03/L5/09 NF.D 7.1:52 FAR 6512976817 SANDERS R'ACKER 13ERGLY Qj004
<br />SANDERS
<br />WACKER
<br />BERGLY, INC.
<br />Landscape Architects and Planners
<br />n~' ~v
<br />~~~a\~
<br />ae- ,~~
<br />1~~~~µ.
<br />a
<br />365 Kellogg +3oulevard E
<br />Saint Paul MN 55101.1411
<br />Ph: (651) 221.0401
<br />www.swbinc.com
<br />Project: WALTER STREET TRAIL
<br />Contractor: Hoffman McNamara
<br />Sub-Contractor T. A. Schifsky and Sons
<br />January 15, 2009
<br />
<br />Qty Unit Cost Total
<br />t7ri inals
<br />C
<br />a
<br />ntra
<br />c
<br />t !lmount ,..~ `,,. ~'•7.,° . ,, :~~ Wt s~,;~:<; ~~,,, ,', :~`^~ ~,` r~:;'j.°,t~; <.E ,p~'.;$
<br />4i:54
<br />2
<br />l
<br />D
<br />i
<br />yy
<br />yy
<br />~,
<br />~~
<br />~~
<br />/
<br />~
<br />J
<br /><
<br />(
<br />V>I/lart ~VIrL®~'R.11.~:. < 1. ~'.}~tk..1F;> +~.,~&?~r~. ~..,1-. r.f...+ rl,::r.~'C$Y..a fe 1 ~ tES ~ :".: °l.'.<'YUC ~tY~k~~u'. [1~~„ ~. d4vn:.~e4 ~•~/F.'W~,.... JfVV
<br />Includes: Subgrade excavation 100 cy $5.00 $500.00
<br />Additional silt fence 80 If $2.50 $200.00
<br />Recycled Class 5 fill 100 cy $20.00 $2,000.00
<br />Additional clear & grub 1 Is $1,350.00 $1,350.00
<br />Additional fabric under Class 5 90 sy $2.50 $225.00
<br />4"draintile 20 If $8.00 $160.00
<br />'Bituminous rice increase 1 Is $2,500.00 $2,500.00
<br />Change QrUe>' #~ "` ;. w,. ~ x , r , ~ ,, ~, yip yy~
<br />... f'/:.. ..,, u..}.:'~ Jrt. ~..f`.-tiv a.. ~`5, ^S ~_~..r~<. :1 Shur nal..,1 .:Y, .i:La _i-n~~r ~4..NA A`..:. AfY L'~ :':a,<+E 'J4 ~'~'I~LZ~#:IP~
<br />Includes: Additional till material 240 cy $15.00 $3,600.00
<br />4" draintile 110 If $8.00 $680.00
<br />Delete two (2) he panels -2 ea $56.00 -$112.00
<br />To soil 1 Is $633.60 $633.60
<br />'Bituminous price increase
<br />(Credit based upon actual
<br />asphalt quantities. Final ticket
<br />tonnage 64.28 tons. Price
<br />increase $70.25fton - 48.15/ton
<br />_ $22.10/ton.
<br />64.28 x 22.10 = $1,42.59 Credit `
<br />_ $2,500 - $1420.59 =
<br />$,1079.41 1 Is -$1,079.41 -$1,079.41
<br />< a 4~x M3.S ~-~.h~RVE 1'-~lre~ ~: r t., acS:'~f1trk ~~t`kpi ,g0.~3.~ ~. J~}Sh ~fj ~b ~:~
<br />Tvatai.t%Qntra4t./~ttlpt!Ir1teF7^ , 5:! n~i ~'.^u, :y~`,, .bY +/as.>;n. , ;>n . Y...... ,..5 .- ~ .S~ d<,~,a ~,n f< ;+-S,~~xvc»'~21>0:,~ N i~ fQfi;t;'!13
<br />P:10603 -Little Canada Parks Consultant\Maplewood Trail Connection\09-0112 LC Walter SI Trail Contract Summary.xlsNoffman-Mr.Namara
<br />01/15/20093:35 PM 1
<br />Cont Summ
<br />
|