Loading...
HomeMy WebLinkAbout2019.12.02 CC Packet14669 Fitzgerald Avenue North • Hugo, MN 55030 A. CALL TO ORDER B. ROLL CALL C. PLEDGE OF ALLEGIANCE D. APPROVAL OF MINUTES Agenda HUGO CITY COUNCIL MEETING HUGO CITY HALL MONDAY, DECEMBER 2, 2019 — 7 P.M. 1. November 18, 2019, City Council Meeting 2. November 20, 2019, Goodview Avenue Neighborhood Meeting E. APPROVAL OF AGENDA F. APPOINTMENTS/PRESENTATIONS 1. Donation to the Hugo Yellow Ribbon Network by Jeff Loeks G. CONSENT AGENDA All matters listed under the Consent Agenda are considered to be routine by the City Council and will be enacted by one motion and a roll call vote. If a member of the City Council or the public wishes to discuss an item, that item will be removed from the Consent Agenda and will be considered separately. 1. Approve Claims Roster 2. Approve Resolution Approving 2020 Salary and Reimbursement Levels 3. Approve Extension of the Requirement to Connect to City Sanitary Sewer 4. Approve Resolution for Renewal of 2020 Licenses for Refuse Haulers H. PUBLIC HEARING 1. Public Hearing on City Budget and Tax Levy I. OLD BUSINESS 1. None Scheduled J. NEW BUSINESS 1. Discussion on Assistant Building Official Position 2. ISD #624 White Bear Lake Area Schools — Sketch Plan Review and CUP Request K. VISITOR PRESENTATIONS 1. None Scheduled L. COUNCIL PRESENTATIONS 1. Yellow Ribbon Network Update M. ADMINISTRATIVE PRESENTATIONS 1. City Holiday Party on Thursday, December 12, 2019 N. ADJOURNMENT BACKGROUND MEMO FOR THE HUGO CITY COUNCIL MEETING MONDAY, DECEMBER 2, 2019 D.1 November 18, 2019, City Council Meeting D.2 November 20, 2019, Goodview Avenue Neighborhood Meeting Staff recommends Council approve the above minutes as presented. F.1 Donation to the Hugo Yellow Ribbon Network by Jeff Loeks Jeff Locks will be in attendance to present a donation to the Hugo Yellow Ribbon Network. G.1 Approve Claims Roster Staff recommends Council approve the Claims Roster as presented. G.2 Approve Resolution Approving 2019 Salary and Reimbursement Levels At the mid -year budget workshop, the City Council indicated their willingness to adjust the City's salary matrix by 3% and to grant step increases to those employees who have not yet reached their pay grade maximums. Ten of the City's 26 full-time employees will receive step increases. The net aggregate dollar increase equals $90,527 and the overall budget for employee wages will increase by 4.7%. Using state supplied software the Finance Department verified that the City will remain in compliance with Pay Equity Statutes. Staff recommends that the City Council approve the resolution setting 2020 salaries for City Employees and establishing reimbursement levels. G.3 Approve Extension Requests for Connection to City Sanitary Sewer —129th Street Improvement Proiect In 2007, a street project was done with improvements to 129t' Street, Elmcrest Avenue, and Ethan Avenue that included installation of municipal sewer and water. According to ordinance, property owners have one year to connect to the system or request an extension. Council approved three-year extensions in 2007, 2010, 2013 and again in 2016 on six properties, which will be expiring at the end of this year. Four of these properties have individual sewage treatment systems that are in compliance with Washington County's septic requirements, one property is a seasonal business with a holding tank that is pumped annually, and one is an unoccupied residence. Staff is recommending approval of extensions for five of the properties with the condition they remain compliant with Washington County's septic requirements, and recommends the unoccupied property be required to connect to the municipal system prior to issuance of a Certificate of Occupancy. Staff recommend Council approve the three-year extensions for connection to City Sanitary Sewer until December 31, 2022, subject to the conditions as stated. GA Approve Resolution for Renewal of 2020 Licenses for Refuse Haulers The City has received applications from seven refuse haulers who provide refuse collection and recycling services to Hugo businesses and residents. Licenses will be issued to these haulers upon receipt of the $165 annual licensing fee and proof of insurance. City staff recommends Council approve the resolution issuing 2019 refuse haulers licenses to: Gene's Disposal; SRC, Inc.; Maroney's Sanitation; Ace Solid Waste; Walters Recycling; Republic Services; and MN Waste Management. H.1 Public Hearing on City Budget and Tax Lew State statutes require the City Council to hold a public hearing on the proposed city budget and tax levy for the 2020 fiscal year. Finance Director Ron Otkin will present the budget and tax levy to the Council prior to taking public comment. At the conclusion of the public hearing staff recommends adoption of a Resolution Approving the General Fund Budget for the 2020 Fiscal Year and a Resolution Approving the Final Tax Levy Payable in 2020. J.1 Discussion on Assistant Building Official Position With the pending retirement of Building Official Chuck Preisler, staff would like to hire an assistant building official to train as his replacement. Staff has drafted a job description and will present to Council information on this position. Staff recommends Council approve the job description and authorize advertisement for an assistant building official. J.2 ISD #624 White Bear Lake Area Schools — Sketch Plan Review and CUP Request ISD #624 White Bear Lake Area Schools has applied for a sketch plan review of a potential transportation and maintenance facility located on Fenway Boulevard, north of 130th Street N. The school district is also requesting approval of a conditional use permit for exterior storage exceeding the size of the principal building on site. At the November 21, 2019 Planning Commission meeting, staff recommended the Planning Commission provide comments on the sketch plan and recommended approval of the conditional use permit. The Planning Commission provided comments on the circulation of the site, the proposed fencing and screening, and access to the site. The Planning Commission recommended approval of the conditional use permit to the City Council, subject to the conditions listed in the resolution and draft conditional use permit. The applicant is requesting the City Council provide comments on the sketch plan and approval of the conditional use permit. LA Yellow Ribbon Network Update Council Member Chuck Haas and Council Member Phil Klein will report to Council on the Yellow Ribbon Network activities held recently. M.1 City Holiday Party on Thursday, December 12, 2019 The Council has scheduled a meeting to attend the City Holiday Parry on Thursday, December 12, 2019, with social hour at 5:30 p.m. and dinner at 6:30. p.m. The event will be held at the Hugo American Legion. N. Adiournment 00 14669 Fitzgerald Avenue North • Hugo. MN 55038 Call to Order MINUTES HUGO CITY COUNCIL MEETING HUGO CITY HALL MONDAY, NOVEMBER 18, 2019 — 7 P.M. Mayor Weidt called the meeting to order at 7:00 p.m. PRESENT: Haas, Klein, Miron, Weidt ABSENT: Petryk ALSO PRESENT: City Administrator Bryan Bear, City Engineer Mark Erichson, City Attorney Dave Snyder, Community Development Director Rachel Juba, City Clerk Michele Lindau November 4, 2019 City Council Meetin! Klein made motion, Miron seconded, to approve the minutes for the regular City Council meeting held on November 4, 2019, as presented. All Ayes. Motion carried. November 12, 2019 Public Works Facility Study Meeting Miron made motion, Klein seconded, to approve the minutes for the meeting on the Public Works Facility Study held on November 12, 2019, as presented. All Ayes. Motion carried. November 13, 2019 White Bear Area Chamber of Commerce Legislative Reception Miron made motion, Klein seconded, to approve the minutes for the Legislative Reception held on November 13, 2019, as presented. Al Ayes. Motion carried. Approval of Agenda Weidt made motion, Klein seconded, to approve the agenda as amended to postpone the presentation by Jeff Loeks until the next meeting. All Ayes. Motion carried. Donation to the Yellow Ribbon Network — Jeff Loeks Jeff Loeks was to present a donation to the Hugo Yellow Ribbon Network. This was postponed until the next Council meeting. Hugo City Council Meeting Minutes for November 18, 2019 Page 2 of 5 Consent Agenda Klein made motion, Haas seconded, to approve the following Consent Agenda: 1. Approve Claims Roster 2. Approve Annual Performance Review for Building Official Chuck Preisler 3. Approve Snowmobile Trail Applications for Hugo Snowmobile Club and Rice Creek Trail Association 4. Approve Donation from the Hugo American Legion to the Hugo Fire Department 5. Approve Promotion of Baily Lund to Regular Firefighter 6. Approve Pay Request No. 5 for 130th Street Improvement Project 7. Approved Revisions to the JPA with Lino Lakes 8. Approve Scope of Services from Oertel Architects for Public Works Study, Part 2 9. Approve Deeds for Property Donation from Rich Kettler All Ayes. Motion carried Approve Claims Roster Adoption of the Consent Agenda approved the Claims Roster as presented. Approve Annual Performance Review for Building Official Chuck Preisler Chuck Preisler was hired by the City of Hugo as the new Building Inspector on November 29, 2004 and was promoted to Building Official in April 2010. Adoption of the Consent Agenda approved the annual performance review for Building Official Chuck Preisler. Approve Snowmobile Trail Applications for Hugo Snowmobile Club and Rice Creek Trail Association The Hugo Snowmobile Club and the Rice Creek Trail Association had submitted their respective Snowmobile Trail Applications for the 2019-2020 snow season. Adoption of the Consent Agenda approved the Snowmobile Trail Applications for the Hugo Snowmobile Club and the Rice Creek Trail Association. Approve Donation from the Hugo American Legion to the Hugo Fire Department The Hugo American Legion wanted to donate $300 to the Hugo Fire Department for training and equipment. Donations to the Fire Department must be approved by the City Council. Adoption of the Consent Agenda approved the $300 donation to the Fire Department from the Hugo Legion. Approve Promotion of Baily Lund to Regular Firefighter At its December 4, 2017, meeting, the Council approved the hiring of Baily Lund as a probationary firefighter. Baily had completed all of the necessary requirements to be promoted Hugo City Council Meeting Minutes for November 18, 2019 Page 3 of 5 to regular firefighter. Adoption of the Consent Agenda approved the promotion of Baily Lund to regular firefighter status effective December 1, 2019. Approve Pay Request No. 5 for 130th Street Improvement Project The City had received Pay Voucher No. 5 from Dresel Contracting for work done on the 1301 Street Improvement Project. Staff had reviewed the pay request and found it acceptable for the work certified through October 31, 2019. Adoption of the Consent Agenda approved payment in the amount of $559,738.16 to Dresel Contracting. Approved Revisions to the JPA with Lino Lakes The City of Hugo has a Joint Powers Agreement for the proposed improvements to Elmcrest Avenue and Cedar Street as Lino Lakes and Hugo had agreed that both communities benefit from a joint project. The project was bid this fall; however, the bid prices exceeded estimates and staff recommended re -bidding in early 2020 in hopes of receiving better bid prices. In the meantime, the City had received calls regarding the potential development of Mel-o-dee Stables and staff believed it was important to at least make accommodations to have a bid alternate included in the bid package that would include the extension of sanitary sewer and watermain from the south to serve this property. This would provide clear information to the developer on what costs responsibilities they would have in moving forward with development of this parcel. Adoption of the Consent Agenda approved the 2nd Amendment to the Joint Powers Agreement to include engineering costs related to the potential extension of utilities in Elmcrest Avenue be billed to and paid for by the City of Hugo. Approve Scope of Services from Oertel Architects for Public Works Study, Part 2 At its December 12, 2019, workshop, the Council gave direction to staff and Oertel Architects to prepare a scope of services proposal for part 2 planning of the Public Works facilities study. Adoption of the Consent Agenda approved the proposal as submitted by Jeff Oertel. Approve Deeds for Property Donation from Rich Kettler At its Monday, November 4, 2019, meeting, the City Council directed staff to draft a quit claim deed to accept the property donation from Rich Kettler. This property is generally located on the northwest corner of 140d' Street and Fenway Avenue. Adoption of the Consent Agenda approved the deeds and accept the property donation from Rich Kettler. Award of Contract for Judicial Ditch 2 Maintenance Proiect At is October 21, 2019, meeting, the Hugo City Council approved the Plans and Specifications for the Judicial Ditch 2 Maintenance Project and authorized staff to solicit quotes to complete maintenance work in an amount not to exceed $175,000 in construction costs, or the City would need to go through the bidding process. City Engineer Mark Erichson explained the goal of the project was to get the Hardwood Creek drainage system cleaned and fully functional. The plans that were completed include the entire five -mile section that still needed maintenance work. It was expected that only about one-third of the remaining ditch would be improved as part of this phase of the project; however, the project could be expanded. On November 7, 2019, two quotes Hugo City Council Meeting Minutes for November 18, 2019 Page 4 of 5 were received. Erichson recommended Council approve the resolution accepting the quotes and awarding the contract to Scandia Trucking in the amount of $119,794.80 and an amount not to exceed $175,000 if the project is expanded. Haas made motion, Klein seconded, to approve RESOLUTION 2019 - 48 ACCEPTING QUOTES AND AWARDING CONTRACT TO SCANDIA TRUCKING FOR THE 2019 JUDICIAL DITCH TWO MAINTENANCE PROJECT. All Ayes. Motion carried. Approve Resolutions Adopting the 2040 Comprehensive Plan and Local Water Plan Community Development Director Rachel Juba provided background on the Comprehensive Plan update process. Beginning in January, 2017, the City held meetings, workshops, and open houses to solicit resident input, and a public hearing was held by the City Council in April. On March 4, 2019, the City Council authorized submittal of the Comprehensive Plan to the Metropolitan Council, and the Met Council approved it at their October 23, 2019, meeting. Juba explained there have been no land use changes and forecasts were moved up a decade from the 2020 plan. The parks chapter of the plan had many changes, and there were changes made due to new requirements of the Metropolitan Council. Included in the 2040 plan approval would be the Fair Housing Policy, which outlines resources the City will have available on housing opportunities. This will allow the city to be eligible for some grants. Also included was the Local Water Supply Plan, which was required and approved by the DNR and addresses water conservation and emergency preparedness in case of a water crisis. After the City formally adopts the Comprehensive Plan, work would begin on the adopted implementation items. The City is required to amend the City Code to be consistent with the Comprehensive Plan within nine months of adoption. Staff will be reviewing zoning districts to make sure they are consistent with the plan, and staff will coordinate with the Met Council on wastewater service feasibility for eastern Hugo. Juba recommended revisions to the code be done through the Ordinance Review Committee, who will make recommendations to the City Council. The City could then hold public hearings on these revisions. Klein made motion, Haas seconded, to approve RESOLUTION 2019 — 49 ADOPTING THE 2040 HUGO COMPREHENSIVE PLAN UPDATE. All Ayes. Yellow Ribbon Network Update Council Member Chuck Haas and Council Member Phil Klein reported on the Yellow Ribbon Network activities held recently. On Saturday, the YRN helped the Forest Lake Rotary Club pack over 900 lbs of care package items. He showed photos of the boxes they decorated and some of the recipients. The YRN will be inviting the club to a meeting in December to recognize them. At that same meeting, awards will be given to the Burger Night sponsors. Next Monday night, November 25, 2019, Culvers in Vadnais Heights will donate 10% of that evening's proceeds to raise money to support the troops. This is being done as a project of an Eagle Scout who lives in White Bear Lake and works there. The YRN had been receiving requests from deployed families for home repairs, snow plowing, and construction of a handicap ramp. The YRN was also working on their Secret Hugo City Council Meeting Minutes for November 18, 2019 Page 5 of 5 Santa program. Burger Night is next Tuesday and will be sponsored by the Washington County Chapter of Disabled Veterans. Update on Hugo Snowmobile Club Mayor Weidt invited John Udstuen from the Hugo Snowmobile Club up to the podium to provide an update. Udstuen talked about their goal to make safer trails, create tourism, and work with residents who have trail related issues. He also talked about the MN DNR report that showed all of Washington County was accident free last year. He stated they have been working hard to keep tourism dollars in Hugo, and a U of M study found businesses get $42.22 tourism dollars per snowmobiler trip. Udstuen commended Hugo landowner Richard Houde, who does not snowmobile but did grant the club access over 880 feet of his property, which is making the trail safer in that area. Goodview Avenue Neighborhood Meeting on Wednesday, November 20, 2019 