|
CITY OF LITTLE CANADA
<br />COUNTRY DRIVE - QUANTITY TRACKING BY AREA
<br />SAP 200-101-012
<br />CITY PROJECT NO. PW42
<br />BMI PROJECT NO. 0N1.125375
<br />DATE:
<br />QUANTITY COST QUANTITY COST QUNATITY COST QUANTITY COST QUANTITY COST QUANTITY COST QUANTITY COST
<br />1 MOBILIZATION LS $54,000.00 0.90 $48,600.00 0.44 $23,760.00 $0.00 0.16 $8,640.00 0.18 $9,720.00 0.07 $3,780.00 0.05 $2,700.00 $0.00
<br />2 CLEARING EA $711.80 4 $2,847.20 $0.00 $0.00 $0.00 4 $2,847.20 $0.00 $0.00 $0.00
<br />3 CLEAR AND GRUB BRUSH HR $1,052.78 3 $2,631.95 $0.00 $0.00 $0.00 2.5 $2,631.95 $0.00 $0.00 $0.00
<br />4 SALVAGE & REINSTALL MAIL BOX & SUPPORT EA $182.51 3 $456.28 $0.00 $0.00 $0.00 2.5 $456.28 $0.00 $0.00 $0.00
<br />5 SALVAGE & REINSTALL SIGN WITH NEW POST EA $384.34 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />6 REMOVE CURB & GUTTER (SPOT REPAIR)LF $13.64 960 $13,094.40 920 $12,548.80 $0.00 $0.00 $0.00 $0.00 40 $545.60 $0.00
<br />7 SALVAGE FENCE LF $20.95 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />8 SAWCUT BITUMINOUS PAVEMENT LF $1.76 550 $968.00 160 $281.60 $0.00 $0.00 390 $686.40 $0.00 $0.00 $0.00
<br />9 REMOVE BITUMINOUS PAVEMENT SY $12.00 1260 $15,120.00 $0.00 $0.00 $0.00 1260 $15,120.00 $0.00 $0.00 $0.00
<br />10 REMOVE BITUMINOUS PAVEMENT - TRAIL SY $6.38 3250 $20,735.00 $0.00 $0.00 $0.00 $0.00 2634 $16,804.92 616 $3,930.08 $0.00
<br />11 REMOVE BITUMINOUS PAVEMENT - CORRECTIVE REPAIR SY $5.85 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />12 REMOVE CONCRETE DRIVEWAY PAVEMENT SY $10.38 577.48 $5,994.28 565.92 $5,874.28 $0.00 $0.00 11.56 $119.99 $0.00 $0.00 $0.00
<br />13 REMOVE BITUMINOUS DRIVEWAY PAVEMENT SY $7.19 744 $5,349.36 164 $1,179.16 $0.00 $0.00 580 $4,170.20 $0.00 $0.00 $0.00
<br />14 LANDSCAPING ALLOWANCE ALLOW $1,000.00 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />15 FINISH GRADING - TRAIL SY $1.91 3250 $6,207.50 $0.00 $0.00 $0.00 $0.00 2634 $5,030.94 616 $1,176.56 $0.00
<br />16 MILL BITUMINIOUS JOINT LF $131.77 160 $21,083.20 160 $21,083.20 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />17 SELECT GRANULAR BORROW CY $20.62 362.14 $7,467.34 34.14 $703.98 $0.00 $0.00 328 $6,763.36 $0.00 $0.00 $0.00
<br />18 SUBGRADE EXCAVATION CY $18.60 252 $4,687.20 $0.00 $0.00 $0.00 $0.00 252 $4,687.20 $0.00 $0.00
<br />19 COMMON EXCAVATION CY $18.73 980 $18,355.40 $0.00 $0.00 $0.00 980 $18,355.40 $0.00 $0.00 $0.00
<br />20 COMMON LABORERS HR $89.08 25 $2,227.00 $0.00 $0.00 $0.00 25 $2,227.00 $0.00 $0.00 $0.00
<br />21 STREET SWEEPER W/ PICKUP BROOM HR $157.64 14.25 $2,246.37 12 $1,891.68 $0.00 $0.00 2 $315.28 $0.00 0.25 $39.41 $0.00
<br />22 WATER MGAL $56.36 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />23 AGGREGATE BASE CLASS 5 CY $38.74 564 $21,849.36 66.38 $2,571.56 $0.00 $0.00 345 $13,350.58 132 $5,113.68 21 $813.54 $0.00
