.0038 2575.505 SEEDING ACRE 0.9 $3,000.00 $2,700.0039 2575.508 SEED MIXTURE 25-131 LB 190 $3.00 $570.0040 2575.523 RAPID STABILIZATION METHOD 3 MGAL 5 $500.00 $2,500.0041 2575.604 ROLLED EROSION PREVENTION CATEGORY 25 SY 3200 $2.00 $6,400.00TOTAL SCHEDULE A - SURFACE IMPROVEMENTS $333,406.00SCHEDULE B - SANITARY SEWER IMPROVEMENTS42 2105.601DEWATERINGLS1 $50,000.00 $50,000.0043 2503.502 4" CLEANOUT EACH 5$250.00 $1,250.0044 2503.602 CONNECT TO EXISTING SANITARY SEWER EACH 1$2,000.00 $2,000.00Engineer EstimateUnit Price Extension Unit Price Extension Unit Price Extension$34,717.00 $34,717.00 $250,000.00 $250,000.00 $72,000.00 $72,000.00$1,498.00 $2,996.00 $1,000.00 $2,000.00 $700.00 $1,400.00$277.00 $554.00 $1,000.00 $2,000.00 $300.00 $600.00$13,938.00 $13,938.00 $5,000.00 $5,000.00 $10,303.11 $10,303.11$3,998.00 $3,998.00 $4,100.00 $4,100.00 $2,590.00 $2,590.00$1,666.00 $1,666.00 $2,500.00 $2,500.00 $4,000.00 $4,000.00$4.10 $410.00 $4.00 $400.00 $9.29 $929.00$2.41 $482.00 $3.00 $600.00 $4.56 $912.00$7.94 $182.62 $17.00 $391.00 $14.57 $335.11$6.09 $182.70 $13.00 $390.00 $5.65 $169.50$3.65 $365.00 $4.00 $400.00 $8.05 $805.00$0.60 $1,752.00 $3.00 $8,760.00 $1.66 $4,847.20$61.81 $67,991.00 $14.00 $15,400.00 $20.14 $22,154.00$21.06 $35,380.80 $20.50 $34,440.00 $28.75 $48,300.00$327.45 $4,911.75 $425.00 $6,375.00 $371.26 $5,568.90$191.68 $3,833.60 $180.00 $3,600.00 $130.00 $2,600.00$861.00 $6,888.00 $900.00 $7,200.00 $840.00 $6,720.00$133.25 $2,665.00 $80.00 $1,600.00 $39.31 $786.20$17.13 $27,408.00 $19.00 $30,400.00 $30.00 $48,000.00$2.18 $2,180.00 $2.25 $2,250.00 $2.13 $2,130.00$3.87 $1,083.60 $4.00 $1,120.00 $3.78 $1,058.40$71.12 $2,133.60 $80.00 $2,400.00 $100.45 $3,013.50$82.29 $38,676.30 $84.25 $39,597.50 $80.28 $37,731.60$74.35 $58,736.50 $76.00 $60,040.00 $72.54 $57,306.60$13,149.00 $13,149.00 $500.00 $500.00 $5,000.00 $5,000.00$117.70 $2,707.10 $126.00 $2,898.00 $164.75 $3,789.25$24.97 $23,471.80 $24.00 $22,560.00 $24.85 $23,359.00$153.75 $1,537.50 $160.00 $1,600.00 $150.00 $1,500.00$5,587.00 $5,587.00 $2,600.00 $2,600.00 $2,450.00 $2,450.00$102.50 $717.50 $105.00 $735.00 $100.00 $700.00$513.00 $513.00 $525.00 $525.00 $500.00 $500.00$7,688.00 $7,688.00 $2,000.00 $2,000.00 $700.00 $700.00$128.13 $768.78 $250.00 $1,500.00 $150.00 $900.00$2.29 $4,809.00 $1.90 $3,990.00 $1.84 $3,864.00$4.03 $3,627.00 $2.50 $2,250.00 $2.46 $2,214.00$21.96 $9,882.00 $31.00 $13,950.00 $59.00 $26,550.00$0.46 $138.00 $0.80 $240.00 $0.77 $231.00$3,039.13 $2,735.22 $500.00 $450.00 $486.29 $437.66$3.08 $585.20 $4.15 $788.50 $4.04 $767.60$552.48 $2,762.40 $620.00 $3,100.00 $604.02 $3,020.10$1.75 $5,600.00 $1.60 $5,120.00 $1.59 $5,088.00$399,409.97 $545,770.00 $415,330.73$67,460.00 $67,460.00 $100,000.00 $100,000.00 $86,285.81 $86,285.81$1,023.77 $5,118.85 $840.00 $4,200.00 $848.40 $4,242.00$21,845.00 $21,845.00 $9,840.00 $9,840.00 $9,075.02 $9,075.02Meyer Contracting Inc. Peterson Companies RL Larson Excavating Inc. Page 4
|