Laserfiche WebLink
01/17/97 15:07 <br />BONESTROO ASSOC 4 484 4538 <br />LITTLE CANADA, MINNESOTA <br />ARCADE STREET RECONSTRUCTION - ASPEN GROVE DITCH FILLING <br />FILE NO. 37231- 00-01 <br />Paul G. Heuer <br />January 17, 1997 <br />\ W B2 <br />Aspen Grove Ditch Filing • Sodded <br />Item <br />Common excavation - salvaging topsoil <br />Borrow excavation - fill from Arcade project <br />Remove & replace bituminous trail surface <br />12" PE pipe <br />CB w/R4342 casting <br />Mechanical trench compaction <br />Sod, Type lawn, with 4" topsoil <br />Aspen Grove Ditch Fitting" Seeded <br />Item <br />N0.174 P002 <br />Construction <br />Unit Qty. Unit Price Total Pete # lots Cost/let <br />CY 850 $4.00 $3,400 <br />CY 1,250 31.00 $1.2$0 <br />SY t35 37.50 $1.013 <br />LP 300 $19.00 35,700 <br />EA 1 3850.00 $850 <br />LF 300 31.00 3300 <br />SY 2,800 $1.75 $4.900 <br />Part A Construction Cost $17,413 <br />+ 5% Contingencies $871 <br />Total Construction Cost - Part A $18,283 11 $1.662 <br />+25 % Prof Serv., Fite. &Adm. $4,571 <br />Tatar project Cost - Part $22,854 <br />Unit Qty. Unit Price total r Piiicee <br />Common excavation - salvaging topsoil <br />Borrow excavation - fall from Arcade project <br />Remove & replace bituminous trail surface <br />12" PE pipe <br />CB w1R4342 casting <br />Mechanical trench compaction <br />Seeding incl. mulch, disc ancb., feat & 4" topsoil <br />CY <br />CY <br />SY <br />LF <br />EA <br />LF <br />AC <br />850 <br />1,250 <br />135 <br />300 <br />1 <br />300 <br />0 .58 <br />34.00 <br />$1.00 <br />37.50 <br />319.00 <br />$850.00 <br />$1.00 <br />$2,000.00 <br />Part A Construction Cost <br />+ S% Contingencies <br />Total Construction Cost - Part A <br />+ 25% Prof. Serv., Fisc. & Adm. <br />Total Project Cost- Part A <br />Page 30 <br />$3400 <br />31,250 <br />31,013 <br />35,700 <br />3850 <br />$300 <br />$1.160 <br />$13,673 <br />$684 <br />$14„156 11 $1,305 <br />$3,389 <br />$17,945 <br />