HomeMy WebLinkAboutPreliminary Estimate (Alt B)HARDWOOD TRAIL - ALTERNATE ROUTE
WSB Project: HARDWOOD CREEK TRAIL
Project Location: HUGO, MN
WSB Project No.: 013720-000
Date: 10/3/2019
STATEMENT OF ESTIMATED QUANTITIES
Item
No.
Description
Notes
Unit
Unit Price
ALTERNATE ROUTE TRAIL
COST
Estimated
Quantity
Estimated
Cost
2101.505
CLEARING
1
ACRE
$4,000.00
0.1
$400.00
2101.505
GRUBBING
1
ACRE
$3,500.00
0.1
$350.00
2104.503
REMOVE CURB AND GUTTER
LIN FT
$20.00
20
$400.00
2106.507
EXCAVATION - COMMON
CU YD
$12.00
150
$1,800.00
2106.507
COMMON EMBANKMENT C
CU YD
$8.00
100
$800.00
2211.507
AGGREGATE BASE C CLASS 5
2
CU YD
$25.00
225
$5,625.00
2521.518
6" CONCRETE WALK
3
SQ FT
$6.00
50
$300.00
2521.518
3" BITUMINOUS WALK
SQ FT
$3.00
9878
$29,634.00
2531.503
CONCRETE CURB AND GUTTER DESIGN B618
LIN FT
$26.00
20
$520.00
2531.618
TRUNCATED DOMES
SQ FT
$42.00
20
$840.00
2573.503
SILT FENCE, TYPE MS
LIN FT
$4.00
2000
$8,000.00
2573.503
SEDIMENT CONTROL LOG TYPE WOOD FIBER
LIN FT
$4.00
1000
$4,000.00
2574.507
COMMON TOPSOIL BORROW
CU YD
$20.00
400
$8,000.00
2574.508
FERTILIZER TYPE 3
POUND
$0.80
350
$280.00
2575.505
SEEDING
ACRE
$1,000.00
1.0
$1,000.00
2575.508
SEED MIXTURE 33-261
POUND
$20.00
35
$700.00
2575.508
HYDRAULIC MULCH MATRIX
POUND
$2.00
2100
$4,200.00
20% CONTINGENCY
$13,369.80
RAILROAD RIGHT OF WAY COST NOT INCLUDED
TRAIL CONSTRUCTION TOTAL
$80 218.80
Page 1 K:\013720-000\Quantity\Preliminary\Preliminary Estimate (Alt B)