|
<br />Attachment A
<br />Cost Summary and Engineer's Estimate
<br />
<br />Construction
<br />and Testing (LC/VH)
<br />
<br />
<br />12% Design Engineering 12% Construction Engineering
<br />and Testing (County) Total
<br /> Ramsey County
<br />Roadway $ 1,084,546.96 $ 130,145.64 $ 130,145.64 $ 1,344,838.23
<br />Storm Sewer $ 162,757.52 $ 19,530.90 $ 19,530.90 $ 201,819.32
<br />Non-Participating $ - $ - $ - $ -
<br />CR D Ramsey County Total $ 1,247,304.48 $ 149,676.54 $ 149,676.54 $ 1,546,657.55
<br />
<br />
<br />Little Canada (CR D is non-part) (10% Design Engineering) (10% Construction Engineering)
<br />Roadway $
<br />Storm Sewer $
<br />103,820.28 $
<br />- $
<br />10,382.03 $
<br />- $
<br />10,382.03 $
<br />- $
<br />124,584.33
<br />-
<br />Other Non-Participating $ 14,371.70 $ 1,437.17 $ 1,437.17 $ 17,246.04
<br />CR D Little Canada Total $ 119,104.82 $ 11,910.48 $ 11,910.48 $ 142,925.78
<br />
<br />
<br />Vadnais Heights (10% Design Engineering) (10% Construction Engineering)
<br />Roadway $
<br />Storm Sewer $
<br />103,820.28 $
<br />- $
<br />10,382.03 $
<br />- $
<br />10,382.03 $
<br />- $
<br />124,584.33
<br />-
<br />Non-Participating $ 16,797.86 $ 1,679.79 $ 1,679.79 $ 20,157.43
<br />CR D Vadnais Heights Total $ 121,678.67 $ 12,167.87 $ 12,167.87 $ 146,014.40
<br />
<br />
<br />Little Canada - Greenbrier (10% Design Engineering) (10% Construction Engineering)
<br />Roadway $ 1,101,884.26 $ 110,188.43 $ 110,188.43 $ 1,322,261.11
<br />Storm Sewer $ 460,785.66 $ 46,078.57 $ 46,078.57 $ 552,942.79
<br />Non-Participating $ 30,000.00 $ 3,000.00 $ 3,000.00 $ 36,000.00
<br />Greenbrier Little Canada Total $ 1,606,848.18 $ 160,684.82 $ 160,684.82 $ 1,928,217.82
<br />
|