City Administrator Bryan Bear reminded Council a meeting was scheduled to attend the Goodview Avenue Neighborhood meeting to discuss a potential street improvement project. The meeting will be held on Wednesday, November 20, 2019, from 7-8 p.m. in the Oneka Room at Hugo City Hall. Adjournment Klein made motion, Haas seconded, to adjourn at 7:35 p.m. All Ayes. Motion carried. Respectfully submitted, Michele Lindau, City Clerk Minutes HUGO CITY COUNCIL MEETING GOODVIEW AVE. NEIGHBORHOOD MEETING WEDNESDAY, NOVEMBER 20, 2019 7:00 P.M. 14669 Fitzgerald Avenue North • Hugo, MN 55038 PRESENT: Haas, Klein, Weidt ABSENT: Miron, Petryk STAFF PRESENT: City Administrator Bryan Bear, Senior Engineering Technician Liz Finnegan, Public Works Director Scott Anderson, Engineer Mark Erichson The Hugo City Council attended the neighborhood meeting to discuss a potential road project on Goodview Avenue, south of County Road 8. The meeting began with a presentation by City Engineer Mark Erichson followed by a discussion with residents regarding traffic issues on Goodview Avenue. Respectfully Submitted, Bryan Bear City Administrator City of Hugo Claims December 2, 2019 G. 1 Vendor Invoice Amount Description Department Allstream 16498399 $ 101.75 Fax Lines Administration Animal Humane Society AHS-111419 $ 200.00 Saf Trainin Various ARC Irrigation 5116 $ 500.00 Hanifl Fields Irrigation System Winterization Parks Dept ARC Irrigation 5117 $ 1,020.00 CSAH 8 Irrigation System Winterization Street Dept Amt Construction Com panyInc 30805 $ 1,674.40 Class 6 Gravel Street Dept Bryan Rock Products Inc _ 38981 $ 9,944.85 1 3/4" Rock Street Dept CDW Government VMX2535 $ 209.42 $ 114.45 $ 475.42 $ 1,632.43 $ 1,000.09 Battery Backup - Council Chambers AudioNideo CDW Government VRG3998 iPad Case & Chargers Cleaning Supplies Uniform & Floor Mat Services Public Works Cintas Corporation October Various Cintas Corporation October Various Cintas Corp.oration October Supplies & Floor Mat Services Fire Dept City of Roseville 227089 $ 761.00 2019 Adobe Volume License Administration City of Roseville 227118 $ 2,053.00 2019 Virtual Server & Stoirage Administration Comcast 11/12/2019 $ 15.74 Business Cable thru December 21) Administration Core & Main LP _ Cornerstone Occupational Health Spec. L553005 $ 1,752.55 Couplings for Watermain R airs Water Utility CHRIST0007 $ 50.00 Personnel Testing Street Dept Cornerstone Occupational Health Spec. MAAS(H0000 $ 80.00 Personnel Testing Street Dept Custom Cap & Tire LLC 270022770 $ 656.00 Tires - Unit #114 Street Dept Custom Cap & Tire LLC 270022864 $ 656.00 $ 235.71 _ Tires - Unit #109 Street Dept Dakota Supply Group F138238 Drinking Fountain Parts - Hanifl Parks Dept De Lage Landen Financial Services Inc 65652724 $ 311.37 November Copier Lease Payment Administration Dell Marketing LP 10350777151 $ 581.96 Micro Computer- Council Chamber Technology Upgrade Gen Gov't Bldgs Dail Marketing LP 10350777160 $ 581.96 Micro Computer- Oneka Room Technology Upgrade Gen Gov't Bldgs Forest Lake Napa October 365507 $ 3,535.90 $ 4,357.46 $ 69.96 j Auto Parts and Shop Supplies Various Gene's Disposal Service Inc Trash & Appliance Removal - Fall Cleanup Day @-ht Fixture - Well No. 2 Light Fixture - Well No. 2jReturned Lf ht Fixture - Well No. 2 Parts for Mowers Recycling Grainger 9340113498 Water Utility Grainger 9349545039 $ (69.96) Water Utility Water LFbfi Parks De t Grainger 9357424481 $ 34.16 $ 221.94 Huge Equipment Compa 146142 Hugo Equipment Company Hugo Equipment Company 146825 $ 442.77 Parts for Mowers I Parks Dept _ Parks Dept 146973 $ 112.99 Parts - Unit #319 Hugo Equipment Company 147137 $ 17.98 Shop Sup lies Public Works Hugo -Equipment Compan l47426 $ 134.99 Parts - Unit #319 Parks Dept Innovative Office Solutions LLC IN2750791 $ 71.76 Desk Pad & Laminate Sheets Public Works Instrumental Research Inc 2222 $ 100.00 Water Bacteria Testing Water Utility Jimmy's Johnnys Inc 158061 $ 59.00 Portable Toilet Rental - HFD Practice Burn Prosecution Fees Flat Fee Disbursements' Prosecution Costs Fire De pt General Legal Johns_onlfurner Johnsonlrurner ! October $ _ 4,829.00 $ 294.95 October General Lecial Johnson/Tumer October $ 5,475.50 $ 49.28 Civil Legal Fees - See Attached Breakdown General Legal Knowlan's Super Markets Inc 460 Fall Cleanup Day Supplies _ Recycling Knowlan's Super Markets Inc 2173 $ 55.73 Fall Cleanup Day Supplies Recycling Knowlan's Super Markets Inc 8464 $ 8.58 Soft Drinks for Lobby Machine Gen Gov't Bldgs Knowlan's Super Markets Inc _ 8482 $ 10.69 Bus Tour Supplies Administration Knowlan's Super Markets Inc 9742 9764 $ 41.63 $ 9.99 Bus Tour Supplies Meetinq Su • 'lies Administration Fire Dept Knowlan's Super Markets Inc La hlin's Pest Control 31832 $ 85.00 1 November Pest Control Service. CH Gen Gov't Bldgs MacQueen Equipment Inc MacQueen Equipment Inc P20958 $ 219.44 1 Parts - Unit #209 Sewer Utility Sewer Utility P23337 1 $ 536.00 Parts - Unit #209 Mark's Painting Service 11/7/2019 1 $ 100.00 ! Soffit Repairs - Council Chambers Gen Gov't Bldgs Water Utility Street Deet Water Utility _ Street Dept Menards 24203 $ 4.77 Hardware -Water Tower No. 3 Menards 24701 $ 597.00 . Driveway Markers Miller Excavating Inc 30544 $ 326.15 River Rock & Sand - Watermain Repairs 20109729 $ 25.00 Tree Care RNistry Minnesota Department of Agriculture NAC Mechanical Corp 165665 $ 1,751.00 HVAC Maintenance Gen Gov't BLdgs _ NAC Mechanical Corp166158 + $ 1,057.51 : HVAC Repairs Fire Dept Public Works Oertel Architects 19-07.2 $ 3,526.00 Public Works Space Needs Stud OPG-31nc 3668 $ 11,100.00 _ Online Permitting Services 1/2 Building Inspections O'Reilly Auto Parts 5914-103771 $ 6.49 2019PPO-34440 $ 475.00 Parts - Units #204 Street Dept Past Perfect Software Inc Past Perfect Online Hosting Renewal Historical Commission Stormwater Fund Stormwater Fund Peterson Companies Inc 41359 $ 450.00 . Irrigation Winterization - Beaver Ponds Reuse Peterson Companies Inc Press on 41379 $ 425.00 Irrigation Winterization - Waters Edge Reuse 641322 $ 327.60 Tour de Hugo Advertisements HV3745-INV1 _ $ 1,717.20 Lubricants Parks Dept Schaeffer Manufacturing Company Public Works Public Works Schaeffer Manufacturi .Com an HV3745-INV1 $ 434.88 Shop_.Supplies HV3745-INV2 $ 290.40 Lubricants Schaeffer Manufacturing Company Public Works Street Dept Schifs (T.A.) & Sons Inc 65442 $ 1,325.57 Asphalt SHI International Corp 610819225 $ 268.00 Windows Office License - Oneka Room Computer B10819243 $ 268.00 Windows Office License - Council Chamber Computer 95335665-001 $ 27.91 Irrigation Hardware -Parks Gen Gov't Bldgs SHI International Corp Gen Gov't Bldgs SiteOne Landscape Supply LLC Dept Page 1 Vendor SiteOne Landscape Stu plly LLC Stabner Electric LLC Invoice 95335665-001 $ 1674 $ Sun Life Financial December $ Synchrony Bank 97LEHVKRA8 $ Terrys Repair Co 3487 $ T-Mobile 870264054 $ T-Mobile 870254054 $ TruGreen 113323526 $ Wheel Inc Inc Total Claims for 51-0012890436-6 City of Hugo Claims December 2, 2019 G. 1 Amount Description i . _� 429.78 Salt (Snow & Ice Removal) 725.00 Electrical Work - Council Chamber Technology Upgrade 838.75 Disability Premium 12.79 . Safety Supplies Department Public Works Gen Gov't Bldd ss _ Finance Dept _ Public Works 101.68 Parts - Unit #301-D Parks Dept 1,740.82 Cellular Phone Charges Various 289.23 Equipment Purchases Weed Control - Trails Parts - Unit #CV1 Public Works Street D2pt Fire Dept 50.00 120.00 594.22 Watermain Leak Locates 140th & Hwy 61 Water Utility, 3,150.00 Street Light Installation - 130th Street Imp Project Street Reconstruction 2,343.58 1 Shcv,.Towels, Padlocks. Gloves. Shovels. Etc Public Works Page 2 JOHNSON/TURNER LEGAL November 11, 2019 City of Hugo Attn: Ron Otkin 14669 Fitzgerald Avenue North Hugo, MN 55038 Dear Ron: Enclosed, please find our billing statements for the City of Hugo as of October 31, 2019. Below is a summary of the matter description, subtotal and total amount due and owing for the attached statements: MATTER MATTER I.D. SUBTOTAL Carpenter Pro a Purchase 12-2359-027 $265.50 Council Meetings 19-2359-052 $300.00 Deutsche Bank Litigation 17-2359-044 $1,385.75 General 2019 19-2359-053 $2,624.25 Peltier Matter 19-2359-054 $817.50 White Bear Lake Restoration Litigation 13-2359-032 $82.50 Prosecution 12-2359-024 $5,123.95 TOTAL NOW DUE: I I0,,5a19..,A5 Please feel free to contact me if you have any questions regarding the billing statements. Sincerely, JOHNS RN R LEGAL David K. Snyder DKS/mah _ Enclosures 56 East Broadway Avenue, Suite 2.06, Forest Lake, MN 55025 / p 651.464.7292 / f 651.464.7348 Offices conveniently located throughout the metro area johnsulituruer.Cont 14669 Fitzgerald Avenue North, Hugo, MN55038 • (651) 762-6300 • www.cLhugo.mn.us TO: Honorable Mayor Tom Weidt and Members of the City Council FROM: Bryan Bear, City Administrator SUBJECT: 2020 Salary Resolution DATE: For the City Council Meeting of December 02, 2019 DESIRED COUNCIL ACTION Adoption of Resolution Setting 2020 Salaries and Employee Reimbursement Levels CITY COUNCIL DIRECTION At the mid -year budget workshop the City Council indicated their willingness to adjust the City's salary matrix by 3% and to grant step increases to those employees who have not yet reached their pay grade maximums. After consulting with Department Heads, and with the assistance of the Finance Department, the City Administrator hereby submits the attached salary resolution for City Council consideration. SALARY ADJUSTMENTS The proposed resolution incorporates the Council's direction to staff as stated above. Ten of the city's 26 full-time employees will receive step increases. Last year, a pay differential of $120/pay period was added to the Mechanic's position for the use of personal tools in the performance of his duties. This pay differential will increase to $125/pay period. The net aggregate dollar increase due to a 3.0% cost of living adjustment equals $57,749. The overall net aggregate dollar increase equals $90,527, of which $74,235 is contained in the general fund budget. The remainder is included in the water and sewer operating fund. The overall budget for employee wages will increase by 4.7%. It is worth noting that the planner position is currently vacant. This position appears on the salary resolution at the corresponding pay grade minimum. FIRE DEPARTMENT RETENTION PLAN The salary resolution contains a provision whereby firefighters who have completed at least 5 years of service (but less than ten) on the department as of 01/01/20 will receive an additional $0.50 per hour. In addition, officer pay has been increased 3% and the hourly firefighting rates have been adjusted by 14% (on average) to bring them in line with current market rates. MEAL REIMBURSEMENT Last year staff recommended that the salary resolution provide for these reimbursement levels rather than the Personnel Policy. The proposed levels are based on rates published annually by the federal General Services Administration. The resolution reflects the rates for the Minneapolis/St. Paul metropolitan area. Reimbursement for travel to destinations outside this area will be based on the GSA's published rates for that particular destination. Costs for meals above these levels will not be reimbursed. 2020 Salary Resolution Page 2 INSURANCE COVERAGES The salary resolution provides for group health and dental insurance coverage for full-time employees and their dependents at no cost to the employee. Short-term and long-term disability insurance coverage is provided for full- time employees. The city does not offer employer paid life insurance coverage. Life insurance coverage may be purchased through the Public Employees Retirement Association (PERA) via payroll deduction. COMPARABLE WORTH COMPLIANCE The adjustments will continue to allow the City to be in compliance with Pay Equity Statutes. Pay equity, or comparable worth, is a standard that has been written into state law and applied to the public sector. The law specifically requires that cities develop and administer compensation systems that establish and maintain equitable relationships between female -dominated and male -dominated job classes. Our compensation system was found to be in compliance by the Minnesota Department of Employee Relations three years ago and will be reviewed again in January, 2020. Using state provided software staff ran the statistical analysis test and confirmed that the proposed salaries will keep our compensation system compliant with pay equity guidelines. ATTAC H M F NTS Resolution Setting 2020 Salaries for City Employees and Establishing Employee Reimbursement Levels 2020 Salary Step Structure (matrix) RESOLUTION 2019 - RESOLUTION SETTING 2020 SALARIES FOR CITY EMPLOYEES AND ESTABLISHING EMPLOYEE REIMBURSEMENT LEVELS BE IT RESOLVED BY THE CITY COUNCIL of the City of Hugo, Washington County, Minnesota, that the wages and salaries for city employees and employeee reimbursements be set for the fiscal year beginning January 1, 2020, as follows: Pay BE IT FURTHER RESOLVED that, unless otherwise provided, the City shall pay 100 % of employee and dependent non -tobacco high -deductible health insurance, 100 % of employee and dependent dental insurance, and 100 % of short/long-term disability insurance for regular, full-time employees. Upon roll call, the fallowing members voting AYE: Upon roll call, the following members voting NAY: Whereupon said resolution was declared passed and adopted this 2nd day of December, 2019. Tom Weidt, Mayor ATTEST: Michele Lindau, City Clerk City of Hugo, Minnesota 2020 Salary Step Structure Pay Grade Minimum Step 1 Step 2 Step 3 Step 4 Step 5 Maximum 1 $ 31,464 $ 32,882 $ 34,359 $ 36,151 $ 37,521 $ 39,210 $ 40,989 2 $ 35,398 $ 36,990 $ 38,656 $ 40,395 $ 42,211 $ 44,113 $ 46,115 3 $ 39,823 $ 41,613 $ 43,487 $ 45,444 $ 47,489 $ 49,626 $ 51,878 4 $ 44,799 $ 46,816 $ 48,923 $ 51,125 $ 53,425 $ 55,829 $ 58,362 5 $ 50,400 $ 52,667 $ 55,037 $ 57,514 $ 60,102 $ 62,806 $ 65,657 6 $ 56,700 $ 59,251 $ 61,917 $ 64,704 $ 67,614 $ 70,659 $ 73,863 7 $ 63,787 $ 66,656 $ 69,656 $ 72,791 $ 76,067 $ 79,490 $ 83,098 8 $ 71,761 $ 74,988 $ 78,365 $ 81,889 $ 85,574 $ 89,424 $ 93,484 9 $ 80,731 $ 84,363 $ 88,160 $ 92,125 $ 96,272 $ 100,605 $ 105,169 10 $ 90,822 $ 94,908 $ 99,179 $ 103,644 $ 108,307 $ 113,181 $ 118,316 11 $102,175 $106,771 $111,578 $ 116,598 $ 121,844 $ 127,329 $ 133,107 12 $114,949 $120,120 $125,524 $ 131,173 $ 137,075 $ 143,246 $ 149,745 13 $129,318 $135,135 $141,214 $ 147,570 $ 154,210 $ 161,152 $ 168,463 14 $145,482 $152,027 $158,866 $ 166,016 $ 173,486 $ 181,295 $ 189,520 Agenda Number: G.3 CITY OF HUGO BUILDING DEPARTMENT Staff Report TO: Bryan Bear, City Administrator FROM: Chuck Preisler, Building Official SUBJECT: 129th Street Sewer and Water Connection Update DATE: November 25, 2019 for the City Council meeting of December 2, 2019 1. BACKGROUND: At the meeting of November 16, 2009, the City Council discussed connections to the City sanitary sewer system on 129th Street and in the Peloquin Industrial Park. Staff had sent letters to property owners, notifying them of changes to fees for the connections and reminding them that the one-year time period allowed for connection to the City's sanitary sewer system had lapsed. Residents along 1291h Street were required to connect within 1 year of availability, which was December 31, 2009. City Staff is also aware that a property owner in the Peloquin Industrial Park has not connected, despite the sewer project being complete for over 6 years. City Engineer Jay Kennedy presented options for how the City could manage these situations. The Mayor cautioned that a change in policy could negatively affect the City's utility fund. A motion was made and carried to work with the individual property owners to connect to sewer, evaluate extension requests on a case -by -case basis, and bring back to the Council any additional requests for extensions. 2. SEWER CONNECTION UPDATE: City Staff continued to coordinate extensions with the property owners and Washington County Public Health and Environment Department. Washington County requests documentation every three years on the condition of the in ground sewage treatment system of each resident in the County. In the case of a holding tank, they would require regular pumping and inspection. It was requested that residents provide the City of Hugo documentation from a State Licensed Sewage Treatment Contractor as to the condition of their system and request in writing an extension of the requirement to connect to the City sanitary sewer system. 3. PROPOSED EXTENSIONS: 129th Street Four properties have in -ground sewer treatment systems and provided documentation on the condition of the systems and have met the requirements in Washington County's Septic Ordinance. An extension could be given as they remain in compliance with Washington County's septic requirements. ■ 4486129"' St. N. ■ 13015 Elmcrest Ave. N. ■ 12895 Ethan Ave. ■ 12877 Ethan Ave. Two properties have unique circumstances: 4444129th Street The property has a holding tank. In a Special Use Permit approved May 3, 1993, the rental of boats and minor retail sales of candy, snacks, pop and 3.2 beer was allowed with several conditions. Condition 5 states: "If, and when municipal sewer and/or water is available to the site the septic holding tank shall be removed and all sanitary facilities shall be connected to municipal service. The property owner shall pay all assessments for the public improvements in the manner provided by law." This is a seasonal business, typically open from May through September. The tank has been pumped annually and an extension for connection may be awarded conditional upon regular pumping and inspection. 4510129h Street The property has a holding tank and several open building permits. The property owner is not living at the residence and will not receive a Certificate of Occupancy until all of the building permits are finalized and a connection has been made to the City sanitary sewer system. 