|
WSB Project:2026 Bald Eagle Industrial Park Area Street Improvement Project Design By:KWH
<br />Project Location:Checked By:KAK
<br />City Project No.:
<br />WSB Project No:028436-000 Date:11/12/2025
<br />ITEM
<br />NO.
<br />MNDOT
<br />SPECIFICATION
<br />NO.
<br />DESCRIPTION UNIT
<br />ESTIMATED
<br />TOTAL
<br />QUANTITY
<br />ESTIMATED
<br />UNIT PRICE
<br />ESTIMATED
<br />TOTAL COST
<br />1 2021.501 MOBILIZATION L S 1 $17,200.00 $17,200.00
<br />2 2101.502 CLEARING EACH 3 $500.00 $1,500.00
<br />3 2101.502 GRUBBING EACH 3 $150.00 $450.00
<br />4 2101.505 CLEARING ACRE 0.1 $10,000.00 $1,000.00
<br />5 2101.505 GRUBBING ACRE 0.1 $10,000.00 $1,000.00
<br />6 2104.502 REMOVE SIGN EACH 12 $50.00 $600.00
<br />7 2104.502 REMOVE MAILBOX SUPPORT EACH 1 $100.00 $100.00
<br />8 2104.502 SALVAGE SIGN EACH 1 $100.00 $100.00
<br />9 2104.502 SALVAGE PEDESTRIAN PUSH BUTTON STATION EACH 1 $1,500.00 $1,500.00
<br />10 2104.503 REMOVE CONCRETE CURB L F 900 $10.00 $9,000.00
<br />11 2104.503 SAWING CONCRETE PAVEMENT (FULL DEPTH)L F 300 $3.00 $900.00
<br />12 2104.503 SAWING BITUMINOUS PAVEMENT (FULL DEPTH)L F 500 $4.50 $2,250.00
<br />13 2104.504 REMOVE CONCRETE DRIVEWAY PAVEMENT S Y 340 $10.00 $3,400.00
<br />14 2104.504 REMOVE BITUMINOUS DRIVEWAY PAVEMENT S Y 710 $8.00 $5,680.00
<br />15 2104.504 REMOVE BITUMINOUS PAVEMENT S Y 5100 $3.00 $15,300.00
<br />16 2104.601 SALVAGE AND REINSTALL LANDSCAPE STRUCTURES L S 1 $2,500.00 $2,500.00
<br />17 2104.602 SALVAGE SIGN SPECIAL EACH 1 $100.00 $100.00
<br />18 2104.602 REMOVE MAIL BOX EACH 1 $50.00 $50.00
<br />19 2106.507 EXCAVATION - COMMON C Y 810 $50.00 $40,500.00
<br />20 2112.619 SUBGRADE PREPERATION SPECIAL RDST 14 $650.00 $9,100.00
<br />21 2123.610 STREET SWEEPER (WITH PICKUP BROOM)HOUR 30 $185.00 $5,550.00
<br />22 2130.523 WATER MGAL 30 $65.00 $1,950.00
<br />23 2211.509 AGGREGATE BASE CLASS 5 TON 960 $22.00 $21,120.00
<br />24 2232.504 MILL BITUMINOUS SURFACE (2.0")S Y 1100 $5.00 $5,500.00
<br />25 2331.603 JOINT ADHESIVE L F 2950 $0.65 $1,917.50
<br />26 2357.506 BITUMINOUS MATERIAL FOR TACK COAT GAL 700 $3.50 $2,450.00
<br />27 2360.504 TYPE SP 9.5 WEAR CRS MIX(2,C)3.0" THICK S Y 500 $45.00 $22,500.00
<br />28 2360.509 TYPE SP 9.5 WEARING COURSE MIXTURE (3,C)TON 820 $92.00 $75,440.00
<br />29 2360.509 TYPE SP 12.5 WEARING COURSE MIXTURE (3,C)TON 680 $85.00 $57,800.00
<br />30 2360.509 TYPE SP 12.5 NON-WEARING COURSE MIXTURE (3,C)TON 680 $82.00 $55,760.00
<br />31 2504.502 ADJUST GATE VALVE AND BOX EACH 5 $500.00 $2,500.00
<br />32 2504.601 IRRIGATION SYSTEM REPAIR L S 1 $2,000.00 $2,000.00
<br />33 2504.602 RELOCATE HYDRANT EACH 3 $4,500.00 $13,500.00
<br />34 2504.602 REPLACE VALVE TOP SECTION EACH 1 $1,000.00 $1,000.00
<br />35 2506.502 ADJUST FRAME AND RING CASTING EACH 8 $500.00 $4,000.00
<br />36 2506.602 CHIMNEY SEAL EACH 8 $350.00 $2,800.00
<br />37 2521.518 3" BITUMINOUS WALK S F 11000 $2.25 $24,750.00
<br />38 2521.518 6" CONCRETE WALK S F 550 $12.00 $6,600.00
<br />39 2531.503 CONCRETE CURB AND GUTTER DESIGN B618 L F 900 $32.00 $28,800.00
<br />40 2531.504 8" CONCRETE DRIVEWAY PAVEMENT S Y 340 $120.00 $40,800.00
<br />41 2531.618 TRUNCATED DOMES S F 100 $50.00 $5,000.00
<br />42 2540.602 MAIL BOX EACH 1 $100.00 $100.00
<br />43 2540.602 MAIL BOX SUPPORT EACH 1 $150.00 $150.00
<br />44 2540.602 TEMPORARY MAIL BOX EACH 4 $100.00 $400.00
<br />45 2545.602 INSTALL LIGHT POLE EACH 2 $7,000.00 $14,000.00
<br />46 2563.601 TRAFFIC CONTROL L S 1 $5,000.00 $5,000.00
<br />47 2564.518 SIGN PANELS TYPE C S F 94 $50.00 $4,700.00
<br />48 2564.602 INSTALL SIGN EACH 1 $100.00 $100.00
<br />49 2564.602 INSTALL SIGN SPECIAL EACH 1 $100.00 $100.00
<br />50 2564.602 SIGN PANELS TYPE SPECIAL EACH 2 $50.00 $100.00
<br />51 2565.602 RIGID PVC LOOP DETECTOR 6'X6'EACH 5 $2,500.00 $12,500.00
<br />52 2565.602 INSTALL APS PED PUSH BUTTON STATION EACH 1 $2,500.00 $2,500.00
<br />53 2565.602 30' WOOD POLE EACH 1 $4,000.00 $4,000.00
<br />54 2571.502 CONIFEROUS TREE 8' HT B&B EACH 2 $850.00 $1,700.00
<br />55 2571.502 DECIDUOUS TREE 2.5" CAL B&B EACH 2 $850.00 $1,700.00
<br />56 2573.501 STABILIZED CONSTRUCTION EXIT L S 1 $2,500.00 $2,500.00
<br />57 2573.502 STORM DRAIN INLET PROTECTION EACH 20 $250.00 $5,000.00
<br />58 2573.503 SILT FENCE, TYPE MS L F 300 $3.25 $975.00
<br />OPINION OF PROBABLE COST
<br />SCHEDULE A.3 - 130TH STREET SURFACE IMPROVEMENTS (MSA)
|