|
Status Unit Cost Quantity Estimate Subtotals Source Description
<br />Demolition and Gutting
<br />Asbestos Abatement Estimated 15,000.00$ R. Trudeau - Red Pine Industries
<br />Reviewing ARM survey and will be back in touch. Indicated if we are
<br />going down to the studs, abatement will be a smaller deal.
<br />Compliance with Renovation, Repair, Painting Rule Estimated 15,000.00$ R. Trudeau - Red Pine Industries
<br />Reviewing ARM survey - will refer us to contractor with RRP
<br />certification.
<br />Dumpster/Waste Removal Quoted 525.00$ 6 3,150.00$ Gene's
<br />33,150.00$
<br />Structural Repairs
<br />Foundation Repair Quoted 2,250.00$ B. LeTourneau Coalroom ceiling and floor
<br />Attic and Main Floor Joist Repairs Estimated 3,000.00$ Primarily in Chimney area and in bathroom area
<br />Basement Floor Repair/Leveling Quoted 1,000.00$ B. LeTourneau Basement stair chip and hole in the furnace room.
<br />6,250.00$
<br />Interior Restoration
<br />Hardwood Floor Repair & Refinish Quoted 10,000.00$ Dave's Floor
<br />West side of floor must be replaced on the main level. Remaining
<br />floors need to be refinished.
<br />Rebuild stairs and hardwood Quoted 9,000.00$ Dave's Floor Rebuild stringers, risers, treads and finish with hardwood.
<br />Framing/Reframing Estimated 20,000.00$
<br />Adjustments for ADA, reframing water damaged areas, new
<br />framing in basement.
<br />Decorative Tin Ceiling Priced Out 17.00$ 200 3,400.00$
<br />Decorative Tin Cove Molding Priced Out 150.00$ 20 3,000.00$
<br />New and Restored Light Fixtures Estimated 8,000.00$
<br />Drywall Quoted 21,000.00$ Universal drywall and spray.Main level, basement, ceiling
<br />Insulation Quoted 20,575.00$ Houle Insulation Foam for walls and ceiling. Blown to get to R50.
<br />Painting Priced Out 55.00$ 50 2,750.00$ Sherwin Williams
<br />Trim, Doors, Windows Estimated 15,000.00$
<br />112,725.00$
<br />Bathrooms
<br />Bathroom Tile Donated -$ 0 -$
<br />Materials and labor donated by J. Alwin - Functional bathroom only
<br />(East side).
<br />Square Pedestal sink Priced Out 100.00$ 1 100.00$
<br />Historic hardware/knobs Estimated 200.00$
<br />Historic non-functioning fixtures Estimated 1,000.00$ Non-functional historic bathroom toilet, sink (west side)
<br />Vanity and Vanity Top Priced Out 250.00$ 1 250.00$
<br />Beveled frameless mirror Priced Out 45.00$ 1 45.00$
<br />ADA Toilet Priced Out 275.00$ 1 275.00$
<br />ADA Handrails Priced Out 50.00$ 1 50.00$
<br />Toilet Paper Holder Priced Out 20.00$ 1 20.00$
<br />Soap Dispenser Priced Out 40.00$ 1 40.00$
<br />Paper Towel Dispenser Priced Out 60.00$ 1 60.00$
<br />2,040.00$
<br />Core Systems
<br />Electrical System Estimated 20,000.00$
<br />Plumbing Quoted 13,279.00$ Bartylla Plumbing & Heating, Inc.
<br />Toilet and sink in bathroom and kitchen sink in basement. Septic
<br />will either need to be level with the floor, or have a pump installed.
<br />Hot water heater Estimated 3,000.00$ Bartylla Plumbing & Heating, Inc.Pending update to quote to confirm specific pricing
<br />Septic Design Estimated 2,000.00$
<br />Septic System Estimated 20,000.00$
<br />HVAC System Estimated 15,000.00$
<br />Repair to Existing Well Quoted 7,592.50$ McCullough
<br />Quote includes labor and materials to clean, treat, and develop the
<br />well, and the necessary equipment to make it functional again. If
<br />well sealing is needed it will be an additional charge. If a stub is
<br />needed it will be $450. If the existing well cannot be used, a new
<br />well will be needed. Estimate $20,000 for new well.
<br />80,871.50$
<br />Exterior Improvements
<br />Building Signage Estimated 3,000.00$ 1 3,000.00$ Historic Hopkins Schoolhouse- Est. 1928
<br />Exterior Lantern Lights Priced Out 250.00$ 3 750.00$
<br />Exterior Flood Lights Priced Out 60.00$ 4 240.00$
<br />ADA Compliant Lift - Front Porch Priced Out 10,000.00$ 1 10,000.00$
<br />ADA Compliant Sidewalks Estimated 10,000.00$
<br />Site Prep & Grading Estimated 15,000.00$
<br />Asphalt Paving Estimated 72,000.00$
<br />Drainage / Stormwater Management Estimated 20,000.00$
<br />Curbing / Landscaping Estimated 15,000.00$
<br />145,990.00$
<br />Furnishings & Finishing Touches
<br />Classroom furniture Estimated 2,000.00$
<br />Display Cases / Historical Panels Estimated 1,000.00$
<br />Storage Shelving / Cabinetry Estimated 500.00$
<br />Interior Signage Estimated 1,000.00$ Donor recognition
<br />4,500.00$
<br />Estimated Total with Repair of Existing Well 385,526.50$
<br />(7,592.00)$ Removal of repair to existing well
<br />20,000.00$ New Well
<br />Estimated Total with New Well 397,934.50$
|