4. RECOMMENDATION: Staff recommends that the City Council approve: An extension of the requirement to connect to City sanitary sewer be given to the following properties with the condition that they remain compliant with Washington County's septic requirements which includes regular inspection. A system failure requires immediate connection to the City sanitary sewer service. 0 4486129'h St. N. ■ 13015 Elmcrest Ave. N. ■ 12895 Ethan Ave. ■ 12877Ethan Ave. An extension of the requirement to connect for 4444129th Street with the condition that the holding tank be pumped annually and pass regular inspections by a State Licensed Sewage Treatment Contractor. A system failure requires immediate connection to the City sanitary sewer service. An extension of the requirement to connect for 4510129'h Street with the condition that the holding tank be removed and connections to City sanitary sewer and water be made before a Certificate of Occupancy is granted. 5. ATTACHMENTS: Map of Utility Connections in 129th Street Neighborhood City of Hugo Legend Vacant Connected NotConnected_ WithCompliantSystem NotConnected_WithSpecialCircumstance HugoCity of Map Created by the City of Hugo Community Development Department 1 inch = 250 feet Date: October 2013 RESOLUTION 2019- CITY OF HUGO APPROVING 2020 REFUSE HAULERS LICENSES The Hugo City Council approves the following refuse haulers licenses for 2020 subject to: 1. Payment of all license fees 2. Proof of insurance 3. Submission of completed license application License # Name 2020-1 Gene's Disposal Hugo, MN 2020-2 SRC, Inc. Forest Lake, MN 2020-3 Maroney's Sanitation, Inc. Stillwater, MN 2020-4 Ace Solid Waste Management Ramsey, MN 2020-5 Walters Recycling and Refuse Circle Pines, MN 2020-6 Republic Services Circle Pines, MN 2020-7 Waste Management Blaine, MN Whereupon said resolution was declared passed and adopted on December 2, 2019. Tom Weidt, Mayor ATTEST: Michele Lindau, City Clerk 4.1 City of UFO 14669 Fitzgerald Avenue North, Hugo, N1N 55038 (651) 762-6300 www.ci.hugo.mn.us TO: Honorable Mayor Tom Weidt and Members of the City Council FROM: Ron Otkin, Finance Director SUBJECT: 2020 Final Budget and Tax Levy DATE: For the City Council Meeting of December 2, 2019 DESIRED COUNCIL ACTION Adopt Resolution Approving the General Fund Budget for the 2020 Fiscal Year. Adopt Resolution Approving Final Tax Levy Payable in 2020. COMMENTS On September 16, 2019, the City Council adopted a preliminary 2020 tax levy of $8,313,784. Washington County has determined that based on their estimate of tax capacity the urban tax rate will increase to 39.186% of tax capacity (up from 36.330%) and the rural tax rate will increase to 35.297% of tax capacity (up from 32.798%). Attached for City Council consideration are two resolutions that approve the general fund budget and approve the final tax levy payable in 2020. Staff feels that the final budget document accurately reflects the true cost of operations and meets the goals put forth by the City Council concerning spending and taxation levels. As such, the staff recommends adoption of these resolutions. ACKNOWLEDGMENTS The preparation of the budget document on a timely basis could not have been accomplished without the efficient services of the department heads. I want to express my appreciation to the City Administrator, Mayor, and Members of the City Council for their interest and support in planning and conducting the financial operations of the city. ATTACHMENTS Resolution Approving the General Fund Budget for the 2020 Fiscal Year Resolution Approving the Final Tax Levy Payable in 2020 2020 Budget Document RESOLUTION 2019 - RESOLUTION APPROVING THE GENERAL FUND BUDGET FOR THE 2020 FISCAL YEAR BE IT RESOLVED by the City Council of the City of Hugo, Minnesota, Washington County, Minnesota, that the General Fund budget for the 2020 fiscal year is hereby approved as follows: ACCOUNT 2020 DESCRIPTION REVENUES Property Taxes $ 5,650,000 Non -Levy Related Taxes $ 8,617 Franchise Taxes $ 164,353 Penalties & Interest $ 3,470 Business Licenses $ 18,890 Non -Business Permits $ 86,738 Fire Insurance Aid $ 88,409 Fire Training Reimbursement $ 5,000 State Aid for Street Maintenance $ 195,970 County Recycling Grant $ 31,324 Charges for Services $ 115,978 Fines and Forfeits $ 35,470 Investment Earnings $ 17,400 Miscellaneous Revenues $ 11,675 Total General Fund Revenues $ 6,433,294 Upon roll call, the following members voted AYE: Upon roll call, the following members voted NAY: ACCOUNT 2020 DESCRIPTION EXPENSES Mayor and City Council $ 40,347 Ordinances and Proceedings $ 5,500 City Administration $ 222,574 Audio/Video $ 17,290 Elections $ 21,728 City Clerk $ 144,899 Finance $ 317,800 Assessor $ 84,355 Legal $ 88,545 Planning and Zoning $ 174,413 General Government Buildings $ 100,680 Engineering $ 192,072 Law Enforcement $ 1,151,946 Fire Department $ 543,386 Building Department $ 476,399 Animal Control $ 8,500 Streets and Roadways $ 1,656,202 Street Lighting $ 150,915 Recycling & Composting $ 8,400 Contributions $ 20,001 Park Maintenance $ 456,956 Park Planning & Programming $ 99,660 Community Development $ 115,098 Firefighter's Relief $ 88,409 Dues and Memberships $ 21,584 Miscellaneous Unallocated $ 25,635 Subtotal General Fund Expenses $ 6,233,294 Tax Rate Stabilization $ 200,000 Total General Fund Expenses $ 6,433,294 Whereupon said resolution was declared passed and adopted this 2nd day of December, 2019. Tom Weidt, Mayor ATTEST: Michele Lindau, City Clerk RESOLUTION 2019 - RESOLUTION APPROVING FINAL TAX LEVY PAYABLE IN 2020 BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF HUGO, WASHINGTON COUNTY, MINNESOTA, that the following sums of money be levied for the current year, payable in 2020, upon the taxable property in the City of Hugo, and certified to Washington County for collection: Fund Certified Tax Levy General Operating 101 $ 5,650,000 Park Improvements 225 $ 92,000 Fire Relief 226 $ 18,002 Equipment Purchasing 403 $ 221,000 Capital Improvements 408 $ 1,160,000 Future Lions Park Tax Abatement Bonds 410 $ 556,133 Future Public Works Facility Capital Improvement Bonds 411 $ 274,626 Stormwater Improvements 605 $ 278,788 Total General Levy $ 8,250,549 Improvement Bonds of 2011 (General Obligations) 317 $ 63,235 Total Debt Service Levy $ 63,235 Total Certified Tax Levy $ 8,313,784 Upon roll call, the following members voting AYE: Upon roll call, the following members voting NAY: Whereupon said resolution was declared passed and adopted this 2nd day of December, 2019. Tom Weidt, Mayor Michele Lindau, City Clerk CITY OF HUGO 2020 GENERAL FUND BUDGET DOCUMENT 2nd Draft Council Meeting 2-Dec-19 2020 General Fund Budget TABLE OF CONTENTS General Fund Revenues P_ age 1 -2 General Fund Expenditures 3 - 10 CITY OF HUGO 2020 GENERAL FUND REVENUE BUDGET LINE ACCOUNT 2019 2019 2020 NOTES TO LINE ITEMS NO. DESCRIPTION BUDGETED PROJECTED BUDGETED 1 Current Ad Valorem $ 4,826,290 $ 4,789,208 $ 5,128,351 General tax levy reduced by fiscal disparities 2 Fiscal Disparities $ 542,736 $ 542,736 $ 521,649 Certfied by Washington County 3 Delinquent Taxes $ - $ 27,505 $ j Offset by reduction in current ad valorem 4 Property Taxes $ 5,369,026 $ 5,359,449 1 $ 5,650,000 5 Mobile Home Tax $ 4,261 $ 4,815 $ 4,815 6-year average 6 Pao,-, ents in Lieu of Taxes $ 3,802 $ 3,707 ! $ 3,802 Mueller Manor 7 Excess TIF Distribution $ 19,025 $ - $ - Accounted for in 2018 8 Non Levy Related Taxes $ 27,088 $ 8,522 $ _ 8,617 9 Cable TV Franchise Fee $ 171,597 $ 167,352 $ 163,107 5% gross revenue fee 10 Nextera Wireless Franchise Fee $ 1,425 $ 1,246 $ 1,246 5% gross revenue fee 11 Franchise Taxes $ 173,022 $ 168,598 $ 164,353 12 Penalties & Interest $ 3,470 $ 3,470 $ 3,470 Late tax & assessment payments 13 Penalties & Interest $ 3,470 $ 3,470 $ 3,470 14 License Application Fees $ - $ 1,000 $ - Assumes no new licensees 15 On -Sale Liquor $ 11,500 $ 11,500 $ 11,500 5 a $2,300 16 On -Sale 3.2 Beer $ 300 $ 300 $ 300 2 a $150 17 On -Sale Wine $ 400 $ 400 I $ 400 2 @ $200 18 On -Sale Club $ 200 $ 200 '. $ 200 1 @ $200 19 OnSaleSunday $ 1,600 $ 1,600 $ 1,600 8 @ $200 20 Off -Sale Liquor $ 5D0 $ 700 . $ 500 5 @ $100 21 Off -Sale 3.2 Beer $ 2D0 $ 200 ' $ 200 2 @ $100 22 Temporary Liquor $ 135 $ 135 $ _ 135 .9 days $15 23 Alcoholic Beverages $ 14,835 $ 16,035 $ 14,835 24 Utility Installers $ 750 $ 750 $ 750 10 @ $75 25 Mining Permits $ - $ 275 .1 @ $275 (2-year license $ - 26 Waste Haulers $ 1,155 $ 1,155 7 @ $165 $ 1,155 27 Hazardous Waste Collection Fees $ 600 $ 600 $ 600 2 @ $300 28 Auto Dismantling $ - $ - $ 200 1 @ $200 (2-year license) 29 Peddlers Permits $ 475 $ 1,250 $ 475 19 @ $25 30 Tobacco Licenses $ 600 _ $ 600 $ 600 6 @ $100 31 Gaming Licenses $ 290 . $ $ LeVs eliminate this fee 32 Business Licenses $ 18,705 $ 20,390 $ 18,890 $ 199,497 33 Building Permits $ 65,800 $ 65,800 50 housing units @ $1,316 34 Surcharge Rentention $ 125 $ 473 $ 125 50 housing units @ $2.50 35 Plumbing Permits $ 3,700 $ 16,066 $ 3,700 50 housing units @ $74 36 Mechanical Permits $ 6,950 $ 25,377 $ _6,9_50 50 housing units @ $139 37 Electrical Permits $ 3,980 $ 5,879 $ 3,980 20% of total permit fee 38 Driveway Permits $ 1,375 $ 3,190 $ 1,375 25 housing units @ $55 39 Right of Way User Permit $ 30 $ 30 $ 30 1 @ $30 40 Utility Permits $ 1,500 $ 3,360 $ 1,500 50 housing units @ $30 41 SAC Charge Retention $ 1,243 $ 1,466 $ 1,243 50 housing units @ $24.85 42 Special Use Permits $ 1,000 $ 1,000 $ 1,000 4 @ $250 43 Special Event Permits $ 750 $ 825 $ 750 10 @ $75 44 Special Event Sign Permits $ 60 $ 80 $ 60 3 @ $20 45 Burning Permits $ 225 $ 330 $ 225 15 @ $15 (includes commercial] 46 - Less Credit Card Fees $ .3,310. $ - $ - 3% on permit and plan check fees $ 257,573 47 Non Business Permits $ 83,428 $ $ $ $ $ $ $ $ $ 86,738 - Reduces Current Ad Valorem Revenue 71,790 Pass-thru to Fire Relief Assn 16,619 Pass-thru to Fire Relief Assn - Pass-thru to Fire Relief Assn 5,000 State fire training reimbursment 195,970 Previously deposited in Street Maint Fund This aid program was eliminated 289.379 48 Market Value Credit - Agricultural $ - Fire Insurance Aid $ 69,260 $ 9,577 $ 71,790 $ 16,619 $ - $ 19,168 49 50 Fire Insurance Aid - Supplemental $ 16,480 51 Supplemental Benefit Reimbursement $ - 52 Fire Training Reimbursment $ 5,000 53 State Aid for Street Maintenance $ 193,053 $ 195,970 $ 1,451 54 Pera Rate Increase Aid $ 1,451 55 State Grants & Aids $ 285,244 $ 314,575 $ 2.400 _ 56 Fire Dept Grant for !Pads $ - $ - You Washington County 57 _ Recycling Grant $ 30,808 $ 31.324 $ _Thank 31,324 County grant agreement 58 County Grants & Aids $ 30,808 $ 31,324 $ 33,724 $ 16.000 $ - Met Council Grant offset expenditures) 59 Comprehensive Planning Grant S 16,000 60 Other Grants & Aids $ 16,000 $ 16,000 $ $ - $ 8,425 61 Recording Fees $ - 62 Zoning & Subdivision Fees $ 8,410 $ $ - Break-even account 8,410 Rezonings, lot splits, etc. 63 Engineering Fees $ 35,805 $ - $ 54,033 City road projects &charge out to developments 64 Plan Check Fees $ 25,525 $ 73,409 $ 25,525 25 units Q $737 plus 25 @ $284 65 Building Inspection Services: $ 448 $ 11,597 $ 19,063 $ 115 $ $ $ $ $ - Shared services JPA 11,600 Shared services JPA - Shared services JPA 250 Tall grass and weed mowing - Traininv of senior housing employees 66 Lino Lakes $ - 67 Scand!a $ 11,600 68 Plan Check Fees - Scandia $ - 69 Public Works Mowing Charges $ 250 70 CPR Training Fees $ - $ Page 1 CITY OF HUGO 2020 GENERAL FUND REVENUE BUDGET 76 Court Fines Liquor License Violations Fines and Forfeits 77 78 79 Investment Earnings: 80 Interest Earnings 81 Change in Value of Investments 82 Oneka Room & Rice Lake Centre Rent 83 Hanifi Park Shelter Rent 84 - Unrefunded Damage Deposits 85 86 87 88 89 Fire Department Room Rent Park Shelter Permits Donations Sale of Scrap Metal Miscellaneous Revenues 90 General Fund Revenues Prior to Transfers 91 Transfers In 92 Other Financing Sources Mw 93 1General Fund Revenues (Total) NOTES TO $ 100 $ 100 $ 100 Most documents are on-line $ 30 . $ 30 . $ 30 1 @ $30 $ _ 330 $ 30 $ 30 1 @ $30 $ 16,000 $ 18,000 $ 16,000 Facilir; use and program charges $ 98,050 $ 131,217 $ 115,978 $ 36,115 $ 35,470 $ 35,470 6-year average $ - $ - $ - Let's hope this is zero $ 36,115 $ 35,470 $ 35,470 T $ 17,400 $ 80,163 $ 17,400 Fixed rate investments only - low returns $ - $ 16,624 $ Depends on movement in interest rates $ 6,500 $ 9,895 $ 9,000 90 bookings Q $100 $ 1,900 $ 2,800 $ 2,500 25 bookings @ $100 $ - $ 500 $ - Wedding party run amok $ 100 $ 80 $ 100 1 booking $100 $ 75 $ 105 $ 75 15 bookings @ $5 $ - $ 1,900 $ - Donation for fire equipment $ - $ 382 $ - Not a steady source of revenue $ 25,975 $ 112,449 $ 29,075 $ 6,166,931 $ 6,461,437 $ 6,433,294 $ 6,166,931 1 $ 6,461,437 1 $ 6,433,294 Page 2 CITY OF HUGO 2020 GENERAL FUND EXPENSE BUDGET LINE ACCOUNT NO. DESCRIPTION 1 Mayor 2 Council Ward 1 3 Council Ward II 4 Council Ward III 5 Council At Large 6 Part-time Wages 7 Fica 8 Medicare 9 Worker's Compensation 10 Travel & Training 11 Dues 12 Mayor and City Council 13 Publish legal notices 14 Help wanted advertisements 15 Publish ordinances 16 Ordinances and Proceedint 2019 1 2019 BUDGETED I PROJECTED $ 8,125 $ 8,125 $ $ 6,500 $ 6,500 $ $ 6,500 $ 6,500 $ $ 6,500 $ 6,500 $ $ 6,500 $ 6,500 $ $ 34,125 1 $ 34,125 $ _� $ 2,116 1 $ 2,116 $ 143 1 $ 66 1 $ 500 1 $ 3,500 $ 2,000 $ 2,000 $ 2,000 $ 2,000 $ 2020 BUDGETED 17 Cit; Administrator 1$ 81,778 $ 81,778 $ 18 Pera $ 6,134 $ 6,134 $ 19 Fica $ 4,100 $ 4,100 $ 20 _ 1 Medicare $ 1,186 $ 1,186 _ $ 21 1 Deferred Compensation $ 6,542 $ 6,542 $ 22 Health Insurance $ 22,263 $ 21,915 $ 23 Dental insurance $ 1,409 $ 1,409 $ 24 Worker's Compensation $ 1,178 $ 917 $ 25 Automobile Allowance $ 6,000 $ 6,000 $ 26 Office Supplies $ 7.000 $ 7,000 $ 27 Duplicating Supplies $ 2,200 $ 2,200 $ 28 Office Machine Repairs $ 500 $ 500 $_ 29 Computer Technical Support - Metro Inet $ 35,581 $ 30,050 $ 30 Telephone System Support - City of Roseville $ 3,113 $ 3,060 $ 31 Telephone Service: 32 Allstream Analog Services (fax lines) $ 1,140 $ 1,140 $ 33 Emer ency 911 Lines $ 780 $ 780 $ 34 _ Cellular Phone Charges Postage Permits Postage Meter $ $ $ 1,730 460 6,000 $ 1,450 $ 470 $ 6,000 $ $ $ 35 36 37 Individual Mailings $ 150 $ 150 $ 38 Web Hosting Fees (GovOffice)_ $ 850 $ 850 $ 39 Extended Storage Plan $ 250 $ 250 _ $ 40 Superforms Annual Service $ 350 $ 350 $ 41 Website Maintenance (Sitelmprove) $ 2,200 $ 2,200 $ 42 Business Internet - Comcast/VPN 6,000 $ 5,851 $ 43 Travel & Trainin $ 5,000 $ 5,000 $ 44 Copy Machine Lease - DeLa e 1 $ 3,736 $ 3,757 $ 45 Copy Machine Service - LofFler 1 $ 3,046 $ 3,046 $ 46 Over . es Charges (includes color 47 1 Bus Rental - City Tour Office Furniture & Equipment City Administrator Part-time Wades - Meetings Fica 55 1 Worker's Compensation 56 '_Scala System Parts & Repairs 57 Scala System Tech Service 58 Web Streaming 59 Travel & Training 60 Equipment Upgrades - Council Chambers 61 Egluipment Upgrades - Oneka Room_ 62 AudioNldeo 63 Election Judges: 64 182.00 hrs x $13.00 (head judges_ 65 123.00 hrs x $12.50 (asst headjud es 66 - 534.00 hrs x $12.00 "udges) 67 Worker's Compensation 68 Election Supplies 69 Travel & Training 600 $ 600 600 $ 600 720 $ 830 1.500 $ 7 $ 94 $ 94 $ $ 22 $ 22 $ $ 4 $ 2 $ $ 2,000 $ 2,000 $ $ 1,000 $ 1,000 $ $ 5,455 $ 7,232 $ $ 100 $ 100 $ 8,125 65 meetinps Q $125 6,500 65 meetings (R $100 6,500 65 meetings @ $100 6,500 .65 meetings in $100 6,500 65 meetings (b $100 4,125 2,116 6.20% of -wag -es 495 1.45% of wages 76 18,200/100*.42 3,500 LMC elected officials training 35 Minnesota Ma ors Association 2,000 1 Required by state statutes 2,000 , Seasonal r ositions & staff attrition 1,500_.Required by state statutes 86,743 Pa Grade 14 Step 4 6,506 7.5% of salary 4,223 6.20% of salary up to 1,258 1.451% of salary 6.939 4% of salary lmatchin 1,409 Delta Dental - 0% 1,249 $173.486/100*.72 basis) ;ductible Plan ium increase 7,000 Most supplies are charged here 2,200 Copy paper 500. Office machine repairs 3,290 17 of 32 computers 3,113 60% of annual cost _ 1,200 $100/month Allstream] 840 $70/month(Century Link: 1,560 $130/month.(T-Mobile] + equip upgrades 480 First class bulk mailing permits 6,000 Replenish postage meter 150 Includes overn' ht delivtjy charges 850 Annualcharoes 2,200 Update links 6,000 $500/month - 100mb speed 5,000 Local & national conferences _ 3,925 $327.08/month 3,046 $253.80/month 600 Copies in excess of allowed amount 650 Council/Commissions_ city tour 900 $75/month 2,300 1 Professional memberships _ 1,500 Laptop, Docking Station & HP Plotter 2,574 _ 1.5 55 100 hours @ $15.65 97 1 6.20% of wages - 23 11.45% of wages 5 1,565/100*.29 2_000 Electronic equipment repairs 1,000 Annual constant 7,500 Hosted web streaming. services 100 Use of TV access equipment 5,000 New displays - deinstall old projector... - Ceiling mounted projector & screen... 