Loading...
HomeMy WebLinkAboutPreliminary Estimate (Mainline)HARDWOOD TRAIL - MAINLINE WSB Project: HARDWOOD CREEK TRAIL Project Location: HUGO, MN WSB Project No.: 013720-000 Date: 10/3/2019 STATEMENT OF ESTIMATED QUANTITIES Item No. Description Notes Unit Unit Price MAINLINE TRAIL COST Estimated Quantity Estimated Cost 2021.501 MOBILIZATION LUMP SUM $15,000.00 1 $15,000.00 2101.505 CLEARING 1 ACRE $4,000.00 0.6 $2,400.00 2101.505 GRUBBING 1 ACRE $3,500.00 0.6 $2,100.00 2104.503 REMOVE CURB AND GUTTER LIN FT $20.00 40 $800.00 2106.507 EXCAVATION - COMMON CU YD $12.00 180 $2,160.00 2106.507 COMMON EMBANKMENT C CU YD $8.00 290 $2,320.00 2211.507 AGGREGATE BASE C CLASS 5 2 CU YD $25.00 175 $4,375.00 2521.518 6" CONCRETE WALK 3 SQ FT $6.00 100 $600.00 2521.518 3" BITUMINOUS WALK SQ FT $3.00 8800 $26,400.00 2531.503 CONCRETE CURB AND GUTTER DESIGN B618 LIN FT $26.00 40 $1,040.00 2531.618 TRUNCATED DOMES SQ FT $42.00 60 $2,520.00 2564.618 SIGN TYPE C SQ FT $40.00 25 $1,000.00 2573.503 SILT FENCE, TYPE MS LIN FT $4.00 1600 $6,400.00 2573.503 FLOTATION SILT CURTAIN TYPE MOVING WATER 4 LIN FT $20.00 300 $6,000.00 2573.503 SEDIMENT CONTROL LOG TYPE WOOD FIBER LIN FT $4.00 800 $3,200.00 2574.507 COMMON TOPSOIL BORROW CU YD $20.00 175 $3,500.00 2574.508 FERTILIZER TYPE 3 POUND $0.80 175 $140.00 2575.505 SEEDING ACRE $1,000.00 0.5 $500.00 2575.508 SEED MIXTURE 33-261 POUND $20.00 20.00 $400.00 2575.508 HYDRAULIC MULCH MATRIX POUND $2.00 1000 $2,000.00 2575.523 RAPID STABILIZATION METHOD 3 M GALLON $400.00 1 $400.00 2582.518 CROSSWALK MULTI -COMPONENT GROUND IN SQ FT $17.00 150 $2,550.00 BRIDGE 5 SQ FT $250.00 1400 $350,000.00 BOARDWALK 6 SQ FT $120.00 14300 $1,716,000.00 20% Contingency $427,361.00 TRAIL CONSTRUCTION TOTAL $2 579,166.00 Page 1 K:\013720-000\Quantity\Preliminary\Preliminary Estimate (Mainline)