|
Firefighter's Relief ProjectionsBenefit Total Investments Estimated Market Projected Surplus Funding Cash In Fund 226Level Active Deferred Liability at 01/01/2023 State Aid Appreciation Assets (Deficit) Ratio at 01/01/20234,600$ 910,907$ 730,169$ 1,641,076$ 2,376,539$ 114,660$ ‐$ 2,491,199$ 850,123$ 152% 178,235$ 4,600$ 910,907$ 730,169$ 1,641,076$ 2,376,539$ 114,660$ (594,135)$ 1,897,064$ 255,988$ 116%4,600$ 910,907$ 730,169$ 1,641,076$ 2,376,539$ 114,660$ (831,789)$ 1,659,410$ 18,334$ 101%4,600$ 910,907$ 730,169$ 1,641,076$ 2,376,539$ 114,660$ (1,069,442)$ 1,421,756$ (219,320)$ 87%Projected Surplus (Deficit) at $4,600 Benefit LevelLiabilityProjected Surplus (Deficit) With 25% Market CorrectionProjected Surplus (Deficit) With 35% Market CorrectionProjected Surplus (Deficit) With 45% Market Correction
|