Laserfiche WebLink
Construction Cost Estimate <br />I-694_Rice St cost estimate W City and no PW site 10-10-2017.xls <br />Printed on 10/19/2017 Short Elliott Hendrickson, Inc <br />I-694/Rice St. Interchange <br />Item Description Units Unit Cost Quantity Total <br />PAVING AND GRADING (P & G) COSTS <br />Bituminous Pavement (1)ton $75.00 150 11,228$ <br />4" Concrete Walk sq ft $7.00 0 -$ <br />8" Concrete pavement sq yd $70.00 0 -$ <br />Concrete pavement sq yd $70.00 0 -$ <br />Class 2 Aggregate Shoulder (1)cu yd $45.00 0 -$ <br />Class 6 Aggregate Base (1)cu yd $40.00 110 4,416$ <br />Subgrade Excavation (1)cu yd $10.00 0 -$ <br />Common Excavation cu yd $10.00 202 2,024$ <br />Common Borrow cu yd $8.00 304 2,429$ <br />Select Granular Borrow cu yd $20.00 0 -$ <br />Mill Pavement sq yd 0 -$ <br />Curb and Gutter Design B624 lin ft $20.00 -$ <br />(a) Subtotal Paving and Grading 20,098$ <br />UTILITIES, REMOVALS, DRAINAGE, ETC. <br />Removals/Clear and Grub 0.0%-$ <br />Minor City Utilities 0.0%-$ <br />Signing, Striping, Traffic Control 0.0%-$ <br />Erosion Control and Turf Establishment 0.0%-$ <br />(b) Subtotal Utilities, Removals, Drainage, Etc.-$ <br />DRAINAGE <br />Storm Sewer 10.0%1,080,000 108,000$ <br />(c) Subtotal Drainage 108,000$ <br />STRUCTURES/SIGNALS/MISC. COST <br />Bridge removal sqft $15 0 -$ <br />Bridge rehab lump sum $1,100,000 0 -$ <br />Rice St. Bridge sqft $140 -$ <br />West Ramp Bridge sqft $180 0 -$ <br />East Ramp Bridge sqft $180 0 -$ <br />Retaining Wall sqft $100 0 -$ <br />Retaining Block Wall sqft $60 0 -$ <br />Roundabout Lighting $7,000 0 -$ <br />Interchange Lighting $480,000 0.0 -$ <br />Roundabout Landscaping $40,000 0 -$ <br />Intersection ADA each 6,000.00$ 3 18,000$ <br />Signal System each 250,000.00$ 0 -$ <br />-$ <br />(d) Subtotal Structural 18,000$ <br />(a+b+c+d) Subtotal Construction 146,098$ <br />Risk & Contingency 15.0%21,915$ <br />TMP 0.0%-$ <br />Mobilization 5.0%7,305$ <br />(e) Subtotal Miscellaneous 29,220$ <br />(a+b+c+d+e) Total Construction 175,317$ <br />Inflation Adjusted Construction Cost for 2019 (1.14 factor)199,862$ <br />Design & Construction Engineering 24.0%42,076$ <br />RW Cost <br />Total RW from Ramsey County $10,100,000 0 -$ <br />Total RW -$ <br />Total Estimated Cost 241,938$ <br />City of Little Canada Costs