Laserfiche WebLink
APR, 24. 2002 12 :52PM EHLERS & ASSOCIATES NO. 9137 P, 4 <br />4242002 <br />CITY OF LITTLE CANADA, MINNESOTA <br />TIE CASH FLOW ASSUMPTIONS <br />Interest Rale 0.000% <br />Tax Extenalan Rale: 1.02000 Pay 02 <br />inflation Rate: 2,0000% <br />Inflation on taxrates to nal captured by TIF. <br />PIN <br />BASE VALUE INFORMATION <br />Percentage Total Parcel Pay 2001 Tax <br />of Parcel Mallet Value Value Capacity <br />100.00% 0 0 0 Eeomato <br />Estimate <br />Eaemat <br />Eefmaie <br />Elevate <br />Total 0 <br />0 0 Upon conversion <br />PROJECT VALUE INFORMATION <br />Type of Tax Increment Dlsaiu: Housing <br />Type of Development Rental Housin0 <br />Number of Units 35 <br />Eatanetad Manet Value of New Pro)uct <br />Claaa lyoto <br />Estimated Tax Capacity: <br />Ealinlaled Taxes: <br />Ammonia Market Valueknit <br />Taxes/unit <br />Taxes do net include market value taxes. wldtn are not captured by TIF <br />1,00% <br />1,675,000 Pay 04 <br />15,750 Pay04 <br />16,065 <br />545,000.00 <br />$450.00 <br />Ewan and Amalie:, Inc. Pape 1 ornoueIng.TF5O <br />- 1 9 - <br />