09-06-2018 Parks & Rec Packet - Laserfiche WebLink

Home Browse Search

ITEM ITEM DESCRIPTION NO.UNIT QTY UNIT PRICE TOTAL PRICE ($) ($) ENGINEERS ESTIMATE 7 2105.507 GRANULAR BORROW CY 575.00 15.00 8,625.00 8 2502.603 4" DRAIN TILE LF 450.00 4.00 1,800.00 9 2531.501 18" HIGH PLAY AREA CURB LF 450.00 25.00 11,250.00 10 2573.502 SILT FENCE, TYPE MACHINE SLICED LF 250.00 2.00 500.00 11 2575.545 WEED SPRAYING SY 250.00 2.50 625.00 12 2575.604 SEEDING LS 1.00 2,000.00 2,000.00 SCHEDULE 3.0 - NEW PLAY AREA - TOTAL 43,310.00 SCHEDULE 4.0 - LEAVE SOUTH PLAY AREA AND ADD NEW (EXHIBIT 2C) 1 2021.501 MOBILIZATION LS 1.00 5,000.00 5,000.00 2 2104.501 REMOVE CONCRETE CURB AND GUTTER LF 200.00 6.00 1,200.00 3 2104.507 REMOVE SAND MATERIAL CY 290.00 15.00 4,350.00 4 2104.509 REMOVE AND REPLACE BENCH EACH 4.00 1,500.00 6,000.00 5 2105.507 GRANULAR BORROW CY 250.00 15.00 3,750.00 6 2502.603 4" DRAIN TILE LF 175.00 4.00 700.00 7 2531.501 18" HIGH PLAY AREA CURB LF 175.00 25.00 4,375.00 8 2573.502 SILT FENCE, TYPE MACHINE SLICED LF 250.00 2.00 500.00 9 2575.545 WEED SPRAYING SY 250.00 2.50 625.00 10 2575.604 SEEDING LS 1.00 2,000.00 2,000.00 SCHEDULE 4.0 - LEAVE SOUTH PLAY AREA AND ADD NEW (EXHIBIT 2C) - TOTAL 28,500.00 SCHEDULE 5.0 - ADA TRAIL CONSTRUCTION 1 2021.501 MOBILIZATION LS 1.00 5,000.00 5,000.00 2 2104.513 SAW CUT BITUMINOUS (FULL DEPTH)LF 60.00 5.00 300.00 3 2104.505 REMOVE BITUMINOUS PAVEMENT SY 520.00 2.20 3,212.00 4 2105.501 COMMON EXCAVATION (P)CY 65.00 15.00 975.00 5 2105.507 GRANULAR BORROW CY 535.00 15.00 8,025.00 6 2211.501 AGGREGATE BASE CLASS 5 (TRAIL)TON 395.00 20.00 7,900.00 7 2211.501 AGGREGATE BASE CLASS 5 (SIDEWALK)TON 60.00 20.00 1,200.00 8 2350.501 TYPE MV4 WEAR COURSE MIXTURE (TRAIL)TON 85.00 95.00 8,075.00 9 2411.604 RETAINING WALL SF 495.00 25.00 12,375.00 10 2521.518 4" CONCRETE WALK SF 2,355.00 4.00 9,420.00 11 2573.502 SILT FENCE, TYPE MACHINE SLICED LF 700.00 2.25 1,575.00 12 2575.545 WEED SPRAYING SY 2,680.00 0.50 1,340.00 13 2575.604 SEEDING SY 2,680.00 2.00 5,360.00 SCHEDULE 5.0 - ADA TRAIL CONSTRUCTION - TOTAL 64,757.00 SCHEDULES WITH 10% CONTINGENCY AND 25% OVERHEAD SCHEDULE 1.0 - STAND-ALONE PARKING LOT - TOTAL 81,597.38 SCHEDULE 2.0 - JOINING PLAY AREAS (EXHIBIT 2A) - TOTAL 26,352.00 SCHEDULE 3.0 - NEW PLAY AREA - TOTAL 58,468.50 SCHEDULE 4.0 - LEAVE SOUTH PLAY AREA AND ADD NEW (EXHIBIT 2C) - TOTAL 38,475.00 SCHEDULE 5.0 - ADA TRAIL CONSTRUCTION - TOTAL 87,421.95 Deduct If a bituminous path is installed around the existing play area instead of a concrete sidewalk ($4,400.00) If ADA sidewalk consists of area shown on Exhibit 2c instead of 2a ($15,300.00) Note: Costs do not include play equipment and play surface.