|
Firefighter's Relief Projections
<br />Benefit Total Investments Estimated Market Projected Surplus Funding Cash In Fund 226
<br />Level Active Deferred Liability at 01/01/2025 State Aid Appreciation Assets (Deficit)Ratio at 01/01/2025
<br />5,600$ 951,950$ 1,017,284$ 1,969,234$ 3,135,789$ 154,720$ -$ 3,290,508$ 1,321,274$ 167%251,999$
<br />5,600$ 951,950$ 1,017,284$ 1,969,234$ 3,135,789$ 154,720$ (783,947)$ 2,506,561$ 537,327$ 127%
<br />5,600$ 951,950$ 1,017,284$ 1,969,234$ 3,135,789$ 154,720$ (1,097,526)$ 2,192,982$ 223,748$ 111%
<br />5,600$ 951,950$ 1,017,284$ 1,969,234$ 3,135,789$ 154,720$ (1,411,105)$ 1,879,404$ (89,830)$ 95%
<br />Projected Surplus (Deficit) at $5,600 Benefit Level
<br />Liability
<br />Projected Surplus (Deficit) With 25% Market Correction
<br />Projected Surplus (Deficit) With 35% Market Correction
<br />Projected Surplus (Deficit) With 45% Market Correction
|