Laserfiche WebLink
WSB Project:2026 Bald Eagle Industrial Park Area Street Improvement Project Design By:KWH <br />Project Location:Checked By:KAK <br />City Project No.: <br />WSB Project No:028436-000 Date:11/12/2025 <br />ITEM <br />NO. <br />MNDOT <br />SPECIFICATION <br />NO. <br />DESCRIPTION UNIT <br />ESTIMATED <br />TOTAL <br />QUANTITY <br />ESTIMATED <br />UNIT PRICE <br />ESTIMATED <br />TOTAL COST <br />1 2021.501 MOBILIZATION L S 1 $4,300.00 $4,300.00 <br />2 2104.502 REMOVE SIGN EACH 1 $50.00 $50.00 <br />3 2104.503 REMOVE CONCRETE CURB L F 860 $10.00 $8,600.00 <br />4 2104.503 SAWING BITUMINOUS PAVEMENT (FULL DEPTH)L F 110 $4.50 $495.00 <br />5 2104.504 REMOVE BITUMINOUS DRIVEWAY PAVEMENT S Y 30 $8.00 $240.00 <br />6 2104.504 REMOVE BITUMINOUS PAVEMENT S Y 1730 $3.00 $5,190.00 <br />7 2104.601 SALVAGE AND REINSTALL LANDSCAPE STRUCTURES L S 1 $1,500.00 $1,500.00 <br />8 2106.507 EXCAVATION - COMMON C Y 320 $50.00 $16,000.00 <br />9 2112.619 SUBGRADE PREPERATION SPECIAL RDST 7 $650.00 $4,550.00 <br />10 2123.610 STREET SWEEPER (WITH PICKUP BROOM)HOUR 10 $185.00 $1,850.00 <br />11 2130.523 WATER MGAL 10 $65.00 $650.00 <br />12 2211.509 AGGREGATE BASE CLASS 5 TON 360 $22.00 $7,920.00 <br />13 2331.603 JOINT ADHESIVE L F 1500 $0.65 $975.00 <br />14 2357.506 BITUMINOUS MATERIAL FOR TACK COAT GAL 120 $3.50 $420.00 <br />15 2360.504 TYPE SP 9.5 WEAR CRS MIX(2,C)3.0" THICK S Y 30 $45.00 $1,350.00 <br />16 2360.509 TYPE SP 9.5 WEARING COURSE MIXTURE (3,C)TON 300 $92.00 $27,600.00 <br />17 2360.509 TYPE SP 12.5 WEARING COURSE MIXTURE (3,C)TON 300 $85.00 $25,500.00 <br />18 2504.601 IRRIGATION SYSTEM REPAIR L S 1 $1,500.00 $1,500.00 <br />19 2506.502 ADJUST FRAME AND RING CASTING EACH 1 $500.00 $500.00 <br />20 2506.602 CHIMNEY SEAL EACH 1 $350.00 $350.00 <br />21 2531.503 CONCRETE CURB AND GUTTER DESIGN B618 L F 60 $32.00 $1,920.00 <br />22 2531.503 CONCRETE CURB AND GUTTER DES SURMOUNTABLE L F 800 $28.00 $22,400.00 <br />23 2564.518 SIGN PANELS TYPE C S F 10 $50.00 $500.00 <br />24 2573.501 STABILIZED CONSTRUCTION EXIT L S 1 $1,000.00 $1,000.00 <br />25 2573.502 STORM DRAIN INLET PROTECTION EACH 5 $250.00 $1,250.00 <br />26 2573.503 SEDIMENT CONTROL LOG TYPE STRAW L F 800 $3.75 $3,000.00 <br />27 2574.507 COMMON TOPSOIL BORROW C Y 80 $45.00 $3,600.00 <br />28 2574.508 FERTILIZER TYPE 3 LB 40 $2.00 $80.00 <br />29 2575.505 SEEDING ACRE 0.1 $10,000.00 $1,000.00 <br />30 2575.508 HYDRAULIC STABILIZED FIBER MATRIX LB 400 $3.00 $1,200.00 <br />31 2575.523 WATER MGAL 20 $65.00 $1,300.00 <br />32 2575.608 SEED SOUTHERN BOULEVARD LB 10 $5.00 $50.00 <br />33 2575.608 SEED RESIDENTIAL TURF GRASS LB 10 $5.00 $50.00 <br />CONSTRUCTION TOTAL $146,890.00 <br />CONTINGENCY TOTAL (5%)$7,344.50 <br />SUBTOTAL $154,234.50 <br />INDIRECT COST TOTAL (20%)$30,846.90 <br />TOTAL $185,081.40 <br />OPINION OF PROBABLE COST <br />SCHEDULE A.6 - 130TH STREET SURFACE IMPROVEMENTS (MSA)(LOCAL)