12-21-2016 Council Packet - Laserfiche WebLink

Home Browse Search

ITEM SPEC.ITEM DESCRIPTION TOTAL UNIT TOTAL NO.REF.UNIT QTY PRICE COST ($)($) 16 2503.511 15" RCP CL V STORM SEWER LF 340 $37.70 $12,818.00 17 2503.541 18" RCP CL III STORM SEWER LF 310 $43.58 $13,509.80 18 2503.602 CONNECT TO EXISTING DRAINAGE STRUCTURE EACH 1 $1,360.56 $1,360.56 19 2504.602 EXPLORATORY DIG "WATERMAIN FITTING"EACH 5 $1,884.70 $9,423.50 20 2504.602 WATERMAIN FITTING BOLT REPLACEMENT EACH 3 $1,001.20 $3,003.60 21 2504.602 ADJUST VALVE BOX EACH 2 $424.10 $848.20 22 2506.502 CONST. DRAINAGE STRUCTURE DESIGN SPEC. 24 X 36 EACH 6 $2,049.60 $12,297.60 23 2506.502 CONST. DRAINAGE STRUCTURE DESIGN SPEC. 48 - 4020 EACH 1 $2,744.58 $2,744.58 24 2506.522 ADJUST FRAME, RING, AND CASTING (STORM)EACH 1 $488.50 $488.50 25 2506.522 ADJUST FRAME, RING, AND CASTING (SANITARY)EACH 4 $854.00 $3,416.00 26 2521.501 6" CONCRETE DRIVEWAY PAVEMENT (3' WIDTH)SY 20 $81.40 $1,628.00 27 2521.501 4" CONCRETE WALK SF 16 $4.30 $68.80 28 2531.501 CONCRETE CURB & GUTTER (B618)LF 1,498.00 $22.85 $34,229.30 29 2540.602 INSTALL SALVAGED MAILBOX EACH 20 $58.90 $1,178.00 30 2545.602 ADJUST LIGHT LS 1 $1,032.00 $1,032.00 31 2557.603 INSTALL SALVAGED FENCE LF 65 $17.45 $1,134.25 32 2563.601 TRAFFIC CONTROL LS 2 $2,000.00 $4,000.00 33 2564.602 F & I SIGN EACH 2 $117.80 $235.60 34 2573.53 STORM DRAIN INLET PROTECTION (W/ CASTING)EACH 2 $105.60 $211.20 35 2573.602 INLET SEDIMENT REMOVAL EACH 2 $124.30 $248.60 36 2574.525 TOPSOIL BORROW (4")CY 45 $23.80 $1,071.00 37 2575.523 EROSION CONTROL BLANKET, CATEGORY 3P SY 345 $2.25 $776.25 38 2575.604 SEEDING (TYP.)SY 345 $1.05 $362.25 39 SPEC TESTING LS 1 $1,800.00 $1,800.00 SCHEDULE 3.0 - LABORE - TOTAL $291,230.99 CONTINGENCY (10%)$29,123.10 ENGINEERING & OVERHEAD (25%)$80,088.52 TOTAL PROJECT COST $400,442.61 TOTAL PROJECT COST SCHEDULE 1.0 - VANDERBIE IMPROVEMENT - TOTAL $279,523.43 SCHEDULE 2.0 - ROSE PLACE AND LAKESHORE- TOTAL $490,432.18 SCHEDULE 3.0 - LABORE - TOTAL $400,442.61 TOTAL $1,170,398.22 Engineer's Estimate