|
Firefighter's Relief ProjectionsBenefit Total Investments Estimated Market Projected Surplus Funding Cash In Fund 226Level Active Deferred Liability at 01/01/2024 State Aid Appreciation Assets (Deficit) Ratio at 01/01/20245,100$ 749,623$ 968,842$ 1,718,465$ 2,729,023$ 131,581$ ‐$ 2,860,605$ 1,142,140$ 166% 214,030$ 5,100$ 749,623$ 968,842$ 1,718,465$ 2,729,023$ 131,581$ (682,256)$ 2,178,349$ 459,884$ 127%5,100$ 749,623$ 968,842$ 1,718,465$ 2,729,023$ 131,581$ (955,158)$ 1,905,447$ 186,982$ 111%5,100$ 749,623$ 968,842$ 1,718,465$ 2,729,023$ 131,581$ (1,228,060)$ 1,632,544$ (85,921)$ 95%Projected Surplus (Deficit) at $5,100 Benefit LevelLiabilityProjected Surplus (Deficit) With 25% Market CorrectionProjected Surplus (Deficit) With 35% Market CorrectionProjected Surplus (Deficit) With 45% Market Correction
|