Laserfiche WebLink
Electrical removal costs of PV Modules and Combiner Boxes were based on industry standards for installation rates of a two man work <br />crew. PCU Station, MV Equipment and Scada Equipment removal cost are based on removal of equipment, concrete pads, and conduits <br />using a truck mounted crane and contractor provided information on installation rates. Cable removal assumed using trenching, standard <br />industry production rates. <br />Site Restoration <br />Stabilized Construction Entrance 1 Each $2,000.00 $2,000.00 <br />Perimeter Controls 2,613 Linear Feet $3.29 $8,596.77 <br />Till to farmable condition at array areas and basin 5.5 Acres $150.48 $827.64 <br />Clearing and grubbing for Trees 0.44 Acres $7,259.43 $3,194.15 <br />Remove Sedimentation Basin 1 Each $2,332.60 $2,332.60 <br />Subtotal Site Restoration $16,951.16 <br />Site restoration costs are based on past solar project experience. <br />Project Management <br />Project Manager - half time 5 Weeks $1,900.00 $9,500.00 <br />Superintendent 5 Weeks $3,525.00 $17,625.00 <br />Field Engineer 5 Weeks $2,325.00 $11,625.00 <br />Clerk 5 Weeks $750.00 $3,750.00 <br />Subtotal Project Management $42,500.00 <br />Standard industry weekly rates from RS Means. 2 week schedule used <br />Subtotal Demolition/Removals $164,595.48 <br />Contingency (10%)$16,459.55 <br />Total Demolition/Removals $181,055.02 <br />Salvage <br />Fencing 14 Tons $348.75 $4,882.50 <br />Steel Posts 46.8 Tons $348.75 $16,321.50 <br />Module Racking 71 Tons $348.75 $24,610.29 <br />PV Modules 2,730 Each $32.76 $89,434.80 <br />Inverters and Transformers 1 Each $8,904.18 $8,904.18 <br />Scada Equipment 1 Each $1,000.00 $1,000.00 <br />DC Collection Lines 5,000 Pounds $0.75 $3,750.00 <br />AC Collection Lines 390 Pounds $0.38 $148.20 <br />Salvage values are a combination of the following factors; current market metal salvage prices, current secondary market for solar panel <br />module recycling, discussions with national companies that specialize in recycling and reselling electrical transformers and inverters, and <br />the assumption that care is taken to prevent any damage or breakage of equipment. <br />Subtotal Salvage $149,051.47 <br />Net Demolition Minus Salvage $32,003.56 <br />Notes: <br />1. Prices used in analysis are estimated based on research of current average costs and salvage values. <br />2. Prices provided are estimates and may fluctuate over the life of the project. <br />3. Contractor means and methods may vary and price will be affected by these.