|
CITY OF LITTLE CANADA
<br />COUNTRY DRIVE - QUANTITY TRACKING BY AREA
<br />SAP 200-101-012
<br />CITY PROJECT NO. PW42
<br />BMI PROJECT NO. 0N1.125375
<br />DATE:
<br />QUANTITY COST QUANTITY COST QUNATITY COST QUANTITY COST QUANTITY COST QUANTITY COST QUANTITY COST
<br />PROJECT TOTAL TOTAL COST
<br />COUNTRY DRIVE
<br />SAP 200-101-012 NON-PARTICIPATING LOCAL IMPROVEMENTS
<br />PARTICIPATING NON-PARTICIPATING
<br />AS BID UNIT PRICE
<br />STREET
<br />PW 42 / FUND 450
<br />THUNDER BAY TRAIL
<br />PARKS 29 / FUND 456
<br />PIONEER PARK TRAIL
<br />PARKS 37 / FUND 400
<br />JACKSON STREET
<br />PW 42 / FUND 450
<br />STORM 11 / FUND 603
<br />MNNR RR DITCH CLEANING
<br />STORM 01 / FUND 603WATER/SEWER
<br />PW 42 / FUND 450
<br />STORM
<br />STORM 10 / FUND 603
<br />ITEM NO.DESCRIPTION UNIT
<br />41 PRUNE TREES HR $350.00 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />42 EROSION CONTROL SUPERVISOR LS $2,965.91 0.80 $2,372.73 0.44 $1,305.00 $0.00 0.16 $474.55 0.08 $237.27 0.07 $207.61 0.05 $148.30 $0.00
<br />43 STORM DRAIN INLET PROTECTION EA $154.63 10 $1,546.30 10 $1,546.30 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />44 SEDIMENT CONTROL LOG TYPE WOOD FIBER LF $5.34 200 $1,068.00 200 $1,068.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />45 SILT FENCE TYPE MS LF $5.68 5.00 $28.40 5 $28.40 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />46 SODDING TYPE LAWN SY $17.57 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />47 COMMON TOPSOIL BORROW CY $47.16 81 $3,819.96 50.5 $2,381.58 $0.00 $0.00 $0.00 23.0 $1,084.68 7.5 $353.70 $0.00
<br />48 WATER (TURF ESTABLISHMENT)MGAL $140.89 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />49 HYDROMULCH, SEED MIX 25-131 AND FERTILIZER SY $2.99 4840 $14,471.60 1,180 $3,528.20 $0.00 $0.00 $0.00 2970 $8,880.30 690 $2,063.10 $0.00
<br />50 PAVEMENT MESSAGE - LATEX EA $329.43 1 $329.43 1 $329.43 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />51 24" SOLID LINE - LATEX LF $7.69 40 $307.60 40 $307.60 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />52 4" DOUBLE SOLID LINE - LATEX LF $0.60 2210 $1,326.00 2,210 $1,326.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />53 4" SOLID LINE - LATEX LF $0.38 4430 $1,683.40 4,430 $1,683.40 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />$619,517.03 $361,326.06 $0.00 $12,154.55 $113,914.51 $105,261.11 $26,860.81 $0.00
<br />54 CLEARING EA $186.19 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />55 GRUBBING EA $186.19 39 $7,261.41 $0.00 $0.00 39 $7,261.41 $0.00 $0.00 $0.00 $0.00
<br />56 BRUSH CLEARING LS $7,261.53 1 $7,261.53 $0.00 $0.00 1 $7,261.53 $0.00 $0.00 $0.00 $0.00
<br />57 REMOVE CASTING (STORM)EA $163.06 2 $326.12 $0.00 $0.00 $0.00 2 $326.12 $0.00 $0.00 $0.00