72gn - Presidential Election in $ - $ 2,366 - 182.00 hrs x $13.00 (head jud $ - $ 1,537 - 123.00 hrs x $12.50 (asst hea $ - $ 6,408 534.00 hrs x $12.00 (judges) $ 1 $ 57 $10,311/100*.55 for 2020 $ 149 $ 2,000 Precinct boxes with supplies $ 21 $ 2,000 Election judge training Page 3 CITY OF HUGO 2020 GENERAL FUND EXPENSE BUDGET 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 94 Publish Notices & Sample Ballots Automark & Tabulator Maintenance Fees Voting Booths Elections City Clerk Pere Fica Medicare Health Insurance Dentallnsurance Worker's Compensation _Office Supplies _ - File Storage - City of Roseville Recodification Travel & Training Office Furniture & Equipment City Clerk Finance Director Finance Coordinator Accounting Clerk/P.W. Admin Asst Para Fica 96 Health Insurance - Director 97 Health Insurance - Coordinator 98 Health Insurance - Clerk 99 Dental Insurance 19 2019 1 2020 NOTES TO LINE MEMS ETED PROJECTED BUDGETED _iF - $ - $ _ _ 1,500 Publish sample ballots & notices 4,000 $ 3,860 $ 3,8608 machines tADA compliant., 1,750 $ 1,824 $ 2,00018 new voting booths r7a $250 5,750 $ 51851 $ 21,7281 86,819 $ 86,819 $ 93,484 Pay Grade 8 Maximum 6,511 $ 6,511 $ 7,011 7.5% of salary 5,383 $ 5,383 $ 5,796 6.20% of salary & wages 1,259 $ 284 $ 1,356 1.45% of salary & wages 10,155 $ 9,991 $ 11,279 HealthPartners High -Deductible Plan 535 $ 535 $ 535 Delta Dental - 0% premium increase 625 $ 456 $ 673 $93,484/100'°.72 _250 . $ 250 $ 250 Minute books and recording supplies 12,715 $ 12,715 $ 12,715 Planning files (address files are done File storage and licenses Incorporate ordinance changes 2,165 $ 2,326 $ 3,050 5,000 $ 5,000 $ 5,000 1,500 $ 1,500 $ 1,500 Clerks conferences & software trainir 250 $ 250 $ 250 Professional memberships 2,000 $ 2,000 $ 2,000 Equipment upgradesireplacement $ 135,167 $ 134,020 $ 144,899 $ 114,870 $ 114,870 $ 118,316 Pay Grade 10 Maximum $ 76,082 $ 76,082 $ 81,889 Pay Grade 8 Step 3 $ 21,747 $ 21,747 $ 23,408 Pay Grade 4 Step 1 (50%} $ 15,952 $ 15,952 $ 16,771 7.5% of salary $ 13,187 $ 13,187 $ 13,864 6.20% of salary $ 3,084 $ 3,084 $ 3,242 1.45% of salary $ 11,802 $ 11,655 $ 13,113 HealthPartners Hiah-Deductible Plan $ 11,564 $ 11,386 $ 12,479 HealthPartners High -Deductible Plan $ 2,627 $ 2,668 $ 2,918 HealthPartners High -Deductible Plan { $ 1,835 $ 1,835 $ 1,835 Delta Dental - 0% premium increase 100 :Workers Compensation $ 1.538 $ 1,175 $ 1,610 223,613/100`.72 101 'Office Supplies $ 1,500 $ 2,810 $ 2,500 Payroll & accounts payable forms 102 �103 - Citrix License (County Manatron Access) $ 190 $ 175 $ 190 Access coun tax database program -Pervasive Software Upgrade $ 150 ' $ 150 $ 150 Used by FundBalance software programs 104 CAFR Review Fees $ 435 $ 460 $ 500 Certificate of achievement program 105 End of Year Tax Statistics $ 180 $ 120 $ 180 From Washington County 106 . Auditing Services $ 7,100 + $ 7,108 $ 7,300 Annual audit fees 107 IAccount!nServices $ 2,900 I $ 2,867 $ 3,100 Implement GASB pronouncements 108 IF exlF P anland Administration $ 435 $ 435 $ 450 TASC - retain tax deductible status 109 Health Savings Account Administration $ 720 $ 720 $ 960 Health Equity $4.00/month/emplo e 110 Continuing Disclosure Services $ 2,600 $ 2,600 _ $ 2,600 5 rin sted Inc 111 _ Cellular Phone Charges $ 915 $ 1,000 Welcome to the Modern World Ron! 112 Travel & Training $ 1,500 $ 2,000 $ 2,000 Professional Dev - Coordinator & Clerk 113 Publish Financial & Budget Statements $ 1,100 $ 1,100 $ 1,150 Publish budget & financial statements 114 Maintenance Contracts $ 2,737 $ 2,744 $ 2,875 FundBalance software support 115 Dues $ 340 $ 320 $ 400 Professional memberships 116 TIF District Decertification Fee {County) $ - $ 20 $ - Decertify Bald Eagle TIF District 117 Office Furniture & Equipment $ 3,000 $ 3,000 $ 3,000 Equipment upgrades/replacement 118 Finance Director $ 299,175 $ 301,185 $ 317,800 119 Asse_ ssing Services (Washington County) $ 79,890 $ 80,617 $ 83,035 3% increase in county fees 120 Mobile Home Assessment Fees $ 1,390 $ 1,281 $ 1,320 3% increase in county fees 121 _ Tax Court Petitions $ - $ - $ - County contract eliminates these fees 122 _ Assessor $ 81,280 $ 81,898 $ 84,355 123 Civil Legal Fees $ 18,750 $ 18,750 $ 22,500 150 hours a $150 124 Criminal Legal Fees $ 57,952 $ 57,948 $ 61,425 Flat fee with 6% annual escalator 125 Criminal Legal Related Disbursements $ 4,000 $ 3,630 $ 4,620 Related disbursements 126 Legal $ 80,702 $ 80,328 $ 88.545 127 Community. Development Director - RJ $ 100,625 $ 100,625 $ 108,307 Pay Grade 10 Step 4 128 Planner - Replacement $ 69,671 $ - _ $ - Reallocate to Building Inspections 129 Pere $ 12,772 $ 7,547 $ 8,123 7.5% of salary, _130 Fica _ $ 10,558 $ 6,239 $ 6,715 _ 6.20% of salary 131 Medicare $ 2,469 $ 1,459 $ 1,570 1.45%of sales.-, _132 Health Insurance - CD Director $ 19,123 $ 18,819 $ 20,385 HealthPartners Huh -Deductible Plan 133 Health Insurance - New Planner $ 19,123 $ - $ - Reallocate to Building Inspections 134 Dental Insurance - CD Director $ 1,033 $ 1,033 $ 1,033 Delta Dental - 0% premium increase 135 Dental Insurance - New Planner $ 1,033 $ $ _ Reallocate to Building Inspections 136 Worker's Compensation _ _$ 1,226 $ 567 $ 780 _ 108,37/1 000`.72 137 Office Su Supplies $ _ � 500 $ 1,000 $ 1,000 Planning publications & s lies uPP . Page 4 CITY OF HUGO 2020 GENERAL FUND EXPENSE BUDGET LINE ACCOUNT 2019 2019 2020 NOTES TO LINE ITEMS NO. DESCRIPTION BUDGETED PROJECTED BUDGETED P. 139 - Smartsheet Software Licenses $ 900 $ 540 $ 550 Project management software 140 Cit -Ly ink Mapping: ` 141 Maintenance Charges $ 5,000 $ 5,000 $ 6,000 WSB web based GIS 142 DataLink Laserfice Hosting Services $ 3,600 $ 3,600 $ 4,000 WSB web based GIS 143 City Engineer: 144 - 165th/T.H. 61 Economic Develop Study $ 5,000 $_ $ Extension Costs Estimates 145 Zoning Admin Contract: _Utility 146 City Business $ 10,000 $ 10,000 $ 10,000 Assistance with large developments 147 C"m rehensive Plan U date $ - $ 15,125 $ - ' Every ten years 148 Postage $ - $ 1,500 $ 1,500 _ Mailings to ad ac nt property owners 149 Travel & Training $ 1,000 $ 1,000 $ 1,000 Annual constant 150 Dues & Subscriptions $ 1,450 $ 1,450 $ 1,450 American Planning_ Association 151 'Office Furniture & Equipment $ 2,000 $ 2,000 $ 2,000 Equipment upgrades/replacement Planning and Zoning $ 267,083 $ 177,504 $ 174,413 _152 153 Breakroom & Oneka Room Supplies $ 3,700 $ 4,225 $ 4,400 Increased facility rentals 154 Cleaning & Operating Supplies $ 1,600 $ 3,500 $ 3,900 Cintas Corporation 155 Restroom & Building Supplies $ - $ 1,000 $ 1,000 2-Ply is the best �156 Repairs and Maintenance $ 5,000 $ 5,000 $ 5,000 Building repairs & maintenance 157 - HVAC Maintenance & Repairs $ 3,300 $ 4,000 $ 4,500 Contracted mechanical services 158 - Pest Control $ 1,020 $ 1,020 $ 1,080 $90/month 159 - Securi System Annual Support $ 500 $ 500 $ 500 Card & Fob Software upgrades 160 - Install Automatic Door Opener/Closers $ 6,649 $ - ADA Compliance 161 Rai . arden Supplies & Repairs $ 8,000 $ 9,000 $ 9,000 Pump repairs, plantings & mulch 162 Small Tools and Equipment $ 750 _ $ 750 $ 750 Annual constant 163 - New Fridge for Breakroom $ - $ 793 $ - Old fried a was 18 years old 164 W i-Fi Hot Spot Access Point Replacement $ 372 $ 287 $ 300 Replace access point at cq hall 165 Liability Insurance $ 16,972 $ 16,526 $ 18,000 Assumes no year-end dividends 166 Property Insurance $ 16,317 $ 55,561 $ 17,000 Assumes no year-end dividends 167 _ Electric Utilities - City Hall $ 9,890 $ 10,170 $ 10,345 Rate Filing: 1.69% increase 168 Electric Utilities - Garage_ $ 200 _ $ 173 $ 175 Rate Filing: 1.69% increase 169 Gas Utilities - City Hall $ 3,720 $ 3,720 $ 3,800 Atomic winter (polar vortex) 170 Refuse Disposal & Recycli_ Service $ 932 $ 932 $ 1,020 $85/month 171 Building Cleaning Services Contractual $ 8,016 $ 7,260 $ 7,500 $625/month 172 - Window Washing $ 350 $ 350 $ 350 Additional service above cleaning contract 173 Weed Control $ 625 $ 623 $ 650 .Annual service bids 174 _Alarm System Maintenance Agreement $ 1,353 $ 1,331 $ 1,410 Annual testing and monitoring 176 Improvements $ 5,000 $ 10,000 $ 10,000 Electrical & Break Room Upgrades in 2019 176 General Gov't Buildings $ 87.617 $ 102.770 $ 100.680 177 Senior Engineering Technician 178 Overtime 179 Seasonal Part -Time Wades 180 In Lieu of Health Insurance 181 Pera 182 Fica 183 Medicare 184 Health Insurance 185 Dental Insurance Worker's Compensation _186 187 Office Supplies 188 Motor Fuels 189 Repairs and Maintenance 190 Small Tools & Equipment 191 Contract Engineering Fees 192 _ Personnel Testin-, 193 Cellular Phone Charges 194 _ Travel & Training 195 Automobile Insurance 196 Arcview Software Maintenance 197 Tax Exempt License Renewals 198 Office Furniture & Equipment 199 City Engineer 200 Total General Government Expenses 201 Law_ Enforcement Contract _202 License Background Checks 203 Good Neighbor Days Patrol 204 Law Enforcement 205 Fire Chief Salary 206 1 st Asst Chief Salary $ 61,929 $ 76,082 $ 81,889 Pay Grade 8 Step 3 $ 9,289 $ 11,412 $ 12,283 208 hours (10%i @ overtime rate $ 15,600 $ 15,600 $ 15,600 20 hours/week x $30.00 x 26 weeks $ - $ 4,320 $ 5,760 Coverage thru spouse k$.480/month cap) $ 5,341 $ 6,562 $ 7,063 7.5% of salary & overtime $ 5,383 $ 6,391 $ 6,806 6.20% of salary & overtime $ 1,259 $ 1,495 $ 1,592 1.45% of salary & overtime $ 18,000 $ - - $ - Coverage thru spouse $ 1,409 $ - $ - Coverage thru spouse $ 478 $ 166 $ 604 109,772/100'.55 $ 550 $ 550 $ 550 Office at PW facility $ 2,705 $ 2,775 $ 3,000 Cyclical commodity -prices are increasin $ 1,500 $ 1,500 $ 1,500 Vehicle maintenance $ 1,200 $ 2,000 $ 2,000 Transits & misc equipment $ - $ 100 $ $ 3,720 $ 805 $ $ 650 $ 650 $ $ 338 $ 246 $ $ 500 $ 505 $ $ - $ 25 $ $ 1,000 $ 1,000 $ $ 178,851 $ 180,184 $ $ 1,411,830 $ 1,392,259 $ 1 $ 1,105,560 $ 1,105,560 $ 1 $ 200 $ 200 $ $ 17,600 $ 17,600 $ $ 7,700 $ 7,700 $ $ 7,700 _ $ 7,700 $ 50,000 Best guesstimate 100 New employee testin 840 $70/month (T-Mobile) + accessories 650 Professional certifications 300 Segregated from PW fleet 510 Autocad & engineering software 25 _Unit 101-06 1,000 Equipment upgrades/replacement 92,072 616 6.0 DeF 200 Liquor; 130 For the 18,120 3% increase - $1,510/month 7,920 3% increase - $660/month 7,920 3 /u increase - $660/month Page 5 CITY OF HUGO 2020 GENERAL FUND EXPENSE BUDGET -INE I ACCOUNT 2019 2019 2020 NO. DESCRIPTION BUDGETED { PROJECTED BUDGETED 208 ]Fire Marshal Salary $ 3,300 $ 3,300 $ 3,420 3% increase - $285/month 209 Training Captain Salary $ 2,750 $ 2,750 _ $ 2,820 3% increase - $235/month 210 Safety Captain Salary $ 2,750 $ 2,750 $ 2,820 3% increase - $235/month 211 Administrative Captain Salary $ 2,750 $ 2,750 $ 2,820 3% increase - $235/month l 212 Chief Engineer Salary $ 2,750 $ 2,750 $ 2,820 3% increase - $235/month 213 Training Lieutenant Salary $ 2,200 $ 2,200 $ 2,280 3% increase - $235/month 214 Safety Lieutenant Salary $ 2,200 _ $ 2,200 $ 2,280 3% increase - $190/month 215 Administrative Lieutenant Salary $ 2,200 $ 2,200 $ 2,280 3% increase - $190/month 216 Fire Call Wages $ 52,350 1 $ 41,500 $ _ 53,141 Includes retention step increases 217 Administrative WMes $ 500 $ 500 $ 500 Admin tasks performed by non -officers 218 Basic Life Support Ambulance Pay $ 25,000 $ 33,165 $ 35,000 Switched to North Memorial 219 Drill Pay $ 68,650 $ 70,150 $ 77,141 Includes retention step increases 220 - Aerial Truck Training $ - $ 5,702 $ 2,500 New employee training -$125/day 221 T222 Conference Attendance Pay $ 13,375 $ 10,000 $ 10,000 (prorated by a quarter of a day), Burning Permit Pay $ 225_ $ 285 $ 225 Offset by permit revenue "Pay 223 �224 Maintenance Wages _ _ $ 500 $ 2,000 $ 1,000 for special services Special Event Pay $ 7,500 $ 11,000 $ 12,000 Per special event policy 225 Training Bonus Reimbursement $ 4,000 $ 4,000 $ 4,000 _ Contingent on p2ssing fire classes Worker's $ 1,200 Promotional Supplies $ 3,500 232 i - 7 Pagers, Service Plans & Batteries_ 233 -6 iPads (from countv arants funds) 235 (Medical Su lies $ 4,700 236 [Gear& arel $ 15,000 237 - Shirts, Sweaters, Jackets, Caps, Badges... $ 4,793 238 Repairs & Maintenance $ 28,506 239 Building Repairs & Maintenance 240 j Firefighter Physicals & OSHA Testing $ 22,500 $ 8,500 $ 1,500 $ 1,000 241 Health and Wellness Prop ram 242 Grant Application Assistance 243 Building Cleaning Servicenontractual) 244 Computer Technical Support -Metro Inet 245 Wi-Fi Hot Spot Access Point Replacement _ 246 Telephone System Support - City of Roseville 247 Fire Station Phone $ 3,000 $ 17,760 $ $ 986 $ 868 248 249 Cellular Phone Charges 800 Mhz Radio Fees _ Code Red Mass Emergency System Fees Business Internet - Comcast $ 8,400 $ 17,050 $ 1,135 250 251 $ 1.920 $ 14,397 $ 14,982 6.20% of salaries and wages $ 3,367 $ 3,504 1.45% of salaries and wages $ 22,527 $ 30,075113,332/100-225.57 $ 2,000 $ 2,000 1 Office supplies $ 3,500 $ 3,500 Fire Prevention & open houses $ 22,500 $ 22,500 Fire foam, tools, supplies, computers... $ 5,500 $ 5,500 17 Pagers, Service Plans & Batteries $ 2,400 $ - _ Purchased with Cour)tyrant funds $ _ 9,225 $ 9,500 Cyclical commodity - prices are increasing_ $ 4,700 $ 4,700 Supplies for local vehicles $ 15,000 $ 15,000 Includes 4 sets of turnout gear j$8,200i $ 4,800 $ 4,800 Uniforms with shiny badges $ 19,000 $ 28,500 Truck & equipment maintenance $ 17,275 $ 20,000 _ Replace water heater, softener.... $ 8,500 $ 8,500 OSHA fittings & pre -employ evaluation $ 1,500 $ 1,500 Gym memberships reimbursements $ 1,000 $ 1,000 SCBA grant received in 2018 $ 22700 $ 3,000 $250/month $ 15,870 $ 16,850 9 of 32 computers $ 287 $ 300 Replace access point at fire hall $ 969 $ 995 19% of annual cost $ 885 $ 900 Fire station main phone lines $ 11,550 $ 12,000 Verizon Wireless = $1,000/month $ 17,720 $ 18,000 Washington Count. $ 1,048 $ _ 1,896 $ 1,135 $ 1,920 Washington County $160/month (Comcast) $ 16,000 $ 16,000 $ 16,000 Professional development 253 College Training/Tuition Reimbursement $ 14,455 $ 14,455 $ 14,455 Basic firefighting classes 254 Property Insurance $ 2,764 $ 2,817 $ 3,130 Assumes noyear-end dividends 255 Automobile Insurance $ 5,710 $ 4,369 $ 5,885 Assumes no year-end dividends 256 Electric Utilities $ 7,615 $ 6,397 _ $ 6,505 Rate Filing: 1.69% increase 257 Vehicle Heating Cost Reimbursements $ 1,087 $ 1,087 $ 1,105 Rate Filing: 1.69% increase _258 Gas Utilities $ 6,745 $ _ 4_065 $ 4,135 Atomic winter (polar vortexL 259 Refuse Disposal $ 2,050 $ 2,250 $ 2,300 Morifty service + large items 260 Weed Control $ 950 $ 947 $ _ 1,000 Annual service bids 261 Copier Overage Charles $ 600 $ 300 $ 300 Copies over the base rate + color cogG 262 Copy Machine Lease $ 2,103 $ 2,103 $ 2,103 $175.23/month 263 Dues $ 3,255 $ 713 $ 800 Annual constant 264 Office Furniture & Equipment $ 4,000 $ 4,000 $ d,000 Equipment upgrades/replacement 265 Fire Department $ 520,233 $ 501,821 $ 543,386 266 Current Building Official $ 90,761 $ 90,761 $ 93,484 Pay Grade 8 Maximum Replacement Building Official $ - $ - $ 76,067 Pay Grade 7 Step 4 _267 268 Building Inspector $ 71,712 $ 71,712 $ 73,863 Pay Grade 6 Maximum 269 Office Assistant $ 56,662 $ 56,662 $ 58,362 Pay Grade 4 Maximum 270 Part -Time Plan Reviewer $ 12,480_ $ 12,480 $ 12,480 16 hours/week x $30.00 x 26 weeks 271 Para _ $ 16,435 $ 16,435 $ 22,633 7.5% of salary 272 Fica I $ 14,360 $ 14,360 $ 19,484 6.20% of salary 273 Medicare $ 3,358 $ _ 3,358 $ 4,557 j 1.45% of salary 274 Health Insurance - Current Official _ . $ 17,607 $ 14,958 $ 14,386 1 HealthPartners High -Deductible Plan 275 Health Insurance - Replacement Official $ - $ - $ 20,385 HealthPartners High -Deductible Plan 276 Health Insurance - Insf ector $ 25,545 $ 25,260 $ 28,788 HealthPartners High -Deductible Plan Page 6 CITY OF HUGO 2020 GENERAL FUND EXPENSE BUDGET LINE ACCOUNT NO. DESCRIPTION 277 Health Insurance - Assistant $ 278 Dental Insurance $ 279 _ Worker's Compensation $ 280 Office S . lies _ $ 281 Motor Fuels $ 282 . Repairs and Maintenance $ 2834Small Tools & Equipment _ $ 284 Uniform Services $ 285 Cellular Phone Charges $ 286 Travel & Training $ 288 Tuition Reimbursement 289 Automobile Insurance 290 Notary Public Fee 291 Permit Works Annual Support 292 Code Enforcement Annual Support 293 Scheduler Module & Annual Support 294 Quarterly Copier Maintenance 295 Copier Overage Charges 296 Tax Exempt License Renewals 297 Dues 298 Permit/Planning/Code Enforcement Softw 300 - Permit Works Online Permitl 301 Technology Fee Offset 3% of 302 Office Furniture & Equipment 303 Building Inspections 2019 2019 2020 BUDGETED PROJECTED BUDGETED 15,483 $ 15,232 $ _ 16,778 HealthPartners High -Deductible Plan 2,977 $ 2,977 $ 4,168 Delta Dental - 0% premium increase 1,391 $ 1,124 $ 1, 449 243,414/100'.55 970,842/100*.72 2,000 $ 3,500 $ 3,500 Inspection forms, files, computers... 2,700 $ 2,800 $ 3,680 Cyclical commodity - prices are increasing 2,300 $ 1,200 $ 2,300 Vehicle maintenance 775 $ 775 $ 775 Misc inspection tools 3,600 $ 4,150 $ 4,460 Safety supplies & inspection apparel 3,600 $ 2,100 $ 2,400 $200/month (T-Mobile) + accessories 1,500 $ 1,800 _ $ 1,800 Required for license certifications 2;970 $ 2,970 $ 2,970 2 days per week for 26 weeks 1,500 $ - $ - PW employee trained for inspections 987 $ 495 $ 665 Segregated from PW fleet 120 $ 120 $ - Eve two years - $ 1, 000 $ 1,600 Until switch to new software is made - $ 1,600 $ 1,600 Until switch to new software is made $ 2,290 $ 595 New Permitworks module 1,500 $ 350 $ 420 $35/month 1,000 $ - $ - Included in new copier lease agreement - $ - $ 50 EveN two years 600 $ 300 $ 300 Professional memberships 23,820 $ 11,242 $ - This program was not successful 25,000 $ 22,200 $ 5,000 OPG (initial programming & support)_ (5,666) $ - $ (5,000) Offset online software license fees 2.000 $ 2,000 $ 2,000 Equipment uoarades/reDlacement 304 An Control Contract $ 7.500 $ 7,500 305 Animal Control l $ 7,500 $ 7,500 306 Total Public Safety Expenses $ 2,041,236 $ 2,010,276 $ 38,290 $ 38,290 307 Public Works Director (1/3,j_ _ 308 Lead Worker $ 63,745 $ 63,745 309 Lead Worker Differential $ 7,967 $ 7,967 310 Overtime $ 10,757 $ 10,757 311 Public Works Worker- MK $ 63,745 $ 9,562 $ 63,745 $ 9,562 312 Overtime 313 Public Works Worker- PC $ 63,745 $ 9,562 $ 5,760 $ 63,745 $ 9,562 $ 63,745 $ 9,562 $ 63,745 $ 9,562 314 Overtime 315 In Lieu of Health Insurance $ 5,760 $ 63,745 $ 9,562 $ 63,745 316 Public Works Worker - RK 317 _ Overtime 318 Public Works Worker -JM 319 Overtime $ 9,562 320 Public Works Worker- NN Overtime $ 44,039 $ 6,606 $ 63,745 $ 48,932 321 $ 7,340 $ 63,745 322 Mechanic - DG Mechanic Personal Tools Differential $ 3,900 $ 3,120 _323 324 Overtime $ 9,562 $ 9,562 _325 Pere $ 42,419 $_ 41,060 326 Fica $ 35,067 $ 33,943 Medicare J 8,201 $ 7,938 _327 328 Health Insurance - SA 1 $ 8,480 $ 8,347 329 Health Insurance - ML ^$ 10,155 $ 9,991 �330 Health Insurance - MK $ 18,582 $ 18,249 331 Health Insurance - RK $ 5,760 $ 24,054 332 Health Insurance - JM $ 26,282 $ 25,871 333 Health Insurance - DG $ 23,995 $ 23,625 Health Insurance - NN $ 4,753 $ 4,688 _334 335 Dental Insurance I $ 5,391 $ 8,210 336 337 Worker's Compensation Office Supplies _ !