|
ITEM SPEC.ITEM DESCRIPTION TOTAL UNIT TOTAL
<br />NO.REF.UNIT QTY PRICE COST
<br />($)($)
<br />18 2211.501 AGGREGATE BASE, CLASS 5 TON 1,748.00 $14.13 $24,690.50
<br />19 2504.602 MILL BITUMINOUS PAVEMENT SY 20.00 $1.69 $33.80
<br />20 2350.501 TYPE SPWEB340E WEARING COURSE MIXTURE TON 365.00 $85.00 $31,025.00
<br />21 2350.501 TYPE SPWEB340C WEARING COURSE MIXTURE TON 365.00 $85.00 $31,025.00
<br />22 2350.501 TYPE SPWEB340C WEARING COURSE MIX (DRIVEWAY)TON 55.00 $97.25 $5,348.75
<br />23 2503.541 12" RC PIPE SEWER DES 3006, CLV LF 50.00 $32.55 $1,627.50
<br />24 2503.602 CONNECT TO EXISTING STORM STRUCTURE EACH 3.00 $1,943.75 $5,831.25
<br />25 2504.602 WATERMAIN FITTING INSPECTION EACH 8.00 $1,680.00 $13,440.00
<br />26 2504.602 ADJUST VALVE EACH 3.00 $348.25 $1,044.75
<br />27 2504.602 WM FITTING BOLT REPLACEMENT EACH 8.00 $1,229.25 $9,834.00
<br />28 2506.502 CONST DRAINAGE STRUCTURE DESIGN SPEC 24"X36"EACH 1.00 $1,490.50 $1,490.50
<br />29 2506.502 CONST DRAINAGE STRUCTURE DESIGN 48-4020 EACH 1.00 $2,235.75 $2,235.75
<br />30 2506.522 ADJUST FRAME RING AND CASTING EACH 12.00 $550.63 $6,607.50
<br />31 2506.602 RECONSTRUCT SANITARY MANHOLE EACH 2.00 $1,605.75 $3,211.50
<br />32 2531.501 CONCRETE CURB & GUTTER B618 LF 2,240.00 $19.70 $44,116.80
<br />33 2531.507 CONCRETE DRIVEWAY PAVEMENT SY 330.00 $54.45 $17,968.50
<br />34 2540.602 INSTALL SALVAGED MAILBOXES EACH 23.00 $118.13 $2,716.88
<br />35 2563.601 TRAFFIC CONTROL LS 1.00 $7,000.00 $7,000.00
<br />36 2564.531 F & I SIGN PANEL SF 300.00 $26.25 $7,875.00
<br />37 2564.602 F & I SIGN POST EACH 50.00 $52.50 $2,625.00
<br />38 2573.502 SILT FENCE TYPE MACHINE SLICED LF 500.00 $2.55 $1,275.00
<br />39 2573.52 SEDIMENT REMOVAL BACKHOE HR 10.00 $205.63 $2,056.25
<br />40 2573.53 INLET PROTECTION (WIMCO)EACH 2.00 $173.50 $347.00
<br />41 2573.602 INLET SEDIMENT REMOVAL EACH 50.00 $79.50 $3,975.00
<br />42 2573.607 ROADWAY ROCK CHECK DAM CY 200.00 $50.20 $10,040.00
<br />43 2575.513 MULCH MATERIAL TYPE SPECIAL CY 125.00 $59.38 $7,421.88
<br />44 2575.604 COMPOST GRADE 2 (SPECIAL)SY 1,200.00 $10.00 $12,000.00
<br />45 2575.604 SEEDING (TYPE 270)SY 500.00 $3.15 $1,572.50
<br />46 SPEC TESTING LS 1.00 $2,000.00 $2,000.00
<br />SCHEDULE 2.0 - ROSE PLACE AND LAKESHORE- TOTAL $356,677.95
<br />CONTINGENCY (10%)$35,667.80
<br />ENGINEERING & OVERHEAD (25%)$98,086.44
<br />TOTAL PROJECT COST $490,432.18
<br />SCHEDULE 3.0 - LABORE AVENUE
<br />1 2021.501 MOBILIZATION LS 1 $20,000.00 $20,000.00
<br />2 2104.501 REMOVE CONCRETE CURB LF 55 $8.10 $445.50
<br />3 2104.505 REMOVE BITUMINOUS PAVEMENT SY 3,315.00 $2.60 $8,619.00
<br />4 2104.509 REMOVE SIGN EACH 2 $29.45 $58.90
<br />5 2104.511 SAW CUT CONCRETE (FULL DEPTH)LF 60 $6.75 $405.00
<br />6 2104.513 SAW CUT BITUMINOUS (FULL DEPTH)LF 470 $2.50 $1,175.00
<br />7 2104.521 SALVAGE FENCE LF 65 $5.30 $344.50
<br />8 2104.523 SALVAGE MAILBOXES EACH 20 $41.25 $825.00
<br />9 2112.501 COMMON EXCAVATION CY 1,180.00 $19.80 $23,364.00
<br />10 2131.502 CALCIUM CHLORIDE GAL 1,000.00 $1.40 $1,400.00
<br />11 2211.501 CLASS 5 AGGREGATE BASE (12")CY 3,258.00 $18.30 $59,621.40
<br />12 2360.501 TYPE SP 9.5 WEARING COURSE MIX (2")TON 425 $78.30 $33,277.50
<br />13 2360.502 TYPE SP 9.5 NON-WEARING COURSE MIX (2")TON 425 $70.40 $29,920.00
<br />14 2360.501 TYPE SP 9.5 WEARING COURSE MIX. (DRIVEWAY, 3' WIDTH)TON 15 $105.40 $1,581.00
<br />15 2503.511 12" PVC SDR 26 STORM SEWER LF 70 $32.98 $2,308.60
<br />Engineer's Estimate
|