<br />58 REMOVE DRAINAGE STRUCTURE EA $353.51 6 $2,121.06 $0.00 $0.00 5 $1,767.55 $0.00 $0.00 1 $353.51 $0.00
<br />59 REMOVE STORM SEWER LF $8.39 170 $1,426.30 $0.00 $0.00 170 $1,426.30 $0.00 $0.00 $0.00 $0.00
<br />60 REMOVE BITUMINOUS PAVEMENT (STORM)SY $10.39 140 $1,454.60 $0.00 $0.00 140 $1,454.60 $0.00 $0.00 $0.00 $0.00
<br />61 REMOVE FLARED END SECTION EA $362.24 4 $1,448.96 $0.00 $0.00 4 $1,448.96 $0.00 $0.00 $0.00 $0.00
<br />62 REMOVE CONE SECTION EA $696.53 1 $696.53 $0.00 $0.00 $0.00 1 $696.53 $0.00 $0.00 $0.00
<br />63 COMMON EXCAVATION (ROAD MATERIAL)CY $18.70 70 $1,309.00 $0.00 $0.00 70 $1,309.00 $0.00 $0.00 $0.00 $0.00
<br />64 COMMON EXCAVATION (EXCESS DITCH MATERIAL)CY $32.70 744 $24,312.45 $0.00 $0.00 744 $24,312.45 $0.00 $0.00 $0.00 $0.00
<br />65 AGGREGATE BASE CLASS 5 (STORM)CY $48.61 174 $8,446.92 $0.00 $0.00 174 $8,446.91 $0.00 $0.00 $0.00 $0.00
<br />66 TYPE SP 12.5 NON WEARING COURSE MIX (3,C) (STORM)TN $112.60 63 $7,044.11 $0.00 $0.00 62.56 $7,044.10 $0.00 $0.00 $0.00 $0.00
<br />67 12" RC PIPE SEWER DES 3006 CLASS V LF $61.81 105 $6,490.05 $0.00 $0.00 $0.00 105 $6,490.05 $0.00 $0.00 $0.00
<br />68 15" RC PIPE APRON EA $1,475.49 4 $5,901.96 $0.00 $0.00 4 $5,901.96 $0.00 $0.00 $0.00 $0.00
<br />69 4" PERF PVC PIPE DRAIN LF $26.20 188 $4,925.60 $0.00 $0.00 $0.00 188 $4,925.60 $0.00 $0.00 $0.00
<br />70 4" PVC PIPE DRAIN CLEANOUT EA $339.83 3 $1,019.49 $0.00 $0.00 $0.00 3 $1,019.49 $0.00 $0.00 $0.00
<br />71 15" RC PIPE SEWER DES 3006 CLASS V LF $119.14 153 $18,228.42 $0.00 $0.00 145 $17,275.30 $0.00 $0.00 8 $953.12 $0.00
<br />72 CLEAN (JET/VAC) CULVERT LINE LF $13.65 110 $1,501.50 $0.00 $0.00 110 $1,501.50 $0.00 $0.00 $0.00 $0.00
<br />73 CONNECT TO EXISTING STORM SEWER EA $2,246.73 3 $6,740.19 $0.00 $0.00 $0.00 1 $2,246.73 $0.00 2 $4,493.46 $0.00
<br />74 ADJUST FRAME & RING CASTING (STORM)EA $350.23 2 $700.46 $0.00 $0.00 2 $700.46 $0.00 $0.00 $0.00 $0.00
<br />75 CASTING ASSEMBLY (STORM)EA $986.40 2 $1,972.80 $0.00 $0.00 $0.00 2 $1,972.80 $0.00 $0.00 $0.00
<br />76 CONSTRUCT DRAINAGE STRUCTURE DES 48-4020 EA $4,913.36 3 $14,740.08 $0.00 $0.00 2 $9,826.72 1 $4,913.36 $0.00 $0.00 $0.00
<br />77 CONSTRUCT DRAINAGE STRUCTURE DES 2'x3'EA $4,628.03 2 $9,256.06 $0.00 $0.00 $0.00 1 $4,628.03 $0.00 1 $4,628.03 $0.00
<br />78 CONSTRUCT DRAINAGE STRUCTURE DES SPECIAL EA $4,430.13 2 $8,860.26 $0.00 $0.00 2 $8,860.26 $0.00 $0.00 $0.00 $0.00
<br />79 NEW CONE FOR EXISTING 48-4020 STRUCTURE EA $1,417.35 1 $1,417.35 $0.00 $0.00 $0.00 1 $1,417.35 $0.00 $0.00 $0.00
<br />80 REPAIR DRAINAGE STRUCTURE EA $504.88 6 $3,000.00 $0.00 $0.00 5.94 $3,000.00 $0.00 $0.00 $0.00 $0.00
<br />PART 2 - STORM SEWER
<br />CONSTRUCTION SUBTOTAL PART 1 - STREETS
<br />City of Little Canada, MN 2 of 4 Preliminary Engineer's Estimate
|