Laserfiche WebLink
CITY OF LITTLE CANADACOUNTRY DRIVE & S OWASSO BLVD E SIDEWALK - PRELIMINARY ENGINEER'S ESTIMATECITY PROJECT NO.BMI PROJECT NO. 0N1.125375DATE: 3/2/23ITEM NO.MNDOT SPEC.NODESCRIPTIONQUANTITY UNIT UNIT COST PRICE24 2104.502 REMOVE CONCRETE APRON1 EACH $500.00 $500.0025 2104.502 SALVAGE & REINSTALL PIPE APRON3 EACH $1,050.00 $3,150.0026 2501.502 30" RC PIPE APRON1 EACH $3,500.00 $3,500.0027 2503.503 30" RC PIPE SEWER CLASS III20 EACH $120.00 $2,400.0028 2503.602 CONNECT TO EXISTING STORM SEWER PIPE2 EACH $1,000.00 $2,000.0029 2506.502 CONSTRUCT DRAINAGE STRUCTURE DES 60-40201 EACH $5,500.00 $5,500.0030 2573.501 STORMWATER MANAGEMENT BMP1 LS $50,000.00 $50,000.00$67,050.00$13,410.00$80,460.00$22,528.80$102,988.8031 2104.602 SALVAGE AND REINSTALL HYDRANT2 EACH $5,000.00 $10,000.0032 2506.602 ADJUST VALVE BOX2 EACH $450.00 $900.00$10,900.00$2,180.00$13,080.00$3,662.40$16,742.40CONSTRUCTION SUBTOTAL:$334,596.0010% CONTINGENCY:$33,459.60CONSTRUCTION TOTAL:$368,055.6028% INDIRECT:$103,055.57TOTAL ESTIMATED CONSTRUCTION COST$471,111.17EASEMENT$1,021.00 SF $10.00 $10,210.00TOTAL COMBINED COST$481,321.17PROJECT TOTAL PART 3: STORM SEWERPART 3: STORM SEWERCONSTRUCTION SUBTOTAL PART 3: STORM SEWER20% CONTINGENCYTOTAL CONSTRUCTION PART 3: STORM SEWER28% INDIRECTPART 4: WATER & SANITARY SEWERCONSTRUCTION SUBTOTAL PART 4: WATER & SANITARY SEWER20% CONTINGENCYTOTAL CONSTRUCTION PART 4: WATER & SANITARY SEWER28% INDIRECTPROJECT TOTAL PART 4: WATER & SANITARY SEWERCity of Little Canada, MN2 of 2Preliminary Engineer's Estimate