-$ 52,396 _ $ 31,145 $ 1,000 $ 2,400 338 Breakroom & Rice Park Centre Supplies $ 750 $ 860 339 Cleaning & First -Aid Supplies $ 1,750 $ 2,085 340 Motor Fuels $ 61,900 $ 61,900 341 Repairs and Maintenance $ 60,000 $ 75,000 $ _ 6,420 $ 7,225 342 Emergency Siren Inspections 343 V-- Plow for Truck 112-18 , $ 7,000 $ 3, = Street Light Repairs J $ 44,000 $ 22,000 345 Building Repairs & Maintenance 1 $ 5,000 $ 6,000 Net of pound fees $ 39,439 Pay Grade 10 Maximum $ 65,657 1 Pay Grade 6 Maximum $ _ 8,206 Pay Grade 6 Maximum _ $ 11,079 208 hours (10%) @ overtime rate $ 66,657 Pay Grade 5 Maximum _ $ 9,849 208 hours 10%).Q overtime rate $ 65,657 Pay Grade 5 Maximum $ 9,849 208 hours 10%� @ overtime rate $ 5,760 Coverage thru spouse ($480/month caP) $ 65,657 Pay Grade 5 Maximum $ 9,849 208 hours (10%) @ overtime rate _ $ 65,657 Pay Grade 5 Maximum $ 9,849 208 hours (10%) @ overtime_ rate $ 52,667 Pay Grade 5 Step 1 $ 7,900 208 hours (10%) @ overtime rate $ 65,657 • Pay Grade 5 Maximum $ 3,250 $125/pay period $ 9,849 208 hours (10%) @ overtime rate $ 42,478 7.5% of salary & overtime $ 35,115 6.200/6 ofof salary & overtime $ 8,212 1.45% of salary & overtime $ 9,199 HealthPartners HighhDDeductible Plan $ 11,279 HealthPartners High -Deductible Plan $ 119,6Z3 HealthPartners High -Deductible Plan $ 24,683 HealthPartners High -Deductible Plan $ 28,610 HealthPartners High -Deductible Plan $ 25,802 HealthPartners High -Deductible Plan $ 5,247 HealthPartners High -Deductible Plan $ 8,210 Delta Dental - 0% premium increase $ 54,769 566,378/100.9.67 $ 2,500 File folders, meeting supplies, computers... $ 850 Increased facility rentals $ 2,100 Lockirsjor new provider _ $ 81,350 Cyclical commodity - prices are increasing $ 85,000 Equipment parts & repairs $ 7,000 Emergency siren inspections $ 7,500 Annual replacement of one V-Plow $ 44,000 Net of insurance reimbursements $ 5,000 Gara:ie door maint, DIumbing repairs... Page 7 CITY OF HUGO 2020 GENERAL FUND EXPENSE BUDGET LINE ACCOUNT NO. DESCRIPTION 346 - Septic System Pumping 347 - HVAC Maintenance & Repairs 348 Street Materials 349 - Concrete Work 350 Gravel Contract 351 - Gravel Road Reclamation Proi 352 - Roller/Compactor Rental 353 - Engineering Fees 354 Dust Control for Gravel Roads 355 Sealcoating - Pedestrian Trails 2019 BUDGETED $ 4,500 $ 3,000 $ _ 65,000 $ 40,000 , � $Q 52,542 t$ 39,000 $ 18,080 122,340 2019 2020 NOTES PROJECTED BUDGETED r $ 4,500 $ 4,500 These guys are full of it _ $ 3,000 $ 3,000 1 Repairs to mechanical units $ 65,000 $ 75,000 Patching asphalt & other materials $ 40,000 $ 50,000 Sidewalks,curbs... _ $ 55,000 $ 78,195 Annual gravel bids $ _ 39,000 $ Finish reclaiming 5.5 miles of gravel roads $. 18,080 $ - Steel dFu-mroller/comp2ctor $ 2,500 $ Finish 5.5 miles of ravel roads $ 112,906 F-$ 120,000 -reclaiming Dust control gravel roads $ 17,816 $ 20,000 Previously accounted for in Fund 404 356 - From Developers $ $ 09,470i $ - Previously accounted for in Fund 404 Crack Filling & Traffic Striping $ 15,000 $ 15,579 $ 20,000 Previously accounted for in Fund 404 _357 358 Sand & Salt $ 85,000 $ 85,000 $ 90,351 Farmer's Almanac says "parade of storms" 359 Street Signs $ 8,000 $ 8,000 $ 8,000 Upgrade signs to regulatory standards 360 Landscaping Supplies $ 22,000 $ 88,000 $ 28,000 CSAH 8 Irrigation & landscaping 361 Small Tools & Equipment _ $ _ 9500 $ 9,500 $ 10,000 Sal it with water & sewer 362 Random Personnel Testing $ - $ 400 $ 500 Amended Personnel Policy 363 Uniform Services $ 14,000 $ 12,500 $ 14,000 Split with water & sewer 364 Building Cleaning Services (Contractual) $ 2,100 . $ 2,000. $ 2,100 $175/month 365 Computer Technical Support - Metro Inet $ 3,960 $ 3,590 $ 3,960 6 of 32 computers x 1/3 $ 200 Replace access 2.2int at public works btdg 366 Wi-Fi Hot Spot Access Point Replacement $ - $ 191 Telephone System Support - City of Roseville $ 385 $ 357 $ 385 21 % of annual cost x 113 _367 368 SafeTrainin $ 1,500 $ 1,544 $ 1,600 Split with water & sewer 369 Cellular Phone Charges $ 4,020 $ 6,410 $ 6,600 $550/month (T-Mobile) includes accessories 370 Business Internet - Comcast $ 1,945 $ 1,950 $ 2,040 Upgrade to 100 mb speed 371 Travel & Training_ $ 2,000 $ 2,000 _ $ 2,000 Employee training & licenses 372 Property Insurance $ 5,015 $ 4,861 _ $ 5,396 Assumes no year-end dividends $ 6,635 Assumes no vear-end dividends 373 Automobile Insurance $ 5,649 1 $ 5,876 374 Electric Utilities - Public Works Facilitv $ 4,245 $ 4,465 $ 4,540 Rate Filing: 1.69% increase 375 _ Electric Utilities - CSAH 8 Irrigation $ 200 $ 205 $ 210 Rate Filing: 1.69% increase 376 Gas Utilities - Public Works Facility _ $ Y330 $ 3,180 $ 3,235 Atomic winter (polar vortex) 377 Refuse Dis:osal & Recyling Service $ 2,860 $ 3,600 $ 3,800 Licensed refuse hauler 378 PW Facility Weed Control $ 300 $ 236 $ 300 -Annual service bids 379 CSAH 8 & Trails Weed Control $ 1,750 $ 2,789 $ 2,000 Annual service bids 380 Hwy 61/170th Roundabout Weed Control $ 300 $ 427 $ 500 Annual service bids 381 Rentals - Chipper for Tree Trimming I $ 8,000 $ 5,000 _ $ 5,000 Chipper rental 382 Rentals - Roller for Dust Control $ 5,300 $ - _ $ - We r urchased a used roller/compactor 383 Rentals - Crier $ 495 $ 493 $ 495 $41.25/month $ 100 Copies over the base rate 384 Copier Overage Charges $ 100 $ 100 385 Tax Exempt License Renewals $ $ - $ 245 Every two years 386 Dues $ 500 $ 500 _ $ 500 Professional memberships 387 Office Furniture & Equipment $ 2,500 $ 2,500 _ $ 2,500 Equipment upgrades/ replacement 388 Streets and Roadways $ 1,529,896 $ 1,522,032 $ 1,656,202 389 Prope Insurance _ $ 7,286 $ 6,954 $ 7,615 no year-end dividends 390 Street Lighting $ 151,163 $ 135_000 _Assumes $ 140,000 Rate Fili 1.69°!o increase + add't lights 391 Stop Lights $ 2,987 $ 3,005 $ 3,055 Rate Fili 1.69% increase 392 Civil Defense Sirens 1 $ 257 $ 240 $ 245 Rate Filing 1.69% increase $ 150,915 393 Street Lighting $ 161,693 $ 145,199 394 Compost Site Monitors $ 7,500 $ 7,500 $ - Service thru Washington County 395 Fica $ 465 $ 465 $ Service thru Washington County 396 Medicare $ 109 $ 109 $ _ Service thru Washington County $ - Service thru Washington County 397 Worker's Compensation $ 395 $ 281 398 Engineering - Subsurface Investigation $ - $ 4,995 _ 4 $ Prior to handing over to Washington County 399 Solid Waste Generator License - County $ 315 $ 315 $ Service thru Washington 400 Materials Recycling $ 10,000 $ 10,000 $ 10,000 Net of clean up event receipts 401 Clean Up Event Supplies $ 800 $ 400 $ 500 Receipt forms, pens, ... 402 Clean Up Event Receipts $ (7,550) $ _ (9,149) _ $ (9,000) Offset clean-up event expenses 403 Compost Site Supplies $ 1,000 $ 250 $ _Service thru Washington County $ Service thru Washington County 404 Toilet Rental $ 600 $ 600 405 Water Bottles & Pens with Recycling Logo $ 2,750 $ 2,750 $ 2,750 As per grant agreement Climb Theatre Performances $ 4,146 $ 4,150 $ 4,150 As per grant agreement _406 407 Recycling $ 20,530 $ 22,666 $ 8,400 408 Total Public Works Expenses $ 1,712,119 $ 1,689,897 $ 1,815,517 409 1 Park Maintenance 410 Full-time Salaries - RM $ 63,745 $ 63,745 $ 65,657 Pay Grade 5 Maximum 411 Overtime $ 9,562 $ 9,562 $ _ _9,849 208 hours (10%) o@ overtime rate 412 Full-time Salaries - AG $ 63,746 $ 63,745 $ 65,657 Pay Grade 5 Maximum 413 Overtime $ 9,562 $ 9,562 $ 9,849 208 hours (10%) @ overtime_ rate 414 Seasonal Part -Time Wages $ 78,000 $ 78,000 $ 83,200 5,200 hours 12 $15.00 Page 8 CITY OF HUGO 2020 GENERAL FUND EXPENSE BUDGET LINE ACCOUNT 2019 2019 2020 NOTES TO LINE ITEMS NO. DESCRIPTION BUDGETED PROJECTED BUDGETED F 415 Pero $ 10,996 $ 10,996 $ 11,326 7.5% of regular salary & overtime 416 _ Fica $ 13,926 $ 3,257 $ 13,926 $ 3,257 $ 18,349 $ 16,851 $ 2,819 _ $ 14,521 $ 3,396 $ 19,987 $ 18,260 $ 2,819 6.20% of salary & overtime 1.45% of salary & overtime HealthPartners High -Deductible Plan HealthPartners High -Deductible Plan Delta Dental - 0% premium increase 417 Medicare 418 Health Insurance - RM $ 18,654 419 Health Insurance - AG $ 17,136 420 Dental Insurance $ 2,819 421 'Unemployment $ 2,500 $ 2,500 $ 2,500 City pays 100% of chargeable claims 422 Worker's Compensation $ 8,183 $ 12,320 234,212/100"5.26 $ 11,815 423 _ _ Motor Fuels $ 10,070 $ 10,160 $ 13,355 Cyclical commodity - prices are increasing 424 Repair &Maintenance $ 25,000 $ 25,000 $ 25,000 Equipment parts &repairs $ 2,500 $ 1,200 425 Hanifl Shelter Bldg Repair & Maintenance $ 2,500 t $ 1,200 $ 2,500 $ 1,320 Building repairs &_ maintenance $110/month _ 426 - Contract Cleaning 427 Landscapin' Supplies $ 8,150 $ 8,150 Shrubs, wood chips, ... $ 8,150 428 Small Tools & Equipment $ 22500 $ 2,800 $ 3,000 Weed whips, shears etc... 429 Random Personnel Testing $ - $ 100 $ 100 Amended Personnel Policy 430 Cellular Phone Chai jes $ - $ 2;900 $ 3,000 (T-Ms accessories 431 Travel & Training $ 1,550 $ 1,780 $ 1,780 Shade tree courses for 3 employees 432 Property Insurance $ 33,110 $ 34,752 $ 40,930 Hanifl shelter rated separately Automobile Insurance $ 1,110 $ 1,218 $ 1,525 S red egated from PW fleet _433 434 Electric Utilities $ 1,486 $ 1,560 $ 1,585 Rate Filing: 1.69% increase 435 Electric Utilities - Hanifl Park Shelter $ 2,019 $ 2,155 $ 2,190 Rate Filing: 1.69% increase _436 Gas Utilities - Hanifl Park Shelter $ 1,795 $ 1,475 $ 1,500 Atomic winter [polar vortex] 437 Weed Control - Hanifl Fields f $ 5,000 $ 4,658 $ 5,000 Broadleaf weed control at Hanifl Fields 438 Weed Control - All Other City Parks I $ 10,000 $ 8,638 $ 10,000 Broadleaf weed control at all other parks 439 _ Toilet Rental $ 14,000 $_ 14,000 $ 15,000 Heeeeere's Johnnyl 440 Equipment Rentals $ 1,500 $ 1,500 $ 1,500 Sod cutters, mulch blower... 441 _ Tax Exempt License Renewals $ - $ - $ 180 Evea two years Subtotal Park Maintenance $ 426,707 $ 426,041 $ 456,956 _442 443 i Park Planning & Programming 444 Full-time Salaries - SD Is 633745 $ 63,745 $ 65,657 Pay Grade 5 Maximum 445 Pera _ $ 4,781 $ 4,781 $ 4,924 7.5% of rep ular salary 446 Fica $ 3,952 $ 3,952 $ 4,070 6.20°/6 of wages 447 Medicare I $ 924 $ 924 $ 952 1.450/6of wages 448 Health Insurance $ 11,056 $ 10,886 $ 11,901 HealthPartners High -Deductible Plan 449 _ _ Dental Insurance $ 1,033 $ 1,033 $ 1,033 Delta Dental - 0% premium increase 450 Worker's Compensation $ 459 $ 343 $ 473 65,657/100'.72 451 Office -Supplies $ 500 $ 800 $ 800 Calculators, pens, paper... 452 Recreation Program Supplies & Expenses: $ 8,000 $ 5,500 $ 6,000 Offset by sponsorships & registration fees 453 Travel & Training $ 1,000 $ 1,500 $ 1,500 Mileage, seminars... 454 Dues & Subscriptions $ 300 $ 300 $ 350 Professional memberships 455 _ Desktop Computer System $ 1,200 $ 1,200 $ 2,000 Equipment upgrades/replacement 456 Subtotal Park Planning & Programming $ 96,950 $ 94,964 $ 99,660 457 Total Parks and Recreation Expenses $ 523,657 $ 521,005 $ 566,616 458 Community Development Assist - EW $ 51,133 $ 51,133 $ 55,037 Pay Grade 5 Step 1 459 Internships $ 31,200 $ $ 31,200 2,080 hours A $15.00mr. 460 Pera $ 3,835 $ 3,835 $ 4,128 7.5% of regular salar)r 461 Fica $ 5,105 $ 4,137 $ 5,347 6.20%of wages 462 Medicare $ 1,194 $ 968 $ 1,250 1.45%ofwages 463 Worker's Compensation $ 593 $ 209 $ 621 86,237/100".72 464 Health Insurance $ 4,642 $ 4,444 $ 4,795 HealthPartners High -Deductible Plan 465 Dental Insurance_ $ 535 $ 535 $ 535 Delta Dental - 0% premium increase 466 Office Supplies $ 500 $ 500 $ 500 Paper & cartridnes for plotter 467 Travel & Training $ 1,000 $ 1,000 $ 1,000 Annual constant 468 Promotional Marketing _ $ 5,000 $ 5,000 $ 5,000 Predevelopment grant match 469 Notard Public Fee $ - $ $ 140 Every two years 470 Maintenance Contracts $ 2,945 $ 2,945 $ 2,945 ArcGis Desktop Software upgrades 471 _Software Dues & Subscriptions $ 600 $ 600 _ $ 600 Professional memberships 472 Office Furniture & Equipment $ 2,000 $ 2,000 1 $ 2,000 Equipment upgrades/replacement 473 Total Community Development Expenses $ 110,282 $ 77,306 1 $ 1151098 474 Remit State Fire Aid $ 85,740 $ 88,409 $ 88,409 _ Offset by State Fire Aid 475 Firemen's Relief $ 85,740 $ 88,409 88,409 1 476 League of MN Cities $ 14,100 $ 13,857 $ 14,810 1 Population based dues 477 Metro Cities $ 5,565 $ 5,565 $ 5,699 Imposed by Metro Cities Board 478 Sam's Club $ 125 $ 125 $ 125 Corporate account 479 Sensible Land Use Coalition $ 250 $ 250 $ 250 Allows for reduced session fees 480 Hugo Business Association $ 150 $ 150 $ 150 EDA membership 481 White Bear Chamber $ 550 $ 550 $ 550 _ _ Washiniton County wide association 482 Dues & Memberships $ 20,740 $ 20,497 $ 21,584 483 NW Youth & Famil Services $ 6,000 $ 6,000 $ 6,400 Youth Diversion Program Page 9 CITY OF HUGO 2020 GENERAL FUND EXPENSE BUDGET LINE ACCOUNT 2019 2019 2020 NOTES TO LINE ITEMS NO. DESCRIPTION BUDGETED PROJECTED BUDGETED 484 Forest Lake Youth $ 6,000 $ 6,000 $ 6,400 'Youth Diversion Program 485 Historical Society _ $ 3,000 $ 3,000 $ 3,000 Net of intemship 486 Hopkins School Evaluation- (WSB) $ - $ 1,593 $ - Net of County grant 487 - Hopkins School Project Director - OS $ 77,680 $ 6,000 $ 1;800 100 hours g $18 488 - Fica $ 1,096 $ 372 $ 112 6.20% of wages - Medicare $ 256 $ 87 _ $ 26 1.45% of wages _489 490 _ - Workers Comp $ 127 $ 61 $ 13 $1,800/100*.72 491 YMCA Board Membership $ 1,500 $ 1,500 $ 1,500 On -going contribution 492 Kidz'N Biz Fest $ 750 $ 750 $ 750 On-ggLn contribution 493 Contributions $ 36,409 $ 25,363 $ 20001 494 Newsletter Postage $ 3,500 $ 2,096 $ 3,500 2 newsletters.per year 495 Newsletter Printing $ 6,500 $ 6,080 $ 6,500 2 newsletters per y2ar 496 Miscellaneous $ 4,000 $ 4,000 _ $ 4,200 Something always comes up 497 Grou}a. Disability Insurance $ 8,558 $ 8,558 $ 8,925 Short and long term coverage 498 Truth in Taxation Costs $ 1,460 $ 1,457 $ 1,510 Charged by Washington County 499 Assessment Collection Fees $ 900 $ 1,000 $ 1,000 Charged by WashinM ton County 500 Miscellaneous Unallocated $ 24,918 $ 23,191 $ 25,635 501 Total Unallocated Expenses $ 167,807 $ 157,460 $ 155,629 502 _ 503 General Fund Expenses (Subtotal) $ 5,966,931 $ 5,848,203 $ 6,233,294 504 505 Retain in General Fund $ - $ 133,182 _ $ Maintain 50% Fund Balance Reserve 506 Transfer to Reserves $ 200,000 $ 200,000 $ 200,000 Flat Tax Rate Stabilization 507 Transfers Out j $ - $ 280,053 _ $ - To Bldg Maint Fund/PW Facily., P 'ect 508 Other Financing_ Uses $ 200,000 $ 613.234 $ 200,000 509 510 General Fund Expenses (Total) $ 6,166,931 $ 6,461,437 $ 6,433,294 Page 10 /r CITY OF EST. 1906 Memorandum To: Mayor and Council From: Administrative Intern Ashley Carlson Date: November 25, 2019 for the December 2, 2019 City Council Meeting Re: Assistant Building Official Position BACKGROUND: Chuck Preisler, City Building Official, will be retiring near the end of 2020. The City and Building Department would like to hire an Assistant Building Official to work beside Mr. Preisler before his retirement to ensure the standards and knowledge of the position are met. A probationary and training period will occur and the potential for a promotion to Building Official is possible upon successful completion of this period. ANALYSIS: This position would be categorized as Grade 7 and corresponds to a salary range of $63,787 to $83,098. The City would like to open the application period on December 3, 2019, if approved, and would like to begin the interview process at the end of January 2020. Funds for this position have been provided from the vacant City Planner salary. RECOMMENDATION: Staff recommends Council accept the job description and authorize for advertisement. www.d.hugamn.us 651-762-6300 Job Description Position Title: Assistant Building Official Department: Building Department Immediate Supervisor's Title: Building Official Pay Grade:7 Salary Range: $63,787 to $83,098 PURPOSE The primary purpose of the position of Assistant Building Official is to perform technical and specialized work while administering and enforcing State and City construction -related codes and ordinances. The Assistant Building Official will conduct inspections and execute plan reviews to ensure compliance with applicable standards. The selected individual will also process applications, issue permits and respond to information requests. The Assistant Building Official will serve as the City's Assistant Zoning Administrator and will be responsible for assisting with the administration and enforcement of the City's zoning and subdivision ordinances as well as pertinent provisions of the Comprehensive Plan. ORGANIZATIONAL RELATIONSHIPS Reports to: Works under the general direction of the Building Official Communicates with: Internally - City Administrator, Administration staff, City department heads and City Council; Externally - County staff, various state agencies, contractors, engineers, architects, residents and the general public. Supervises: Assists in general and technical supervision over building department staff. ESSENTIAL FUNCTIONS • Performs on -site inspections and enforce construction related -codes including the building, plumbing, mechanical, accessibility, fire, energy and other applicable municipal, state and federal regulations. Enforce City ordinances related to zoning, building maintenance, occupancy, signage, public utilities and other applicable regulations. Issues certifications of occupancy. Calculates valuation, charges and fees for issued permits. • Conducts plan reviews of proposed building plans to ensure code and ordinance conformance and coordinate plan reviews with Community Development, Public Works and the Fire Department to address civil engineering and utility design standards. • Maintains state certification and keeps up to date with new innovations and developments in the construction industry and recommends changes to code, policies and practices to meet changing construction requirements and assure safe construction of buildings in the City. • Maintains effective communication and positive working relationships with staff, the general public, design