Laserfiche WebLink
<br />7 <br /> <br />Schematic Design Layout <br />• Inverters: (1) SolarEdge 17.3 kW AC <br />o Model No: SE17.3KUS <br />o CEC Efficiency: 97.5% <br /> <br />• Modules: (51) ZNShine 415W Tier-1 Bifacial PV Modules or equivalent <br />o Model No: ZXM7-SHLDD108 <br />o 21.17% efficiency <br />o Year 1 degradatfon 2%; 0.45% for years 2-30 <br />• SolarEdge Optfmizer Model No: P1101 or equivalent <br />• Racking: IronRidge XR100 Flush Mounted Railing <br />• 100A Fused PV AC Disconnect <br />• 100A Non Fused Utflity Disconnect <br />Array information: <br />• System Size DC: 21.17 kW <br />• System Size AC: 17.3 kW AC <br />• Year 1 Productfon: 18,537 kWh <br />• Azimuth: 180° <br />• Tilt: 22.62° <br />Cost <br />System pricing with financial performance and predicted energy savings over the life of the system are <br />attached to the end of this proposal. Our pricing includes prevailing wage and equipment recycling as required <br />to receive the solar on public buildings grant. <br />The starting cost of electricity and value of energy savings were conservatively based off Xcel Energy’s tariff <br />rates for 2024. No electricity bills were provided, so we assumed the site does not have demand charges and <br />is on a small general service rate tariff. The PV system would be on rate code A50 which Xcel will pay <br />$0.14281/kWh to $0.15874/kWh for excess solar production for 2024 depending on the winter vs summer <br />months. Cost per kWh charged by the utility for energy usage will not be affected per the utility company. <br />Cashflow assumes the system is approved for the Solar for Public Buildings grant for 60% of the total project <br />with a maximum grant of $72,000. The Investment tax credit was assumed to be the base 30% ITC which will <br />be received under elective pay rules for non-tax paying entities. <br />All efforts to meet domestic content requirements will be made within contract $ amount specified in <br />attachments should the project be well suited for this designation (i.e., should the additional ITC bonus benefit <br />justify the increased cost of American made materials within our project cost, we will proceed with these <br />components, otherwise we will sacrifice the 10% bonus for cost effectiveness). At the time of submittal, <br />suppliers are either unable to provide documentation needed to claim Domestic Content ITC Bonus with the <br />IRS or the increased cost of equipment exceeds value added for 10% bonus ITC. <br />