Laserfiche WebLink
CITY OF LITTLE CANADACOUNTRY DRIVE & S OWASSO BLVD E SIDEWALK - PRELIMINARY ENGINEER'S ESTIMATECITY PROJECT NO.BMI PROJECT NO. 0N1.125375DATE: 3/2/23ITEM NO.MNDOT SPEC.NODESCRIPTIONQUANTITY UNIT UNIT COST PRICE1 2021.501 MOBILIZATION1 LS $16,000.00 $16,000.002 2101.501 CLEARING AND GRUBBING1 LS $5,000.00 $5,000.003 2104.502 SALVAGE SIGN TYPE C4 EACH $200.00 $800.004 2104.502 SALVAGE & REINSTALL MAIL BOX AND SUPPORT2 EACH $350.00 $700.005 2104.503 REMOVE CURB & GUTTER64 LF $6.50 $416.006 2104.503 SAWCUT BITUMINOUS PAVEMENT100 LF $3.00 $300.007 2104.504 REMOVE BITUMINOUS DRIVEWAY PAVEMENT67 SY $3.00 $201.008 2104.618 REMOVE PAVERS20 SF $2.00 $40.009 2105.607 COMMON EXCAVATION1,000 CY $20.00 $20,000.0010 2106.507 COMMON EMBANKMENT750 CY $12.00 $9,000.0011 2123.51 COMMON LABORERS5 HR $150.00 $750.0012 2211.507 AGGREGATE BASE (CV) CLASS 5413 CY $40.00 $16,520.0013 2521.518 4" CONCRETE WALK19,220 SF $8.00 $153,760.0014 2563.601 TRAFFIC CONTROL1 LS $2,000.00 $2,000.0015 2573.501 EROSION CONTROL SUPERVISOR1 LS $1,500.00 $1,500.0016 2573.502 STORM DRAIN INLET PROTECTION25 EA $175.00 $4,375.0017 2573.503 SEDIMENT CONTROL LOG TYPE STRAW200 LF $7.00 $1,400.0018 2575.523 WATER (TURF ESTABLISHMENT)5 MGAL $80.00 $400.0019 2575.604 FLEXTERRA HYDROMULCH, SEED MIX 25-151, FERTILIZER1,772 SY $7.00 $12,404.00$245,566.00$49,113.20$294,679.20$82,510.18$377,189.3820 2104.503 REMOVE BITUMINOUS CURB30 SF $4.00 $120.0021 2521.618 6" CONCRETE WALK - PEDESTRIAN RAMP210 SF $16.00 $3,360.0022 2531.618 TRUNCATED DOMES110 SF $60.00 $6,600.0023 2531.601 ADA COMPLIANCE SUPERVISOR1 LS $1,000.00 $1,000.00$11,080.00$2,216.00$13,296.00$3,722.88$17,018.88PROJECT TOTAL PART 1: STREETSPART 1: STREETSCONSTRUCTION SUBTOTAL PART 1: STREETS20% CONTINGENCYTOTAL CONSTRUCTION PART 1: STREETS28% INDIRECTPART 2: PEDESTRIAN RAMPSCONSTRUCTION SUBTOTAL PART 2: PEDESTRIAN RAMPS20% CONTINGENCYTOTAL CONSTRUCTION PART 2: PEDESTRIAN RAMPS28% INDIRECTPROJECT TOTAL PART 2: PEDESTRIAN RAMPSCity of Little Canada, MN1 of 2Preliminary Engineer's Estimate