Laserfiche WebLink
2016 STREET & UTILITY IMPROVEMENTS <br />FEASIBILITY STUDY <br />ENGINEER'S ESTIMATE <br />ITEM SPEC. <br />NO. REF.ITEM DESCRIPTION UNIT QTY.UNIT PRICE TOTAL PRICE <br />SCHEDULE 1.0 - ASPEN CIRCLE <br />1 2021.501 MOBILIZATION LS 1.00 $10,000.00 $10,000.00 <br />2 2104.501 REMOVE CONCRETE CURB & GUTTER LF 1139.00 $8.00 $9,112.00 <br />3 2105.525 TOPSOIL BORROW CY 10.00 $23.00 $230.00 <br />4 2123.610 EXPLORATORY DIG HR 6.00 $1,135.00 $6,810.00 <br />5 2231.604 SUBGRADE CORRECTION CY 200.00 $20.00 $4,000.00 <br />6 2232.501 RECLAIM FULL DEPTH PAVEMENT SY 4220.00 $2.00 $8,440.00 <br />7 2350.501 TYPE MV4 WEAR COURSE MIXTURE (2")TON 346.50 $85.00 $29,452.50 <br />8 2350.501 TYPE MV4 BASE COURSE MIXTURE (2")TON 445.50 $75.00 $33,412.50 <br />9 2504.602 ADJUST VALVE BOX EACH 3.00 $150.00 $450.00 <br />10 2506.522 ADJUST FRAME AND RING CASTING (STORM)EACH 4.00 $650.00 $2,600.00 <br />11 2506.522 ADJUST FRAME AND RING CASTING (SANITARY W/CHIMNEY SEAL)EACH 5.00 $850.00 $4,250.00 <br />12 2531.501 CONCRETE CURB & GUTTER SURMOUNTABLE LF 1139.00 $18.00 $20,502.00 <br />13 2563.601 TRAFFIC CONTROL LS 1.00 $800.00 $800.00 <br />14 2573.530 INLET PROTECTION (WIMCO)EACH 4.00 $225.00 $900.00 <br />15 2573.602 INLET SEDIMENT REMOVAL EACH 4.00 $130.00 $520.00 <br />16 2575.604 SEEDING SY 80.00 $5.00 $400.00 <br />17 SPEC VALVE/FITTING BOLT REPLACEMENT EACH 3.00 $1,400.00 $4,200.00 <br />18 SPEC STRUCTURE WORK LS 1.00 $2,500.00 $2,500.00 <br />19 SPEC GRADATION TEST, CLASS 5 EACH 1.00 $120.00 $120.00 <br />20 SPEC PROCTOR TEST, CLASS 5 EACH 1.00 $150.00 $150.00 <br />21 SPEC DENSITY TEST, IN PLACE EACH 6.00 $80.00 $480.00 <br />22 SPEC CONCRETE TESTING, CYLINDERS (SET OF 3)EACH 2.00 $300.00 $600.00 <br />23 SPEC NUCLEAR BITUMINOUS DENSITY EACH 3.00 $75.00 $225.00 <br />24 SPEC EXTRACTION/GRADATION EACH 1.00 $150.00 $150.00 <br />25 SPEC AIR VOIDS EACH 1.00 $150.00 $150.00 <br />SCHEDULE 1.0 - ASPEN CIRCLE -- TOTAL $140,454.00 <br />10% Contingency $14,045.40 <br />Construction Subtotal $154,499.40 <br />25% Engineering & Overhead $38,624.85 <br />ASPEN CIRCLE PROJECT TOTAL $193,124.25 <br />SCHEDULE 2.0 - DEMONT AVENUE <br />1 2021.501 MOBILIZATION LS 1.00 $10,000.00 $10,000.00 <br />2 2104.501 REMOVE CONCRETE CURB & GUTTER LF 730.00 $8.00 $5,840.00 <br />3 2105.525 TOPSOIL BORROW CY 10.00 $23.35 $233.50 <br />4 2105.67 SUBGRADE CORRECTION CY 120.00 $20.00 $2,400.00 <br />5 2112.604 BASE PREPARATION SY 3600.00 $2.00 $7,200.00 <br />6 2123.610 EXPLORATORY DIG HR 4.00 $1,135.00 $4,540.00 <br />ORIGINAL CONTRACT <br />1 OF 3