Laserfiche WebLink
WSB Project:2026 Bald Eagle Industrial Park Area Street Improvement Project Design By:KWH <br />Project Location:Checked By:KAK <br />City Project No.: <br />WSB Project No:028436-000 Date:11/10/2025 <br />ITEM <br />NO. <br />MNDOT <br />SPECIFICATION <br />NO. <br />DESCRIPTION UNIT <br />ESTIMATED <br />TOTAL <br />QUANTITY <br />ESTIMATED <br />UNIT PRICE <br />ESTIMATED <br />TOTAL COST <br />1 2021.501 MOBILIZATION L S 1 $1,200.00 $1,200.00 <br />2 2104.502 REMOVE CASTING EACH 4 $100.00 $400.00 <br />3 2104.502 REMOVE DRAINAGE STRUCTURE EACH 1 $500.00 $500.00 <br />4 2104.503 REMOVE SEWER PIPE (STORM)L F 50 $15.00 $750.00 <br />5 2123.610 1.5 CU YD BACKHOE HOUR 10 $350.00 $3,500.00 <br />6 2123.610 UTILITY CREW HOUR 10 $1,200.00 $12,000.00 <br />7 2503.503 12" RC PIPE SEWER DES 3006 CL V L F 10 $82.00 $820.00 <br />8 2503.503 15" RC PIPE SEWER DES 3006 CL V L F 40 $82.00 $3,280.00 <br />9 2503.602 CONNECT TO EXISTING STORM SEWER EACH 1 $2,000.00 $2,000.00 <br />10 2506.502 CASTING ASSEMBLY EACH 5 $1,250.00 $6,250.00 <br />11 2506.503 CONST DRAINAGE STRUCTURE DES 48-4020 L F 5 $850.00 $4,250.00 <br />12 2056.602 CONNECT INTO EXISTING DRAINAGE STRUCTURE EACH 1 $2,000.00 $2,000.00 <br />13 2056.602 CHIMNEY SEAL EACH 5 $350.00 $1,750.00 <br />CONSTRUCTION TOTAL $38,700.00 <br />CONTINGENCY TOTAL (5%)$1,935.00 <br />SUBTOTAL $40,635.00 <br />INDIRECT COST TOTAL (20%)$8,127.00 <br />TOTAL $48,762.00 <br />OPINION OF PROBABLE COST <br />SCHEDULE B.2 - STORM SEWER IMPROVEMENTS (LOCAL)