professionals, construction trades, property owners and others. • Responds to questions and concerns from developers, contractors/engineers/architects and city residents and prepares informational handouts regarding construction -related issues. • Works with other City departments and other concerned parties to attend and participate in pre -construction meetings and to determine plan modifications necessary to comply with codes. • Receives and investigates complaints concerning alleged code violations. Meets with property owners to inform them of specific violations and necessary corrective measures. Performs follow up as appropriate, assisting the Community Development Director, Building Official and city/county attorney as needed in the preparation and issuance of violation notices to visitors. • Conducts inspections to determine compliance with relevant regulations and ordinances. Investigates violations and takes appropriate action. Assistant Building Official Job Description Page 2 of 3 • Assists in preparing monthly and annual reports on construction activities and send to regional, state and federal agencies. Submits reports, when necessary, to the City Council and responds to any questions/concerns. • Assists in water and sewer connection inspections to ensure code compliance. • Assists in continually researching codes to maintain ready knowledge and responds to requests for interpretation. • Attends job -related training to keep up-to-date with law, code and regulation changes. • Performs other related duties as assigned or as apparent. REQUIRED KNOWLEDGE, SHILLS, and ABILITIES • Knowledge of practices and procedures common to construction and development industries. • Knowledge of the International Building Code, International Residential Code, Minnesota Building Code, Minnesota Residential Code, State Accessibility Code, Fire Code, Life Safety Code, Mechanical and Plumbing Codes and Housing Code. • Knowledge of relevant state statutes and county and city ordinances. • Knowledge of Permit Works and other typical office software. • Ability to conduct precise plan checks. • Skill to communicate effectively, both orally and in writing and make sometimes complex and technical requirements understandable to the general public. • Skill in enforcing codes and ordinances within the position's established authority. • Ability to assign addresses to structures. • Skill to interpret and apply applicable ordinances, statutes and codes. • Ability to establish and maintain effective working relationships with the supervisor, department heads, office staff, contractors and the public. • Ability to perform work that requires light physical effort and a high degree of mobility to climb step ladders and ramps, enter confined spaces and reach overhead or bend down for inspections. • Ability to use a telephone, copy machine, calculator and other office tools. MINIMUM QUALIFICATIONS • Associate's Degree in Building Inspection Technology or related field, or equivalent expenence. • Certification by the State of Minnesota as a Certified Building Official. • 4 or more years of progressively responsible experience in city/county/state building inspection or related construction experience. • Valid Minnesota driver's license and satisfactory motor vehicle report. • Ability to safely perform physical tasks needed to conduct inspections at construction sites, including at, above or below ground and including climbing ladders. PREFERRED QUALIFICATIONS • Bachelor's Degree in Construction Management or closely related field. • Additional inspections and/or construction experience. • International Code Council (ICC) Building Official, Code Official and/or plans examiner certification. • Certifications as an inspector for on -site sewage treatment. • Knowledge of basic zoning and land use practices. • Experience with permitting software. • Fluency in a second language. WORKING CONDITIONS Assistant Building Official Job Description Page 3 of 3 Works indoors in typical office settings and outdoors in residential and commercial construction sites(during all phases of building). Operates a vehicle for regular transportation needs. Sits, stands and walks for extended periods of time. Crouches, kneels, pushes, pulls, reaches with hands and arms, crawls, and performs repetitive movements and some lifting. Enters confined spaces and works at varying heights including on scaffolding, construction projects, roofs and ladders. Works in all temperature extremes and weather conditions. May work in the vicinity of potentially hazardous, dangerous or unsafe construction sites and structures. Uses phone/radio for communication and vision abilities and senses for inspection purposes. Is exposed to loud and intense sounds and moves around potentially dangerous equipment. Agenda Item: J.2 CITY OF HUGO COMMUNITY DEVELOPMENT DEPARTMENT PLANNING AND ZONING APPLICATION STAFF REPORT TO: Bryan Bear, City Administrator FROM: Emily Weber, Community Development Assistant SUBJECT: ISD #624 White Bear Lake Area Schools. Sketch Plan Review and Conditional Use Permit for exterior storage for a property located at 13XXX Fenway Boulevard North. DATE: November 26, 2019 for the City Council Meeting on December 2, 2019. ZONING: General Industrial District (I-3) REVIEW DEADLINE: December 7, 2019 1. PLANNING COMMISSION UPDATE: At its November 21, 2019 meeting, the Planning Commission considered the sketch plan review and conditional use permit applications submitted by ISD #624 White Bear Lake Area Schools and held a public hearing. Staff provided background on the sketch plan and recommended that the Planning Commission provide comments to the applicant on the circulation of the site, the proposed fencing and screening, and access to the site. Staff also used the standards outlined in the City Code to review the conditional use permit and recommended approval of the request. Tim Wald from the White Bear Lake School District and Sal Bagley from Wold Architects and Engineers addressed the Planning Commission and described the intended use of the property. The proposed transportation and maintenance facility will help service the expanding district by providing special education bus routes and special event transportation. During the school week, approximately 30 buses will depart daily in the morning from 6:00 to 7:00 AM at staggered times and will likely return back to the facility by 9:00 AM. Another 30 buses will depart around 2:00 PM for the afternoon routes and return to the facility by 5:00 PM. Approximately 10 buses or vehicles will be used daily for special events and will be departing and returning at varied times. Bagley stated that the sketch plan is still conceptual at this time and the School District is open to negotiating the site alignment and landscaping based off of the provided feedback. There were two residents from the Creekview residential neighborhood who spoke at the public hearing. Comments included concerns about the semi -truck traffic on Fenway Boulevard and how noise and odors from exhaust will be mitigated. One resident was particularly concerned with the possibility of semi -trucks lining up on Fenway Boulevard. It was suggested that the building and WBL School District Transportation Facility CUP Page 2 parking lot should be set back further than what is shown on the sketch plan to accommodate for more landscaping and a natural area. It was also stated that there should be no operation of the site in the early morning, late evenings, and weekends. The applicant did state that some of the special event transportation needs, such as sporting tournaments, included weekend or evening usage. The Planning Commission commented on the additional traffic that will be added to Fenway Boulevard, specifically potential congestion during peak hours. In response to the Commissioner's concerns, Wald stated that the location of the proposed site is desirable due to the controlled access onto Highway 61 from 140th Street and 130th Street. It was also noted by staff that Fenway Boulevard was designed and constructed to accommodate for the Bald Eagle Industrial Park. Site access was discussed and the number and location of entrances shall be further analyzed upon site plan submittal. The Commissioners generally approved of the screening around the exterior storage area outlined on the sketch plan and agreed that landscaping should be placed around the site to provide additional screening. The Planning Commission agreed that the request met the criteria necessary to approve the application and recommended approval of the conditional use permit request to the City Council. 2. DESCRIPTION OF REQUEST: ISD #624 White Bear Lake Area Schools has applied for a sketch plan review of a potential transportation and maintenance facility located on Fenway Boulevard, north of 1301h Street N. The school district is also requesting approval of a conditional use permit for exterior storage exceeding the size of the principal building on site. The proposed sketch plan shows the building square footage totaling approximately 15,000 square feet and the exterior storage area totaling approximately 46,000 square feet, including the drive aisles. The applicant is looking for the City Council to provide comments on the sketch plan. The applicant's next steps would include submitting a formal application for site plan approval. At the time the application is submitted, staff will provide a more detailed review of the site plan in compliance with the Comprehensive Plan and Zoning Ordinance requirements. 3. CONTEXT: A. Surrounding Land Use and Zoning The property is guided for Industrial in the 2040 Land Use Plan. The properties to the north, east, and south are zoned General Industrial District (I-3) and are occupied by industrial users. To the west of the property is zoned PUD and is the Creekview residential development. B. Natural Characteristics of Site The property is currently vacant and consists of a mixture of open and wooded land. The site has a general slope downward from east to west. WBL School District Transportation Facility CUP Page 3 C. BACKGROUND The proposed use of the property will be a transportation facility for the White Bear Lake Area School District and is a permitted use as an essential public service. As the District is preparing for an increase of over 2,000 students in the next ten year, they are planning to maximize the use of the District's existing buildings while expanding other facilities. The District is proposing to relocate the District's maintenance and transportation operations to a new site in Hugo with appropriate services and support operations as the current site has operational challenges and limitations. The proposed facility in Hugo will include: • Bus and van/shuttle parking of approximately 75 varying vehicles; • Building space for offices for transportation and maintenance staff (approximately 5,000 square feet); • Building space to perform vehicle maintenance operations (approximately 10,000 square feet); • Fueling for vehicles; and • Parking for staff. The district is proposing that the vehicle parking be located outside as exterior storage, which exceeds the total square footage of the proposed building and therefore requires approval of a conditional use permit. The vehicles proposed to be stored on site are for specific transportation needs such as special education transportation vehicles and buses for field trips. The buses that are used for standard bus routes will be stored at a different location. As a result, on average, ten buses would begin routes at around 6:30 AM, with other vehicles having staggered start times to their routes. Some vehicles stored at the proposed site will be spare vehicles for backup purposes. 4. SKETCH PLAN: Lot Size The minimum lot size in the General Industrial (I-3) zoning district is 15,000 square feet. The proposed parcel is 300,639 square feet or 7.06 acres. Setbacks The applicant will be required to meet all setback requirements for the General Industrial zoning district. The setbacks are as follows: Minimum front yard building setback 30 ft Minimum side yard building setback from industrial zoned properties Equal to height of building, in no case less than ten feet WBL School District Transportation Facility CUP Page 4 Minimum side yard building setback from properties not zoned industrial 40 ft Minimum rear yard building setback 30 ft Maximum building height 50 ft Building Coverage and Lot Coverage The ordinance limits lot area to be covered by buildings to 40% and lot area to be covered by impervious surface to 80%. The sketch plan proposes 196,000 square feet of impervious surface and 15,000 square feet of building. Per the sketch plan, 65% of the site is to be covered by impervious surface and 5% by building. This complies with the ordinance. Landscaping and Lighting Section 90-181 of the City Code provides landscaping requirements for industrial development. In order to meet the landscape requirements for a 15,000 square foot building or an approximately 2,325 foot site perimeter, 24 overstory deciduous trees, 12 coniferous trees, 12 ornamental trees, and 78 shrubs would need to be installed. The applicant will be required to submit a full landscape plan with a site plan application. The ordinance requires lighting to consist of cut-off fixtures and for light cast on adjacent property and roads to not exceed a half foot candle measured at the property line or one foot candle measured at the street's centerline. The applicant has not proposed any lighting at this time but shall comply with the ordinance standards at the time a site plan application is submitted. Fencing and Screening The applicant is proposing fencing along the perimeter of the vehicle parking pad. The applicant has stated that they will use an opaque metal fencing to provide screening. The fence will be located along the perimeter of the exterior storage area. The applicant has also stated that landscaping will be placed along the fencing to provide additional screening. The building will also provide screening from the front property line. Upon submittal of a site plan application, the material and color of the fencing will be reviewed and approved by staff. The ordinance requires all exterior storage areas be screened from the adjacent properties. All exterior storage areas are required to be on pavement. The sketch plan does not show an area for a trash enclosure. Staff recommends that the trash enclosure be integrated into the building. Streets and Access The site has access from Fenway Boulevard North. The applicant is proposing two entrances into the site. The plan shows two right in, right out entrances however, the applicant has stated that buses and vans will be arriving to and departing from both the north and south entrances. Staff has WBL School District Transportation Facility CUP Page 5 asked for further clarification on circulation throughout the site and has asked the applicant to create an emphasis on interior circulation. Staff has also asked for a plan showing bus movements. Per the engineer's comments, the northern entrance is appropriately aligned with 134th Street North and the proposed southern entrance is directly adjacent to the access for the property to the south. Staff would like to better understand the circulation needs within the site to determine if the southern entrance can be relocated or eliminated. Parking According to the Section 90-253 Parking and Loading, based on the use and the size of the building the required number of parking spaces for the 15,000 square foot building is 65. The applicant is proposing 110 parking spaces to accommodate the estimated number of staff. The proposed parking spaces exceed the ordinance requirements. Trails There is a City trail along Fenway Boulevard North. The applicant is not proposing any sidewalks or trails with this development. Building Architecture The sketch plan review application does not require elevations of the building. The applicant has submitted images of similar projects and has stated that the materials will likely be a mix of integrally -colored split -face rock, brick, precast panels, glass, and metal as an accent. The materials will be of a cohesive color scheme that is compatible with the surrounding uses. The applicant is aware that the building will have to meet the Commercial and Industrial Design Guidelines. The Commercial and Industrial Design Guidelines includes using four sided design, the use of high quality durable materials, and having a clearly defined and visible entrance. Staff will evaluate the final design, building materials, and color palette once a site plan application is submitted. Signage The applicant is not showing any signage at this time. The applicant will be required to submit a sign permit application and gain staff approval should they want to install a sign. Drainage/Grading The applicant has stated that there is an existing pond used for stormwater management that was developed in 2006 that will be incorporated into the design. Additional stormwater management is likely required. The applicant will need to obtain a permit from the City for their Stormwater Management Plan within the site that includes the appropriate storage, rate control, treatment, and volume reduction. There is a high likelihood that the site can support water reuse and this should be explored in greater detail upon site plan submittal. WBL School District Transportation Facility CUP Page 6 Per the City Engineer's comments, the low floor elevation of the building shall be three feet above the 100 year high water level and one foot above drainage emergency overflow areas. The applicant shall submit a grading plan as part of a site plan review. Utilities City sewer and water connections are available and the applicable trunk and connection fees will apply. The applicant shall comply with the engineer's comments and will need to verify the locations for connections. Wetlands The applicant will be required to complete a wetland delineation, however, there are no wetlands identified in the National Wetland Inventory. The property is not located in a FEMA flood plain or flood way area. Park Dedication Park dedication is not required for commercial and industrial developments. 