Laserfiche WebLink
WSB Project:2026 Bald Eagle Industrial Park Area Street Improvement Project Design By:KWH <br />Project Location:Checked By:KAK <br />City Project No.: <br />WSB Project No:028436-000 Date:11/12/2025 <br />ITEM <br />NO. <br />MNDOT <br />SPECIFICATION <br />NO. <br />DESCRIPTION UNIT <br />ESTIMATED <br />TOTAL <br />QUANTITY <br />ESTIMATED <br />UNIT PRICE <br />ESTIMATED <br />TOTAL COST <br />1 2021.501 MOBILIZATION L S 1 $1,500.00 $1,500.00 <br />2 2104.503 REMOVE CONCRETE CURB L F 90 $10.00 $900.00 <br />3 2104.503 SAWING BITUMINOUS PAVEMENT (FULL DEPTH)L F 100 $4.50 $450.00 <br />4 2104.504 REMOVE BITUMINOUS DRIVEWAY PAVEMENT S Y 40 $8.00 $320.00 <br />5 2104.504 REMOVE BITUMINOUS PAVEMENT S Y 140 $3.00 $420.00 <br />6 2106.507 EXCAVATION - COMMON C Y 40 $50.00 $2,000.00 <br />7 2123.610 STREET SWEEPER (WITH PICKUP BROOM)HOUR 5 $185.00 $925.00 <br />8 2211.509 AGGREGATE BASE CLASS 5 TON 60 $22.00 $1,320.00 <br />9 2231.509 BITUMINOUS PATCHING MIXTURE TON 40 $200.00 $8,000.00 <br />10 2232.504 MILL BITUMINOUS SURFACE (2.0")S Y 1400 $5.00 $7,000.00 <br />11 2331.603 JOINT ADHESIVE L F 600 $0.65 $390.00 <br />12 2357.506 BITUMINOUS MATERIAL FOR TACK COAT GAL 150 $3.50 $525.00 <br />13 2360.504 TYPE SP 9.5 WEAR CRS MIX(2,C)3.0" THICK S Y 40 $45.00 $1,800.00 <br />14 2360.509 TYPE SP 9.5 WEARING COURSE MIXTURE (3,C)TON 200 $92.00 $18,400.00 <br />15 2504.502 ADJUST GATE VALVE AND BOX EACH 1 $500.00 $500.00 <br />16 2531.503 CONCRETE CURB AND GUTTER DESIGN B618 L F 90 $32.00 $2,880.00 <br />17 2563.601 TRAFFIC CONTROL L S 1 $500.00 $500.00 <br />18 2573.502 STORM DRAIN INLET PROTECTION EACH 2 $250.00 $500.00 <br />19 2573.503 SEDIMENT CONTROL LOG TYPE STRAW L F 90 $3.75 $337.50 <br />20 2574.507 COMMON TOPSOIL BORROW C Y 10 $45.00 $450.00 <br />21 2574.508 FERTILIZER TYPE 3 LB 5 $2.00 $10.00 <br />22 2575.505 SEEDING ACRE 0.01 $10,000.00 $100.00 <br />23 2575.508 HYDRAULIC STABILIZED FIBER MATRIX LB 40 $3.00 $120.00 <br />24 2575.523 WATER MGAL 10 $65.00 $650.00 <br />25 2575.608 SEED SOUTHERN BOULEVARD LB 5 $5.00 $25.00 <br />CONSTRUCTION TOTAL $50,022.50 <br />CONTINGENCY TOTAL (5%)$2,501.13 <br />SUBTOTAL $52,523.63 <br />INDIRECT COST TOTAL (20%)$10,504.73 <br />TOTAL $63,028.35 <br />OPINION OF PROBABLE COST <br />SCHEDULE A.4 - FENWAY CIRCLE SURFACE IMPROVEMENTS (LOCAL)