<br />24 BITUMINOUS PATCH SPECIAL SY $22.85 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />25 BITUMINOUS PATCHING MIX TN $227.22 64 $14,447.15 63.58 $14,447.14 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />26 MILL BITUMINIOUS SURFACE (3")SY $1.47 8942 $13,144.74 8,942 $13,144.74 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />27 JOINT ADHESIVE (MASTIC)LF $0.35 4870 $1,704.50 4,870 $1,704.50 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />28 BITUMINOUS UNDERSEAL SY $2.64 8942 $23,606.88 8,942 $23,606.88 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />29 BITUMINOUS MATERIAL FOR TACK COAT GAL $3.26 500 $1,630.00 400 $1,304.00 $0.00 $0.00 $0.00 $0.00 100 $326.00 $0.00
<br />30 TYPE SP 12.5 NON WEARING COURSE MIX (3,C)TN $93.00 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />31 TYPE SP 12.5 NON WEARING COURSE MIX (3,C) - CORRECTIVE REPAIR TN $104.75 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />32 TYPE SP 9.5 WEARING COURSE MIX (3,C)TN $102.00 1552.7 $158,370.30 1,552.65 $158,370.30 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />33 TYPE SP 9.5 WEARING COURSE MIX (3,C) - DRIVEWAYS TN $90.00 37.7 $3,394.73 37.72 $3,394.73 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />34 TYPE SP 9.5 WEARING COURSE MIX (2,C) - TRAIL TN $114.00 633 $72,156.30 $0.00 $0.00 $0.00 $0.00 511.77 $58,341.78 121 $13,814.52 $0.00
<br />35 CONCRETE CURB AND GUTTER (SPOT REPAIR)LF $38.43 317 $12,182.31 317 $12,182.31 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />36 CONCRETE CURB AND GUTTER (MACHINE FORM)LF $26.24 1258 $33,009.92 603 $15,822.72 $0.00 $0.00 655 $17,187.20 $0.00 $0.00 $0.00
<br />37 CONCRETE VALLEY GUTTER SY $148.24 110 $16,306.40 $0.00 $0.00 $0.00 110 $16,306.40 $0.00 $0.00 $0.00
<br />38 8" CONCRETE DRIVEWAY PAVEMENT SY $105.55 209.29 $22,090.57 209.29 $22,090.57 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />39 TRAFFIC CONTROL LS $19,000.00 0.90 $17,100.00 0.44 $8,360.00 $0.00 0.16 $3,040.00 0.18 $3,420.00 0.07 $1,330.00 0.05 $950.00 $0.00
<br />40 RAILROAD FLAGGING ALLOW $3,500.00 1 $3,500.00 1 $3,500.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />PROJECT TOTAL TOTAL COST
<br />COUNTRY DRIVE
<br />SAP 200-101-012 NON-PARTICIPATING LOCAL IMPROVEMENTS
<br />PARTICIPATING NON-PARTICIPATING
<br />AS BID UNIT PRICE
<br />BASE BID
<br />PART 1 - STREETS
<br />STREET
<br />PW 42 / FUND 450
<br />THUNDER BAY TRAIL
<br />PARKS 29 / FUND 456
<br />PIONEER PARK TRAIL
<br />PARKS 37 / FUND 400
<br />JACKSON STREET
<br />PW 42 / FUND 450
<br />STORM 11 / FUND 603
<br />MNNR RR DITCH CLEANING
<br />STORM 01 / FUND 603WATER/SEWER
<br />PW 42 / FUND 450
<br />STORM
<br />STORM 10 / FUND 603
<br />ITEM NO.DESCRIPTION UNIT
<br />City of Little Canada, MN 1 of 4 Preliminary Engineer's Estimate
|