Laserfiche WebLink
CITY OF LITTLE CANADASPRUCE STREET IMPROVEMENTS - PRELIMINARY COST ESTIMATEBMI PROJECT NUMBER: 0N1.1279959/21/2022QUANTITYAMOUNT1 2021.501 MOBILIZATIONLS $13,000.00 1$13,000.002 2104.503 REMOVE CURB & GUTTER (SPOT REPAIR)LF $11.00 530$5,830.003 2104.504 REMOVE BITUMINOUS DRIVEWAY PAVEMENTSY $20.00 50$1,000.004 2104.504 REMOVE CONCRETE DRIVEWAY PAVEMENTSY $25.00 30$750.005 2105.604 FINISH GRADINGSY $2.00 2900$5,800.006 2105.607 SUBGRADE EXCAVATION (SPOT CORRECTION)CY $35.00 100$3,500.007 2105.607 SUBGRADE CORRECTION - CLASS 5CY $35.00 100$3,500.008 2123.610 STREET SWEEPER (WITH PICKUP BROOM)HOUR $180.00 10$1,800.009 2130.501 WATER FOR DUST CONTROLMGAL $40.00 30$1,200.0010 2215.504 FULL DEPTH RECLAMATIONSY $5.00 2896 $14,480.0011 2232.604 EDGE MILL BITUMINOUS SURFACESY $20.00 70$1,400.0012 2331.603 JOINT ADHESIVE (MASTIC)LF $1.00 1741$1,741.0013 2357.506 BITUMINOUS MATERIAL FOR TACK COATGAL $3.50 210$735.0014 2360.509 TYPE SP 9.5 WEARING COURSE MIXTURE (3,C)TON $95.00 367$34,865.0015 2360.509 TYPE SP 9.5 WEARING COURSE MIXTURE (2,E), DRIVEWAYTON $225.00 10$2,250.0016 2360.509 TYPE SP 12.5 NON WEARING COURSE MIXTURE (3,C)TON $95.00 367$34,865.0017 2531.503 CONCRETE CURB & GUTTER - SURMOUNTABLE (HAND POUR)LF $35.00 520$18,200.0018 2531.604 8" CONCRETE VALLEY GUTTERSY $105.00 30$3,150.0019 2531.504 6" CONCRETE DRIVEWAY PAVEMENTSY $105.00 30$3,150.0020 2563.601 TRAFFIC CONTROLLS $3,500.00 1$3,500.0021 2573.501 EROSION CONTROL SUPERVISORLS $1,500.00 1$1,500.0022 2573.502 STORM DRAIN INLET PROTECTIONEACH $225.00 7$1,575.0023 2575.504 FILTER TOPSOIL BORROW (LV)CY $50.00 25$1,250.0024 2575.604 FLEXTERRA HYDROMULCH, SEED MIX 25-151, FERTILIZERSY $5.00 230$1,150.00$160,191$24,029$184,220$33,160GEOTECHNICAL$7,500$224,87925 2104.502 REMOVE FRAME AND RING CASTING (SANITARY)EACH $350.00 1$350.0026 2506.502 NEW RINGS AND CASTING (SANITARY)EACH $1,250.00 1$1,250.0027 2506.602 CHIMNEY SEAL (INFI-SHIELD)EACH $450.00 1$450.00$2,050$308$2,358$424$2,782SPRUCE STREETPART 1: STREETS - CONSTRUCTION TOTAL+18% ENGINEERINGPART 1: STREETS - PROJECT TOTAL PART 2: SANITARY SEWERPART 2: SANITARY SEWER - CONSTRUCTION SUBTOTAL +15% CONTINGENCYUNITCOSTPART 1: STREETSPART 1: STREETS - CONSTRUCTION SUBTOTAL +15% CONTINGENCYITEM NO.MNDOT SPEC.NODESCRIPTIONPART 2: SANITARY SEWER - CONSTRUCTION TOTAL+18% ENGINEERINGPART 2: SANITARY SEWER - PROJECT TOTAL NOTES UNIT