|
05/03/02 09:56 FAX 6516449446 HRG
<br />4 LITTLE CA
<br />PARTIAL PAYMENT ESTIMATE
<br />NO. 3
<br />FROM:
<br />TO:
<br />CONTRACTOR:
<br />ADDRESS:
<br />OWNER:
<br />PROJECT:
<br />COMPLETION DATE
<br />SUBSTANTIAL:
<br />FINAL
<br />September 29, 2001
<br />April 20, 2002
<br />[l 003
<br />SUNRAM CONSTRUCTION, INC.
<br />2001075TH AVENUE NORTH, CORCORAN, MN 55340
<br />CITY OF LITTLE CANADA, MINNESOTA
<br />LITTLE CANADA ROAD IMPROVEMENTS 810 PACKAGE "A^ - PAVING AND AMENITIES
<br />AMOUNT OF CONTRACT
<br />ORIGINAL; S 220.293 08
<br />REVISED: $ 240,881.98 ore
<br />C Xi :DESC IRTION .:
<br />! !iN . ,
<br />:
<br />�:Y0}ri¢7dES;.: � : .
<br />UuT� L' )Til:.
<br />'' � .!
<br />(5PER"i
<br />;ifK . .MOU
<br />ACffCC
<br />0472.r:.SR
<br />71''N 400143*
<br />:;..- ..4!; iOF
<br />1 2021.501
<br />2 2104.604
<br />3 2104.804
<br />4 2105.523
<br />5 2411.604
<br />6 2521.501
<br />7 2521.604
<br />8 2540.002
<br />9 2575.505
<br />T
<br />SCHEDULE 1.0 -MINA
<br />MOBILIZATION
<br />STOCKPILE CONCRETE PAVERS
<br />REMOVE EXISTING BIT. TRAIL AND AGGREGATE BASE
<br />COMMON BORROW
<br />SEGMENTAL CONCRETE RETAINING WALL
<br />CONCRETE WALK
<br />CONCRETE PAVER WALK
<br />RELOCATE EXISTING BANNER POLES
<br />500
<br />SCHEDULE 1.0 - PAVING -TOTAL
<br />550IL51.0-AM NITI
<br />1 2411.603 CONCRETE MONUMENT FOOTING
<br />T
<br />SCHEDULE 20 -AMENITIES -TOTAL
<br />1 2510.602
<br />2 2540.602
<br />3 2557.603
<br />4 2575.603
<br />T
<br />1
<br />2
<br />T
<br />SCHEDULE 3,0 - AI„ TERNATE #1
<br />PRECAST MONUMENT TYPE 'A• - WITH SIGN
<br />PRECAST MONUMENT TYPED' - NO SIGN
<br />ORNAMENTAL METAL FENCE
<br />ROOT BARRIER
<br />SCHEDULE 3.0 • ALTERNATE #1 -TOTAL
<br />SCHEDULE 4U F ,LGPORDER #1
<br />2411.502 PRECAST CONCRETE BOLLARD AND FOOTING
<br />2521.504 CONCRETE PAVER WALK
<br />SCHEDULE 4.0 • CHANGE ORDER 171 -TOTAL
<br />BID SUMMARY
<br />SCHEDULE 1.0 - PAVING -TOTAL
<br />SCHEDULE 2.0 • AMENmES • TOTAL
<br />SCHEDULE 3,0- ALTERNATE#1 -TOTAL
<br />SCHEDULE 4.0 -CHANGE ORDER #1 -TOTAL
<br />TOTAL 810 SUMMARYTHI5 PERIOD
<br />TOTAL BID SUMMARY TO DATE
<br />LS
<br />SP
<br />SF
<br />CY
<br />SSE
<br />SF
<br />SP
<br />EA
<br />SY
<br />1
<br />1100
<br />1200
<br />20
<br />250
<br />2370
<br />23574
<br />4
<br />1000
<br />7,500.00
<br />2.10
<br />0.50
<br />20.00
<br />15.50
<br />350
<br />5.22
<br />1,000.00
<br />5.00
<br />EA 4 3,412.00
<br />EACH
<br />EACH
<br />LF
<br />LF
<br />2
<br />2
<br />90
<br />1400
<br />3,550.00
<br />3,120.00
<br />112.00
<br />6 50
<br />EACH 58 507.50
<br />SF 1705 5,22
<br />0,00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0,00
<br />0.00
<br />0.00
<br />50.00
<br />90.00
<br />50,00
<br />30.00
<br />30.00
<br />50.00
<br />50.00
<br />50.00
<br />50.0D
<br />50.00
<br />0.00 30.00
<br />0.00
<br />0.00
<br />90.00
<br />1000,00
<br />50,00
<br />50.0D
<br />50.00
<br />510,080.00
<br />56,800.00
<br />316,680.00
<br />54.00 527,405,00
<br />1050.00 53813.00
<br />530,018.00
<br />50.00
<br />30.00
<br />516,680.00
<br />536,018.00
<br />552,898.00
<br />0.90
<br />0.00
<br />1372.00
<br />0.00
<br />72.00
<br />2681.00
<br />23773.00
<br />0.00
<br />0,00
<br />56,750.00
<br />50.00
<br />5585.00
<br />60.00
<br />51,158,00
<br />39,383 50
<br />5124,005.06
<br />$0.00
<br />So 00
<br />8142,102.56
<br />400 513.04500
<br />513,698.00
<br />0.00
<br />0.00
<br />20.00
<br />1000.00
<br />50.00
<br />50.00
<br />510,080.00
<br />58,600.00
<br />515,660,00
<br />54.00 527.405.00
<br />1650.00 35.513.00
<br />538,015.00
<br />5142,102,56
<br />S13,648.00
<br />316680.00
<br />36,016.00
<br />5208,446.50 4ese
<br />AMOUNT EARNED
<br />AMOUNT RETAINED:! •••• •••• ... ..••••.
<br />MJITER4iLOK$ITEi,�:
<br />MATERIAL DEDUCT. :......,.:..........:.n:.,. .:......:...
<br />iVI00 il{j tl ^:iii ifcs !;: :r;
<br />PREVIOUS PAYMENTS
<br />NAOUKT oue'!i!iz!iE!D:i:i::;<ii iiii:;:...:.........:::i:;i
<br />550053.10
<br />:T.OT41530QATMO 1!!!'35 '
<br />:'3208,448.56
<br />.5;:;0.8:::;11t116131185!;:001
<br />510,422,43
<br />so.00 '
<br />80.40
<br />5147,863.03
<br />350,083.10
<br />;:
<br />PKE:
<br />de
<br />de
<br />D
<br />nri
<br />
|