5. ANALYSIS OF CONDITIONAL USE PERMIT: A. Level of City Discretion in Decision -Making The City's discretion in approving or denying a conditional use permit is limited to whether or not the proposed application meets the standards outlined in the City's Comprehensive Land Use Regulations. If it meets these standards, the City must approve the conditional use permit. B. Conditional Use Permit Exterior Storage The applicant is proposing an outdoor storage area that exceeds the size of the principal building on site. In the General Industrial District exterior storage exceeding the size of the principal building may be allowed by a conditional use permit. The Planning Commission must review the application for a conditional use permit with the standards provided in Section 90-37 of Zoning and Land Use Regulations. Staff used these standards to review the application and found that the request meets all applicable standards as follows: 1. The proposed use is permissible by law. The proposed use is permissible by law. WBL School District Transportation Facility CUP Page 7 2. The proposed use is keeping with the spirit and intent of the ordinance. The spirit and intent of the ordinance is to allow exterior storage, as long as it's adequately screened from view of adjacent properties. The applicant is proposing to screen the exterior storage areas. The exterior storage area will be located behind the principal building and staff is comfortable with the proposed location of the outdoor storage area. Additional landscaping may be required to screen the locations on the east side of the property. 3. The proposed use is compatible with the City's Comprehensive Plan and the character of the surrounding area. The property is guided as Industrial in the 2040 Land Use Plan with residential properties to the west. The character of the area is mostly industrial. There are industrial users to the north, east, and south of the property that also utilize exterior storage on site. The surrounding industrial users have similar ratios of buildings to exterior storage and is compatible with the land use of the surrounding area. In addition to Fenway Boulevard, the building and proposed screening will act as a buffer between the residential neighborhood and the industrial park. It is in staff s opinion that the proposed use is compatible with the character of the surrounding area. The applicant is cognizant of the residential neighborhood within close proximity of the site. Staff has asked the applicant to create an emphasis of interior circulation on site to limit the traffic on public streets. 4. The proposed use has adequate drainage, water supply, electrical, gas, and sewage treatment facilities. The property has adequate utilities available to the site and will utilize stormwater management on site. 5. The proposed use has adequate road access. The property has adequate access from Fenway Boulevard North. 6. Technical Evaluation of Floodplain. The applicant is not proposing to impact any floodplain. 7. The proposed use may not create a danger that materials may be swept onto other lands, or downstream to the injury of others, or block bridges, culverts, or other hydraulic structures. The proposed use will not have materials swept downstream. WBL School District Transportation Facility CUP Page 8 8. The proposed use will not damage or reduce the benefits the public receives from public waters. The site is not located adjacent to the public waters. 9. If located in the shoreland overlay district, the waterbody will be able to safely accommodate the number, type, and uses of the watercraft the project will generate. The property is not located within the shoreland overlay district and does not involve watercrafts. 10. If located in the shoreland overlay district, all structures and facilities are screened from view from public waters. The property is not located within the shoreland overlay district. 11. If the permit is to approve a wetlands replacement plan, the plan is in conformance with the rules of the state board of soil and water resources for such plans. The use would not impact any wetlands. 12. The applicant or operator shall obtain all necessary state and local permits for the conditional use. The applicant shall be responsible for all necessary state and local permits. 13. The proposed use is adequately buffered and screened from noncompatible land uses and public rights -of -way. The exterior storage area will be fully screened with an opaque fence and additional landscaping from the surrounding properties. The location of the proposed exterior storage area is behind the principal building and will be located far from the public street. The surrounding properties are industrial users and have similar building to exterior storage ratios on site. The building and proposed screening will create a buffer between the residential and industrial uses. 6. CONCLUSION/ STAFF RECOMMENDATION: The applicant is asking for the City Council to provide comments on the sketch plan. Staff is recommending that Council Members provide comments on: • The circulation of the site; • The proposed fencing and screening; • And access to the site. It is in staff opinion that the application meets of the standards and requirements for approval of a conditional use permit. WBL School District Transportation Facility CUP Page 9 Staff recommends approval of the conditional use permit subject to the conditions listed in the resolution and draft conditional use permit. 7. PLANNING COMMISSION RECOMMENDATION: The Planning Commission provided direction to the applicant to provide internal circulation and sufficient screening with approval of a submitted landscape plan and site plan. Site access will be further analyzed upon site plan submittal. The Planning Commission agreed that the request met the criteria necessary to approve the conditional use permit and recommended approval of the resolution and conditional use permit to the City Council. ATTACHMENTS: 1. Location Map 2. Resolution 3. Conditional Use Permit 4. Sketch Plan 5. Applicants Narrative revised November 14, 2019 6. Engineers Memo dated November 14, 2019 7. Email from Resident i CFFY OF EST. 180E WBL Transportation Facility CUP Location Map Hugo, MN Roads Hugo Border Parcel Boundary N 0 300 Feet 1 in = 300 feet RESOLUTION 2019-XX APPROVING A CONDITIONAL USE PERMIT FOR ISD #624 WHITE BEAR LAKE AREA SCHOOLS TO ALLOW EXTERIOR STRORAGE ON THE PROPERTY LOCATED ON FENWAY BOULEVARD NORTH, NORTH OF 130TH STREET NORTH WHEREAS, ISD #624 White Bear Lake Area Schools, requested approval of a conditional use permit to allow exterior storage exceeding the size of the principal building on the property located on Fenway Boulevard North and north of 130ffi Street North. Lot 3, Block 1, Bald Eagle Industrial Park 41h Addition WHEREAS, the Planning Commission has reviewed said conditional use permit at a duly called public hearing on November 21, 2019, and recommends approval subject to the conditions listed in this resolution. NOW, THEREFORE, BE IT HEREBY RESOLVED BY THE CITY COUNCIL OF THE CITY OF HUGO, MINNESOTA, that it should and hereby does approve the conditional use permit for ISD #624 White Bear Lake Area Schools to allow exterior storage exceeding the size of the principal building on the property located on Fenway Boulevard North, north of 1301h Street North with the following findings: 1. The use is permissible by law. 2. The spirit and intent of the ordinance is to allow exterior storage as long as it is adequately screened from view of adjacent properties. The applicant is proposing to screen the exterior storage area. The proposed use is keeping with the spirit and intent of the ordinance. 3. The property is guided as Industrial in the 2040 Land Use Plan with industrial users to the north, east, and south of the property. The proposed use is compatible with the City's Comprehensive Plan and the character of the surrounding area. 4. The property has adequate utilities available to the site and will utilize stormwater management on site. 5. The property has adequate access from Fenway Boulevard North. 6. The applicant is not proposing to impact any floodplain or wetlands. 7. The proposed use will not create a danger that materials may be swept downstream. 8. The proposed use will not damage or reduce the benefits the public receives form public waters. 9. The property is not located within the shoreland district. Resolution 2019-xx Page 2 10. The applicant shall be responsible for all necessary state and local permits. 11. The exterior storage area shall be fully screened with fencing around the perimeter of the exterior storage area and additional landscaping along the fence. The building along with the proposed screening will create a buffer between the residential and industrial uses. The proposed use shall be adequately buffered and screened from non -compatible land uses and public rights -of -way. ADOPTED by the City Council this 2nd day of December, 2019. Tom Weidt, Mayor ATTEST: Michele Lindau, City Clerk CITY OF HUGO CONDITIONAL USE PERMIT DATE OF APPROVAL: OWNER: ISD #624 White Bear Lake Area Schools 4855 Bloom Avenue White Bear Lake, MN 55110 PROPERTY FOR WHICH CUP IS GRANTED: 30.031.21.41.0016 LEGAL DESCRIPTION: Lot 3, Block 1, Bald Eagle Industrial Park 4th Addition ZONING DISTRICT: General Industrial District (I-3) THIS CONDITIONAL USE PERMIT ALLOWS FOR THE FOLLOWING: Exterior storage exceeding the size of the principal building for the proposed ISD #624 White Bear Lake Area Schools transportation and maintenance facility as an essential public service on the above property. THIS CONDITIONAL USE PERMIT IS APPROVED SUBJECT TO COMPLIANCE WITH THE FOLLOWING CONDITIONS: 1. The development shall comply with Resolution 2019-xx. 2. The applicant shall comply with the engineers comments dated November 14, 2019. 3. The property shall comply with exhibit A. 4. A site plan shall be submitted for review and approval by the City Council prior to any site improvements or exterior storage. 5. The layout, geometrics, and interior circulation of the site plan shall be furthered review and approved by City staff prior to the issuance of a building permit. 6. All exterior storage shall be screened form view from adjacent properties, non - compatible uses, and public rights -of -way. Staff shall review and approve the fencing material and landscape plan. 7. Exterior storage of vehicles shall be located on a paved surface and contained to the area defined in exhibit A. 8. The number of entrances into the site shall be reviewed and approved by City staff. 9. The building architecture is subject to further review and approval by the City. Tom Weidt, Mayor STATE OF MINNESOTA ) ) ss. COUNTY OF WASHINGTON) On this day of , 2019, before me, a Notary Public, personally appeared TOM WEIDT, Mayor of the City of Hugo, a Minnesota municipality within the State of Minnesota, and that said instrument was signed on behalf of the City of Hugo by the authority of the City Council of the City of Hugo, and TOM WEIDT, mayor, acknowledge said instrument to be the free act and deed of said City of Hugo. Notary Public STATE OF MINNESOTA ) ) ss. COUNTY OF WASHINGTON) On this day of , 2019, before me, a Notary Public within and for said County, personally appeared , to me known as the person described in and who executed the foregoing instrument, who stated that they are the owners of the property this permit applies to, and acknowledged that they executed the same as their free act and deed. Notary Public This document was drafted by: Hugo City Council 14669 Fitzgerald Ave N Hugo, MN 55038 nwo, 134-r[jSrN 1 1 1 1 / STORMWATER POND T1+, u WATE MR O AIN _ SANITARY ' 1 /�, SEC1rER PIPE OFFICES 00 _ Q I I SPARKING z � S �(j LLJn L / n I SLIDING % GATE C -f GARAGE / \ SLIDING GATE C �� u FUEL � ISLAND � MAINTENANCE SGATEG�T � 1 � � FUEL TANK /i INDEPENDENT SCHOOL DISTRICT #624 - WHITE BEAR LAKE AREA SCHOOLS 2019 REFERENDUM PLANNING October 1, 2019 NOTE: THIS IS A \\ CONCEPTUAL TEST FIT PLAN. PRAKING FGR 72 BUSES CE AT PERIMETER NORDLING PROPERTY - DRAFT TRANSPORTATION &SITE PLAN 1 " = 100-0" 0 75' 150' 10/1 /2019 12:14:58 PM S:\ISD6242018 Planning\Revit\2019 Referendum Scope Diagrams Transponation. rvt Comm No: 182154 wu `White Bear Lake e • Area Schools Revised November 14, 2019 Rachel Juba Community Development Director City of Hugo 14669 Fitzgerald Ave. N. Hugo, Minnesota 55038 Re: White Bear Lake Area Schools — ISD #624 Independent School District #624 White Bear Lake Area Schools 2019 Referendum Projects Revised November 14, 2019 Nordling Property — Potential Transportation Facility Narrative for Sketch Plan Review; Conditional Use Permit (outdoor storage exceeding total building area) ISD #624 Facilities Plan Overview Independent School District #624, White Bear Lake Area Schools, has a bond referendum on November 5, 2019 to address facility needs across the entire District, including additional space to accommodate projected enrollment growth; safety and security updates for all schools; creation of flexible learning spaces to support student -centered instruction; and the creation of a unified, single 9-12 high school at the current North Campus site. This plan was recommended to the School Board after nearly a year of study by the Facility Planning Committee, a group of over 90 staff, parents, students and community members. This plan addresses growth across the entire District, including a proposal to build a new Elementary School in Hugo, as the District is projected to reach approximately 10,800 students in the next ten years, an increase of over 2,000 students from the current Fall 2019 enrollment of 8,702 students. A significant element of this request includes the creation of a single -site 9-12 high school via additions and renovations to the current North Campus building that is located near downtown White Bear Lake, MN. After carefully considering many options for how to best address growth at the secondary level, educational programming needs, and how to resolve issues related to the current split -campus high school model, the Committee recommended to the School Board to expand North Campus to create a single -site high school that accommodates projected enrollment and will allow for expanded opportunities for students. The North Campus site was selected for several reasons, including expandability of the building, site size, and geographic location within the District. It was a high priority of the Committee to find a solution that best served high school students across the entire District, and the central location of North Campus best met this criteria. As a result of this, Sunrise Park Middle School will move to the current South Campus site, creating additional capacity at the Middle School level. Central Middle School will expand into the current District Office space to create additional space for classrooms, and the District Center will move to the current Sunrise Park building along with the Transition Education Center (currently in leased space) and Early Childhood programming for the south part of the District. This plan maximizes use of the District's existing buildings and provides solutions to space needs across all of ISD #624. Page I Independent School District #624 WT WhiteBear Lake White Bear Lake Area Schools Area Schools 2019 Referendum Projects ell Revised November 14, 2019 In order to provide appropriate space on -site at North Campus for the building addition, expanded parking and drop off areas, and athletic fields, the plan proposes to relocate the District's maintenance and transportation operations to a new site with appropriate services to support operations. The facilities currently serving this function on the North Campus / Central Middle School site do not provide adequate parking, access to maintenance resources, or office space for relevant staff, leading to operational challenges and limitations. This facility has been located in a residential area for many years and the District has not received complaints related to these operations from neighbors, several of whom are within very close proximity. Preliminary Engineering Review and Property Description ISD #624 has been studying potential sites to support these functions and has identified the 7-acre property located at 13XXX Fenway Blvd, Hugo, MN to relocate these functions (PID 30.031.21.41.0016). The District has been in contact with the landowner and have a signed purchase agreement, pending the outcome of the bond referendum and planning processes (these applications). The site is zoned 1-3 General Industrial and is proposed to continue to be used for industrial purposes per the City of Hugo's 2040 Comprehensive Plan. The location is advantageous operationally and would be a complimentary use to the surrounding properties. This property consists of approximately 7 acres of vacant land located on the east side of Fenway Boulevard North between 13419 and 13285 Fenway Boulevard North (Lot 3, Block I of the Bald Eagle Industrial Park, 4TH Addition). The property current consists of a mixture of open and wooded land. No wetland areas have been identified on or directly adjacent to this property. This property is not located in a FEMA flood plain or flood way area. No natural streams, ponds, or other bodies of water are located near this property. The closest body of water is about 500 feet to the northwest of this property and consists of a stormwater detention basin. A review of the elevation contours provided for this site in the Minnesota DNR Topography website indicate that the site has a general slope downward from east to west, with elevations varying from about 934 to 928. The website also indicates a small hill near the center of the site near the north property line with the highest elevation being about 946 which is about 12 feet above the adjacent surround land surface. There is an existing pond used for stormwater management that was developed in 2006 that will be incorporated into the design. Information about this pond has been included with our application for reference. Information available at the USDA Web Soil Survey website, along with previous soil borings performed at this site in 2006 indicate that fine sandy soils are predominate consisting of silty sands and sands with silt. About 6 inches of topsoil existing at the surface over the sandy soils. Water encountered in the soil borings was at such a depth (about 8 feet or more) that it is not anticipated to negatively impact the proposed construction. Page 2 wu `White Bear Lake e • Area Schools Transportation and Maintenance Facility Overview The functions that would be located on this site include: Independent School District #624 White Bear Lake Area Schools 2019 Referendum Projects Revised November 14, 2019 • Bus and van/shuttle parking (approx. 