09-26-2018 Council Packet - Laserfiche WebLink

Home Browse Search

PARTIAL PAY ESTIMATE #4 (FINAL) FROM: TO: CONTRACTOR: ADDRESS: OWNER: PROJECT: SUBSTANTIAL COMPLETION DATE AMOUNT OF CONTRACT ORIGINAL:November 8, 2016 ORIGINAL:$440,928.05 REVISED:REVISED:$449,917.11 ITEM SPEC.ITEM DESCRIPTION TOTAL UNIT NO.REF.UNIT QTY PRICE QTY.TOTAL PRICE QTY.TOTAL PRICE SCHEDULE 1.0 - ASPEN CIRCLE 1 2021.501 MOBILIZATION LS 1.00 $8,500.00 0.00 $0.00 1.00 $8,500.00 2 2104.501 REMOVE CONCRETE CURB LF 1,140.00 $4.00 0.00 $0.00 1447.00 $5,788.00 3 2104.505 REMOVE BITUMINOUS PAVEMENT SY 325.00 $5.00 0.00 $0.00 542.56 $2,712.80 4 2104.505 REMOVE CONCRETE PAVEMENT SY 35.00 $10.00 10.00 $100.00 30.35 $303.50 5 2104.511 SAW CUT CONCRETE (FULL DEPTH)LF 30.00 $3.50 0.00 $0.00 16.50 $57.75 6 2104.513 SAW CUT BITUMINOUS (FULL DEPTH)LF 490.00 $3.50 0.00 $0.00 478.22 $1,673.77 7 2112.501 ROAD PREPARATION RDSTA 12.00 $250.00 0.00 $0.00 12.00 $3,000.00 8 2131.502 CALCIUM CHLORIDE GAL 1,000.00 $0.50 0.00 $0.00 0.00 $0.00 9 2215.501 FULL DEPTH RECLAMATION (8" FDR)SY 4,200.00 $1.10 0.00 $0.00 4200.00 $4,620.00 10 2232.501 MILL BITUMINOUS SURFACE (1.5")SY 30.00 $5.00 0.00 $0.00 49.00 $245.00 11 2360.501 TYPE SP 9.5 WEARING COURSE MIX. TON 410.00 $65.00 0.00 $0.00 359.04 $23,337.60 12 2360.502 TYPE SP 12.5 WEARING COURSE MIX. TON 520.00 $64.00 0.00 $0.00 478.23 $30,606.72 13 2360.501 TYPE SP 9.5 WEARING COURSE MIX. (DRIVEWAY)TON 40.00 $150.00 0.00 $0.00 75.57 $11,335.50 14 2504.602 EXPLORATORY DIG "WATERMAIN FITTING"EACH 6.00 $1,837.50 0.00 $0.00 15.00 $27,562.50 15 2504.602 "WATERMAIN FITTING" BOLT REPLACEMENT EACH 4.00 $787.50 0.00 $0.00 6.00 $4,725.00 16 2504.602 ADJUST VALVE BOX EACH 3.00 $399.00 0.00 $0.00 3.00 $1,197.00 17 2506.522 ADJUST FRAME, RING, AND CASTING (SANITARY)EACH 6.00 $761.25 0.00 $0.00 6.00 $4,567.50 18 2506.522 ADJUST FRAME, RING, AND CASTING (STORM)EACH 4.00 $300.00 0.00 $0.00 4.00 $1,200.00 19 2521.501 6" CONCRETE DRIVEWAY PAVEMENT SY 35.00 $75.60 10.00 $756.00 30.40 $2,298.24 20 2531.501 CONCRETE CURB & GUTTER LF 1,140.00 $22.26 0.00 $0.00 1450.00 $32,277.00 21 2563.601 TRAFFIC CONTROL LS 1.00 $5,750.00 0.00 $0.00 1.00 $5,750.00 22 2573.530 STORM DRAIN INLET PROTECTION (W/ CASTING)EACH 2.00 $95.00 0.00 $0.00 4.00 $380.00 23 2573.602 INLET SEDIMENT REMOVAL EACH 8.00 $50.00 4.00 $200.00 4.00 $200.00 24 2574.525 TOPSOIL BORROW (CV)CY 15.00 $60.00 0.00 $0.00 30.00 $1,800.00 25 2575.523 EROSION CONTROL BLANKET, CATEGORY 3P SY 100.00 $2.36 0.00 $0.00 585.00 $1,380.60 26 2575.604 SEEDING (TYPE 25-151)SY 100.00 $1.05 0.00 $0.00 585.00 $614.25 27 SPEC GRADATION TEST, RECLAIM EACH 1.00 $176.00 0.00 $0.00 1.00 $176.00 28 SPEC PROCTOR TEST, RECLAIM EACH 1.00 $203.50 0.00 $0.00 1.00 $203.50 29 SPEC DENSITY TEST, IN PLACE EACH 6.00 $77.00 0.00 $0.00 6.00 $462.00 30 SPEC CONCRETE TESTING, CYLINDERS (SET OF 3)EACH 2.00 $154.00 0.00 $0.00 4.00 $616.00 31 SPEC NUCLEAR BITUMINOUS DENSITY EACH 6.00 $33.00 6.00 $198.00 6.00 $198.00 32 SPEC EXTRACTION/GRADATION EACH 1.00 $231.00 0.00 $0.00 1.00 $231.00 33 SPEC AIR VOIDS EACH 1.00 $231.00 0.00 $0.00 1.00 $231.00 SCHEDULE 1.0 - ASPEN CIRCLE - TOTAL $1,254.00 $178,250.23 2016 Street and Utility Improvements November 26, 2016 September 7, 2018 T.A. Schifsky 2370 Highway 36 E Saint Paul, MN 55109 City of Little Canada THIS PERIOD TOTAL TO DATE 1