|
PARTIAL PAY ESTIMATE #13
<br />FROM:
<br />TO:
<br />CONTRACTOR:HARDRIVES, INC.
<br />ADDRESS:14475 QUIRAM DRIVE, ROGERS, MN 55374
<br />OWNER:CITY OF LITTLE CANADA
<br />PROJECT:
<br />SUBSTANTIAL COMPLETION DATE AMOUNT OF CONTRACT
<br />November 8, 2016 ORIGINAL:
<br />September 5, 2017 REVISED:
<br />ITEM SPEC.
<br />NO. REF.ITEM DESCRIPTION UNIT QTY.UNIT PRICE QTY.TOTAL PRICE QTY.TOTAL PRICE
<br />SCHEDULE 1.0 - SOUTH OWASSO BLVD.
<br />1 2021.501 MOBILIZATION LS 1.00 $27,000.00 0.00 $0.00 1.00 $27,000.00
<br />2 2104.501 REMOVE CONCRETE CURB LF 1,370.00 $7.33 0.00 $0.00 1948.00 $14,278.84
<br />3 2104.505 REMOVE CONCRETE PAVEMENT SY 100.00 $22.13 0.00 $0.00 111.40 $2,465.28
<br />4 2104.509 REMOVE DRAINAGE STRUCTURE EACH 6.00 $642.50 0.00 $0.00 7.00 $4,497.50
<br />5 2112.501 ROAD PREPARATION RDSTA 40.10 $1,500.00 0.00 $0.00 40.10 $60,150.00
<br />6 2211.604 CEMENT STABILIZED BASE SY 730.00 $16.59 0.00 $0.00 0.00 $0.00
<br />7 2215.501 FULL DEPTH RECLAMATION (7" SFDR)SY 14,650.00 $2.75 0.00 $0.00 14650.00 $40,287.50
<br />8 2331.609 BITUMINOUS MATERIAL FOR MIXTURE TON 230.00 $452.13 0.00 $0.00 217.76 $98,455.83
<br />9 2360.501 TYPE SP 12.5 WEARING COURSE MIX. SPWEB340C TON 1,815.00 $69.94 0.00 $0.00 1884.07 $131,771.86
<br />10 2360.502 TYPE SP 12.5 NONWEARING COURSE MIX. SPNWB330B TON 2,820.00 $53.98 0.00 $0.00 2731.09 $147,424.24
<br />11 2503.602 CONNECT TO EXISTING SANITARY STRUCTURE EACH 1.00 $5,514.82 0.00 $0.00 1.00 $5,514.82
<br />12 2503.603 8" PVC SDR 26 SANITARY SEWER MAIN LF 40.00 $48.19 0.00 $0.00 39.00 $1,879.41
<br />13 2504.602 12X8 WET TAP W/ VALVE EACH 1.00 $6,210.87 0.00 $0.00 2.00 $12,421.74
<br />14 2504.602 EXPLORATORY DIG "WATERMAIN FITTING"EACH 22.00 $1,606.26 0.00 $0.00 11.00 $17,668.86
<br />15 2504.602 "WATERMAIN FITTING" BOLT REPLACEMENT EACH 22.00 $722.82 0.00 $0.00 2.00 $1,445.64
<br />16 2504.602 ADJUST VALVE BOX EACH 12.00 $385.50 0.00 $0.00 14.00 $5,397.00
<br />17 2504.603 8" DIP WATERMAIN LF 25.00 $74.96 0.00 $0.00 20.00 $1,499.20
<br />18 2506.502 CONST DRAINAGE STRUCTURE STMH 1 (48" DIA.)EACH 1.00 $3,780.06 0.00 $0.00 1.00 $3,780.06
<br />19 2506.502 CONST DRAINAGE STRUCTURE STMH 2 (72" DIA.)EACH 1.00 $6,510.71 0.00 $0.00 1.00 $6,510.71
<br />20 2506.502 CONST DRAINAGE STRUCTURE STMH 3 (48" DIA.)EACH 1.00 $4,433.28 0.00 $0.00 1.00 $4,433.28
<br />21 2506.502 CONST DRAINAGE STRUCTURE STMH 4 (72" DIA.)EACH 1.00 $7,014.00 0.00 $0.00 1.00 $7,014.00
<br />22 2506.502 CONST DRAINAGE STRUCTURE STMH 5 (60" DIA.)EACH 1.00 $5,332.78 0.00 $0.00 1.00 $5,332.78
<br />23 2506.502 CONST DRAINAGE STRUCTURE STMH 6 (60" DIA.)EACH 1.00 $5,386.32 0.00 $0.00 1.00 $5,386.32
<br />24 2506.502 CONST DRAINAGE STRUCTURE STMH 7 (48" DIA.)EACH 1.00 $4,626.03 0.00 $0.00 1.00 $4,626.03
<br />25 2506.522 ADJUST FRAME, RING, AND CASTING (SANITARY)EACH 9.00 $776.36 0.00 $0.00 11.00 $8,539.96
<br />26 2506.522 ADJUST FRAME, RING, AND CASTING (STORM)EACH 22.00 $302.63 0.00 $0.00 17.00 $5,144.71
<br />27 2506.602 GROUT MANHOLE EACH 4.00 $246.29 0.00 $0.00 4.00 $985.16
<br />28 2521.501 8" CONCRETE DRIVEWAY PAVEMENT SY 34.00 $64.09 0.00 $0.00 8.20 $525.54
<br />29 2531.501 CONCRETE CURB & GUTTER (B618)LF 1,370.00 $20.77 0.00 $0.00 1884.00 $39,130.68
<br />30 2563.601 TRAFFIC CONTROL LS 1.00 $22,084.50 0.00 $0.00 1.00 $22,084.50
<br />31 2565.602 RIGID PVC LOOP DETECTOR EACH 7.00 $1,981.11 0.00 $0.00 7.00 $13,867.77
<br />32 2575.523 EROSION CONTROL BLANKET, CATEGORY 3P SY 350.00 $2.03 0.00 $0.00 1256.00 $2,549.68
<br />33 2575.604 SEEDING (TYPE 25-151)SY 350.00 $0.32 0.00 $0.00 1256.00 $401.92
<br />34 2582.501 PAVEMENT MESSAGE EPOXY SF 144.90 $5.91 0.00 $0.00 144.90 $856.36
<br />July 28, 2017
<br />August 25, 2017
<br />2015 STREET AND UTILITY IMPROVEMENTS
<br />ORIGINAL:$3,429,891.48
<br />REVISED:$4,136,348.90
<br />ORIGINAL CONTRACT THIS PERIOD TOTAL TO DATE
<br />1 of 7
|