75 vehicles total of varying sizes, outdoors) • Building space for offices for transportation and maintenance staff (approx. 5,000 SF) • Building space to support maintenance of buses and other vehicles (approx. 10,000 SF), including vehicle lifts, parts/tools/work areas and storage • Fueling for vehicles (diesel and unleaded) • Parking for staff and drivers (approx. 100 stalls) Given that these uses require parking, maintenance/vehicle service, and fueling, the District proposes that these uses would be best characterized as an Essential Public Service, which is a permitted use. The District proposes that the vehicleparking be located outside, which exceeds the total area of proposed buildings and requires a Conditional Use Permit. The vehicles proposed to be stored at and operated out of this site are used for specific transportation needs, including special education transportation vehicles and buses that serve to meet the needs of field trips / activities. Buses that are used for standard bus routes are provided through a contract with First Student and are stored on a separate site (not proposed to be relocated to this site as a part of this request). As a result, on average, about 10 buses would begin routes at the start of the day (6:30 AM), with other vehicles having staggered start times to their routes. Some vehicles serve as backup / spare vehicles, and as such would not always leave the site unless another vehicle was not in service. Approximately 60% of the vehicles proposed to be stored at this site are diesel and the other 40% use unleaded fuel. Sketch Plan Narrative The attached sketch plan represents a conceptual layout for the site, locating all intended elements as well as preliminary engineering information, including areas for stormwater management, connection to city utilities (per documents provided by the City of Hugo), and conceptual grading/topography. Below is a table of allowable areas and proposed areas. Total Site Area 300,639 SF Allowable Impervious Area 240,51 1 SF (80%) Impervious Area shown on Sketch Plan 196,000 SF Proposed Building Area 15,000 SF Proposed Exterior Storage 45,957 SF Allowable Exterior Storage 15,000 SF Additional Exterior Storage (CUP) 31,347 SF Page 3 wu `White Bear Lake e • Area Schools Building and Site Design Independent School District #624 White Bear Lake Area Schools 2019 Referendum Projects Revised November 14, 2019 The proposed buildings will not exceed one story in height and will follow all required setbacks for the site, which is zoned 1-3 General Industrial. At this time, the District does not anticipate exceeding the permitted 80% of site area as impervious surfaces, as can be seen on the attached sketch plan layout. While the proposed design is conceptual in nature at this time, the District is committed to meeting the principles of the City of Hugo's Commercial and Industrial Design Guidelines, including: four-sided design; approved materials (likely a mix of integrally -colored split -face rock, brick, integrally -colored precast panels as permitted per 10.5, glass, and metal as an accent); a cohesive color scheme that is compatible with surrounding uses; and appropriate screening, among other aspects. As a part of this request, the District is requesting a CUP to allow for vehicle storage (parking) to exceed the allowed 1:1 ratio with building area. The indoor building needs for the District total approx. 15,000 square feet, which the "outline area" of bus and van storage totals approximately 46,000 SF (note: this includes drive aisles, etc.). To mitigate this, the District is committed to providing appropriate screening for the requested bus and vehicle storage through the use of opaque fencing and appropriate landscaping. The proposed fencing extents are indicated on the sketch plan and example fencing types/materials have been provided in the included Attachment B of this narrative. The sketch plan also includes areas available for landscaping with a dark green color. These areas and proposed solutions include landscaping along Fenway Blvd as well as continuous fencing around all four sides of the proposed exterior vehicle storage/parking along with areas for landscaping outside the fence perimeter as well. This memorandum serves as an addendum to the conditional use permit for additional exterior storage at 134XX Fenway to clarify the rationale for the conditional use permit and to address questions regarding the impact of this request. Additional Information — as of November 14, 2019 Narrative regarding Conditional Use Permit Findings: • This use is permissible by law and is in the spirit and intent of the City of Hugo's code. • The use is compatible with the City of Hugo's comprehensive plan and character of the surrounding area. Surrounding businesses have similar ratios of buildings to exterior storage, with buildings focused closer to Fenway Boulevard and storage on the west side of sites. • The proposed use has adequate drainage, water supply, electrical, gas and sewage treatment. • The road access is adequate, and the additional exterior storage will not reduce the safety or capacity of the public road system. There is no change in impact to the roadway system in proposing to store buses and vans outside (screened) in lieu of inside a building. • The proposed use does not create a danger that materials may be swept onto other lands, or downstream to the injury of others, or block bridges, culverts, or other hydraulic structures. The material to be stored is school buses and vans which will not create any of the mentioned hazards. • The proposed use nor the request for additional exterior storage will not damage or reduce the benefits the public receives from public waters. • The project is not located in a shoreland overlay district. Page 4 Independent School District #624 WT WhiteBear Lake White Bear Lake Area Schools Area Schools 2019 Referendum Projects ell Revised November 14, 2019 • There is not an anticipated need to pursue a wetlands replacement plan. • All necessary state and local permits will be secured for the project. • The District intends to avoid the concern of having visible exterior storage by committing to substantial screening around the entirety of the bus / van parking area, proposed to be made of opaque metal panel as is shown in the provided example images. Landscaping buffers are also proposed (indicated in green on the site plan) to create additional screening. This is particularly focused on the public rights of way. This is proposed to address any visual concerns with outdoor storage while avoiding the use of significant infrastructure (footings / walls, garage doors, roofing, etc). to accomplish a similar effect for those who can see or pass by the site. Elevations: The building has not been designed yet; the voters of ISD #624 approved the referendum on November 5, 2019, including funding to pursue full design. The design will be reviewed with City staff through the design process, and the District continues to be committed to meeting the principles of the City of Hugo's Commercial and Industrial Design Guidelines, including: four-sided design; approved materials (likely a mix of integrally -colored split -face rock, brick, integrally -colored precast panels as permitted per 10.5, glass, and metal as an accent); a cohesive color scheme that is compatible with surrounding uses. Below are images that represent the proposed character and aesthetics of the buildings based on similar examples. Page 5 Wu�'Nhite Bear Lake Area Schools Site Circulation: Independent School District #624 White Bear Lake Area Schools 2019 Referendum Projects Revised November 14, 2019 Buses and vans will be arriving to and departing this site from both the north and the south as they leave to cover special education bus routes, activities / field trips, etc. The buses and vans proposed to be located on this site are not used for general education standard bus routes; the District contracts with First Student to provide these services, and those vehicles are stored off -site. Buses and vans are intended to enter the site on the northern curb cut and proceed either to the storage area (all one-way traffic) or to the maintenance garage for servicing, etc. The Page 6 Independent School District #624 WT WhiteBear Lake White Bear Lake Area Schools Area Schools 2019 Referendum Projects ell Revised November 14, 2019 District is committed to working with the City to eliminate the need for buses to circulate on the street and support interior circulation. A second curb cut shown as an exit; buses/vans will turn both right and left when leaving the site depending on their intended destination. Additional documents related to the site that have been made available the District are attached, including: • Topographic survey (dated 2006) • Geotechnical report (dated 2006) • Existing stormwater pond documents (dated 2007) Please feel free to call or email with any questions. Sincerely, Wold Architects and Engineers �" VLVO�e Sal Bagley I AIA, LEED AP BD+C Partner cc: Wayne Kazmierczak, ISD #624 Tim Wald, ISD #624 Paul Aplikowski, Wold Architects and Engineers Attachments: Attachment A: FEMA Flood Map Attachment B: Example photos — Opaque Fencing / Screening Page 7 J� Vhite Bear Lake i 0 Area Schools Attachment A: FEMA Flood Map Independent School District #624 White Bear Lake Area Schools 2019 Referendum Projects Revised November 14, 2019 Page 8 wu White Bear Lake e • Area Schools Exhibit B: Example Photos — Opaque Fencing / Screening Independent School District #624 White Bear Lake Area Schools 2019 Referendum Projects Revised November 14, 2019 Page 9 wsb November 14, 2019 Ms. Rachel Juba Community Development Director City of Hugo 14669 Fitzgerald Avenue North Hugo, MN 55038 Re: Concept Plan Review ISD 624 Transportation Site Sketch Plan WSB Project No. 013272-000 Dear Ms. Juba: We have reviewed the concept plan for the proposed ISD 624 Transportation Site. Our review is based on the Sketch Plan submitted by the School District. We will provide a more in-depth review of this project once detailed plans are provided by the applicant. Based on our review, we offer the following comments regarding the sketch plan: Grading and Drainage 1. Site Grading/Low-floor Elevations: Low opening of the building needs to be 3-feet above the 100-year high water level and 1-foot above drainage emergency overflow areas. 2. Storm Water Management: The applicant will need to obtain a permit from the City for their Storm Water Management Plan within the site, including the appropriate storage, rate control, treatment, and volume reduction. There is a high likelihood that the site can support water reuse, and this should be explored in greater detail moving forward. Transportation/Traffic Site Access Locations: The northerly entrance is appropriately aligned with 1341" Street. The proposed southerly entrance is directly adjacent to the access for the property to the south. Staff would like to better understand the circulation needs within the site to determine if this access can be relocated or eliminated. Sanitary Sewer Service A 42" MCES interceptor extends along Fenway Avenue. The proposed sanitary sewer service should be relocated to utilize the 8" stub that extends from the Manhole at 1341" Street. MCES will require a connection permit for direct connection as proposed but may not require a Ms. Rachel Juba November 14, 2019 Page 2 connection permit for connecting to the existing stub. Connection to the existing stub will be less impactful to Fenway Avenue. Water Service 1. Watermain Improvements: Water service is available by connecting to the existing system along Fenway Avenue. The Hugo Fire Department may request internal watermain with Hydrants for water suppression purposes. Thank you for the opportunity to comment on this concept plan. If you have any questions or items you wish to discuss, you can contact me at 651-286-8463. Sincerely, WSB & Associates, Inc. Mark Erichson, PE City Engineer Attachment cc: Liz Finnegan, Senior Engineering Technician, City of Hugo Scott Anderson, Public Works Director, City of Hugo Thank you for the opportunity to provide comments on this project. If you have any questions, please do not hesitate to contact me at 651-286-8463. Sincerely, WSB & Associates, Inc. Mark Erichson, PE City Engineer From: David Rowley To: Emily Weber Subject: Public Hearing 11-21 re WBLAS Proposed transportation and maintenance facility Date: Friday, November 15, 2019 9:59:49 AM Dear Emily, Thank you for speaking to my daughter Lynda, who resides in our Creekview town home at 13377 Europa Court N Unit 4. As legal owner, I am in receipt of your notice of the upcoming hearing regarding the proposed maintenance facility directly across the street from our property on the east side of Fenway. The site plan of the proposed facility indicates it to be adjacent to and north of Northland Pallet's facility. We already experience noise from that facility with a line up of semi trucks on a regular basis, including predawn noise and a certain amount of traffic congestion on Fenway from parked trucks awaiting load up of pallets. We are greatly concerned about another facility adjacent to this one that will only compound existing noise and traffic, not to mention diesel emissions. If the City intends to consider granting a Conditional Use Permit to WBLAS for this facility including excessive exterior storage, what will it do to represent the interests of us residents who own homes that will be directly impacted by this facility? My main concerns are, noise, traffic, visual impacts and air quality. Please advise me if there will be any studies conducted to address these matters. Please consider what can be done to mitigate these should the CUP be granted. Many residents will be impacted by this. Have you reached out to our HOA to review this in detail to seek their feedback? Please consider doing so as they are a constituency already existing in the Hugo community, and the fact these are permanent residences with many impacted families we think it should hold a sense of duty by the City to have our best interests upheld in lieu of a business interest of another township. What other suitable locations have been considered to house this facility that is not in such close proximity to our homes? Does the City have other more suitable property for consideration? There seems to be other vacant land further west by 1-35 that seems a potential alternative. Please address this request to identify other locations not in such close proximity to our neighborhood. I am 86 years old and I am physically unable to attend the meeting so please present my concerns, comments and questions in my correspondence to the City authorities next Thursday evening. I appreciate your time and consideration. Yours truly, David F. Rowley Jr 13377 Europa Ct N #4 Hugo MN 1� • THE CITY OF HUGO CORDIALLY INVITES YOU AND YOUR GUEST TO OUR ANNUAL HOLIDAY PARTY Thursday, December 12, 2019 Social Hour 5:30 PM - Dinner 6:30 PM Hugo American Legion RSVP by December 6, 2019 to City Clerk Michele Lindau mlindau@ci.hugo.mn.us 651-762-6315 000 1;C 1;/ �;/ 1;/ �10 ;/� December 2019 January 2020 December 2019 Su Mo Tu We Th Sa Su Mo Tu W Th Sa 1 2 3 4 5 6 6 7 1 1 2 3 3 4 8 9 10 11 12 13 14 5 6 7 8 9 10 11 15 16 17 18 19 20 21 12 13 14 15 16 17 18 22 23 24 25 26 27 28 19 20 21 22 23 24 25 29 30 31 26 27 28 29 30 31 SUNDAY MONDAY TUESDAY WEDNESDAY THURSDAY FRIDAY SATURDAY Dec 1 2 7:00pm City Council Meeting 3 4 5 6 7 8 9 10 11 12 13 14 5:30pm Holiday party (Am. Legion) 15 16 17 5:00pm EDA Meets 18 19 20 21 7:00pm City Council Meeting 7:00pm Parks 6:30 m BOZA 7:00pm Planning Commission 22 23 24 25 26 27 28 5:00pm Burger Night (Hugo Legion) Christmas 29 30 31 Jan 1, 20 2 3 4 New Years eve Michele Lindau 1 11/26/2019 2:52 PM January 2020 February 2020 January 2020 Su Mo Tu W1 Th 3 Sa Su Mo Tu We Th Fr Sa 1 2 3 4 1 5 6 7 8 9 10 11 2 3 4 5 6 7 8 12 13 14 15 16 17 18 9 10 11 12 13 14 15 19 20 21 22 23 24 25 16 17 18 19 20 21 22 26 27 28 29 30 31 23 24 25 26 27 28 29 SUNDAY MONDAY TUESDAY WEDNESDAY THURSDAY FRIDAY SATURDAY Dec 29 30 31 Jan 1, 20 2 3 4 New Years Day 5 6 7 8 9 10 11 7:00pm City Council Meeting m B ZA 7:OOpm Planning Commission 12 13 14 15 16 17 18 7:00pm Parks - Michele Lindau 19 20 (5:00pmEDA Meets 22 23 24 25 MILK Da 6:30pm BOZA 7:00pm City Council Meeting -Needs rescheduled/canceled 7:00pm Planning Commission 26 27 28 29 30 31 Feb 1 5:00pm Burger Night (Hugo Legion) Michele Lindau 2 11/26/2019 2:52 PM