|
ltov 08 00 7.4:715p
<br />Little Canada Road Streetscape
<br />LI100 Canada, MImatola
<br />Cost Esllrnate
<br />11/8/00 HKGI
<br />Item Dettti on
<br />(§[.0 .. . u.� .4..4*.t.c..-.,.?
<br />1.01 aitmwe Commas walk
<br />Base
<br />Unit
<br />Optional
<br />S
<br />Reza:
<br />Subtotal Sheet Recoabvcllon
<br />sq.R S
<br />`x:44 gez4 llteg araT 8R' Pi. .Sle1) &5;5 ,0111..4 51.
<br />2.01 Cmwee lawn 12• x 12" Sq. 'Roe
<br />2.02 Concrete Pavan 12" x 12' Sq. "Buff"
<br />2.03 Concrete Pavan 4" x 2" "Red" (Feature Areas)
<br />2.04 Concrete to Pavan 4 "x8 ""Red" (Boulevards)
<br />2.05 Cana(ete Paven4 "x8 " "3UfC(Slav/Aka)
<br />2.06 Stockpile Concrete Pavers (SYaafTotal)
<br />Subtotal Pavluu
<br />'4.0.
<br />p.R
<br />q. 0.
<br />uq. R.
<br />00. it
<br />Sq. 11.
<br />XS 41R4salsissMiSfAbiliggiardEVMTATIIMMEN
<br />3.01 Bollard each
<br />3.02 Entry Malnmrnt'A' each
<br />3.03 Entry Mammnad'0' rash
<br />3.04 Ornamental Railing lin.0,
<br />3.05 Ocah oeh
<br />3.06 Taal Receptacle nab
<br />3.07 Modular block rWiuioa wall kco0.
<br />3.08 48" 8q. Planner each
<br />3.09 36" Sq. Plana each
<br />3.10 Shade tree, 2.5 "loch cal., bb etch
<br />3.11 Evergreen nee, IS" Inch cal., bb oath
<br />3.12 Deciduous sluub, i8" ht., cont. each
<br />3.13 Perennial each
<br />3.14 Bulb each
<br />3.15 Steelcdging ' la 0.
<br />3,16 I.endreap• irrigation system Qboulevud plantings lump man
<br />3.17 Landscape lniooton system@ eu may lump sum
<br />Subtotal Autealaa & Planting
<br />Altern0108 + Fan.! we Gene 64
<br />4.01 Commie Pavers 4" x 8" '13u61" (6' Si'
<br />4.02 Bullard
<br />4.03 Entry Mom=ent 0'
<br />4.04 Ornamental Railing
<br />4.03 48" 54. Plumy
<br />4.06 36" Sq, flamer
<br />4.07 Oceidusua shrub, 18" la., soot
<br />4.05 Perennial
<br />4.09 Bulb
<br />4.10 Stool cdgiog
<br />• dues not include HR Green fro
<br />S
<br />S
<br />S
<br />T
<br />T
<br />(2.40)
<br />7218.90
<br />$ (17,32536)
<br />3 (17,32536)
<br />lek "t a'e'.dvd)'ii1Wze
<br />3 12,750.00
<br />S 28,092,00
<br />26,088.00
<br />$ 49,872.00
<br />$ 43,308.00
<br />3 1,862.00
<br />S 161,972,00
<br />yY33+4:71.70!si OralsYini
<br />6.00
<br />6.00
<br />6.00
<br />6.00
<br />6.00
<br />1.40
<br />200.00
<br />$ 16,500.00
<br />3 15,000.00
<br />$ 175.00
<br />1,500.00
<br />S 1300.00
<br />S 20.00
<br />$ 1,500.00
<br />S 1,200.00
<br />S 425.00
<br />375.00
<br />S 30,00
<br />S 12.00
<br />S 230
<br />4,00
<br />I 30,000.00
<br />10,000.00
<br />Subtotal
<br />Contingency at 10%
<br />Professional Doign Pew •
<br />nee.
<br />Tone
<br />2125.00
<br />468200
<br />4348.00
<br />8312.00
<br />7218.00
<br />1330.00
<br />64.00 3 51,200,00
<br />2.00 S 33,000.00
<br />100 S 30,000.00
<br />104.00 T 18,200.00
<br />2.00 S 3,000.00
<br />2,00 S 2,600.00
<br />250.00 S 5,000.00
<br />9.00 3 13,500.00
<br />18.00 S 21,600.00
<br />134.00 3 56950.00
<br />18.00 T 6,750.00
<br />457.00 3 22,850.00
<br />1229.00 $ 14,748.00
<br />3774.00 3 9,435.00
<br />850.00 $ 3,400.00
<br />1.00 S 30,000.00
<br />1,00 S 10,000.00
<br />S 159,13300 $ 173,10000
<br />303,779.64 3 173,100.00
<br />$ 30,377.96 3 17,310.00
<br />3 42,500.00
<br />3 381,65760 3 090,410,00
<br />4673, 6 7 4. o
<br />Ai•ra ei ar Ate e0r
<br />q,0. S 6.00 2922.00 3• 17,53200
<br />each $ 800.00 1200 5
<br />each 3 15.000.00 1.00 5
<br />Oo. O. 3 175.00 40.00 S
<br />arch $ 1,500.00 100
<br />each S 1,200.00 2.00 $
<br />etch 5 50.00 12.00 3 600.00
<br />ea'b S 12.00 26.00 $ 312.00
<br />each 3 2.50 45.40 S 11250
<br />Iin.A, 5 400 60.00 $ 240.00
<br />9,600.00
<br />13,000.00
<br />7,000.00
<br />1,500.00
<br />2.400.00
<br />Subtotal 3 18,796.50 3 35,500.00
<br />Caingacy at 10% $ 1,879.65 $ 3,550.00
<br />Total 3 20,916.15 3
<br />Eire SAW /Jinyc
<br />0/07 a r- t
<br />14'4N0
<br />;7, CNi%''E ,S
<br />/
<br />/ Page 4
<br />39,050.00
<br />1/43/ 5'73. 7S'
<br />aa9 4/“."
<br />14,33, oar. 7s"
<br />"553 937
<br />41§1 944./5-
<br />
|