|
QUANTITY TRACKING BY AREA2025 STREET IMPROVEMENTSCITY OF LITTLE CANADA, MNBMI PROJECT NO. 24X.13577200DATE: 7/16/2025QUANTITY COST QUANTITY COST QUANTITY COST QUANTITY COST QUANTITY COST QUANTITY COST QUANTITY COST QUANTITY COSTSPOONER PARKINGLOT2025-PARKS-11SPOONER TRAIL2025-PARKS-14PIONEER PARKINGLOT2025-PARKS-25VEG RESTORATION2025-PARKS-54SPRUCE SINKHOLENADEAU2025-PW-41STONERIDGE2025-PW-80MAPLE LEAF2025-PW-79TOTAL COSTITEM NUMBERITEM DESCRIPTIONPROJECT TOTALUNITAS BID UNIT PRICE58 TRAFFIC CONTROL 0.75 LS $3,504.21 $2,628.160.375 $1,314.08 0.375 $1,314.0859 EROSION CONTROL SUPERVISOR 0.75 LS $2,015.20 $1,511.400.375 $755.70 0.375 $755.7060 STORM DRAIN INLET PROTECTION 2 EA $450.60 $901.201 $450.60 1 $450.6061 MACHINE SLICED SILT FENCE 1760 LF $1.99 $3,502.401760$3,502.4062 FLOATATION SILT CURTAIN 50 LF $20.41 $1,020.5050$1,020.5063 MOBILIZATION 0.75 LS $12,000.00 $9,000.000.25 $3,000.000.5 $6,000.0064 ABANDON STORM SEWER PIPE 1 LS $920.41 $920.411 $920.4165 REMOVE CLEANOUT 1 EA $107.98 $107.981 $107.9866 SALVAGE AND REINSTALL BENCH EA $173.2067 SALVAGE AND REINSTALL SIGN WITH NEW POST EA $300.8368 SALVAGE AND REINSTALL LIGHT EA $8,500.0069 REMOVE CONCRETE CURB AND GUTTER 152 LF $11.61 $1,764.72152 $1,764.7270 REMOVE STORM SEWER PIPE 128 LF $25.82 $3,304.9618 $464.76 110 $2,840.2071 SAWCUT BITUMINOUS PAVEMENT 263 LF $2.82 $741.66200 $564.00 47 $132.54 16 $45.1272 SAWCUT CONCRETE PAVEMENT 15 LF $4.22 $63.305 $21.10 10 $42.2073 REMOVE BITUMINOUS PAVEMENT 1570 SY $4.69 $7,363.301570 $7,363.3074 REMOVE BITUMINOUS PAVEMENT - TRAIL 1914 SY $7.68 $14,699.521040 $7,987.20 874 $6,712.3275 REMOVE CONCRETE PADSY $16.7376 CLEARING AND GRUBBING 0.58 AC $28,729.69 $16,526.340.58 $16,526.3477 COMMON EXCAVATION 6524 CY $23.71 $154,684.046524 $154,684.0478 COMMON EXCAVATION - PARKING LOT ISLAND 60 CY $30.21 $1,812.6060 $1,812.6079 SUBGRADE EXCAVATION (SPOT CORRECTION) 12 CY $37.63 $451.5612 $451.5680 SUBGRADE PREPARATION - TRAIL 1140 SY $1.00 $1,140.001140$1,140.0081 GEOTEXTILE FABRIC 1224 SY $1.09 $1,334.161224$1,334.1682 FINISH GRADING 1570 SY $2.40 $3,768.001570 $3,768.0083 FINISH GRADING - TRAIL 1040 SY $2.50 $2,600.001040 $2,600.0084 AGGREGATE BASE, CLASS 5 92 TON $32.53 $2,992.7692 $2,992.7685 AGGREGATE BASE, CLASS 5 - TRAIL 463 TON $25.43 $11,771.29462.89 $11,771.2986 BITUMINOUS MATERIAL FOR TACK COAT 50 GAL $2.01 $100.5050 $100.5087 PARKING LOT PATCHING 675 SY $24.54 $16,564.50675 $16,564.5088 TYPE SP 9.5 WEARING COURSE MIXTURE (2,C) - TRAIL 381.38 TON $108.00 $41,189.04200.38 $21,641.04 181 $19,548.0089 TYPE SP 9.5 WEARING COURSE MIXTURE (3,C) 207.73 TON$116.56 $24,213.01207.73 $24,213.0190 TYPE SP 12.5 WEARING COURSE MIXTURE (3,C) 234.05 TON $104.26 $24,402.05234.05 $24,402.0591 CONCRETE BENCH PADSF $15.0492 PAVEMENT MESSAGE - PAINT 3 EA $150.42 $451.263 $451.2693 4" SOLID LINE PAINT 1400 LF $0.90 $1,260.001400 $1,260.0094 6' HT. B&B CONIFEROUS TREEEA $382.7795 #3 CONT. DECIDUOUS SHRUBEA $88.3396 4' HT. B&B CONIFEROUS SHRUB EA $261.9597 COMMON TOPSOIL BORROW 298 CY $36.99 $11,023.024 $147.96 24 $887.76 270 $9,987.3098 SEED MIX RT, FERTILIZER, HYDRAULIC MATRIX TYPE MULCH 585 SY $1.28 $748.8031 $39.68 554 $709.1299 EMERGENT ZONE SEEDING 2022 SY $2.30 $4,650.602022 $4,650.60100 TRANSITIONAL ZONE SEEDING 987 SY $1.79 $1,766.73987 $1,766.73101 UPLAND ZONE SEEDING 1092 SY $1.59 $1,736.281092 $1,736.28102 APPLICATION OF WATER FOR TURF ESTABLISHMENT MGAL $281.28103 CONNECT TO EXISTING PIPE 1 EA $1,431.75 $1,431.751$1,431.75104 12" RC APRON1 EA $1,107.79 $1,107.791$1,107.79105 15" RC APRON4 EA $1,236.54 $4,946.164$4,946.16106 4' DIA STORM SEWER CBMH, INCL CSTG AND RINGS 1 EA $4,977.54 $4,977.541$4,977.54107 12" RC PIPE CLASS V 222 LF $62.94 $13,972.68222$13,972.68108 15" RC PIPE CLASS V 136 LF $86.55 $11,770.80136$11,770.80109 SIGN TYPE C5 SF $150.42 $751.264.99 $751.26$411,674.04$73,554.36 $36,985.00 $16,564.50 $284,570.17PART 5: PARKS =PART 5: PARKS7/16/2025, 3:20 PMQUANTITY TRACKINGBolton & Menk, Inc.Page 3 of 4
|