Laserfiche WebLink
PARTIAL PAY ESTIMATE 47 (FINAL) <br />FROM: Match 9, 2013 <br />TO: November 20, 2014 <br />CONTRACTOR: HOFFMAN AND MCNAMARA <br />ADDRESS: 2370 E. HIGHWAY 36, NORTH SAINT PAUL, MN 55109 <br />OWNER: CITY OF LITTLE CANADA <br />PROJECT: COUNTY ROAD B2 LANDSCAPING PROJECT <br />SUBSTANTIAL COMPLETION DATE <br />ORIGINAL: Oclober 7, 2011 <br />REVISED: May 25, 2012 <br />AMOUNT OF CONTRACT <br />ORIGINAL: $ 173,980.20 <br />REVISED: 5 166,890.20 <br />ITEM <br />NO. <br />ITEM DESCRIPTON <br />UNIT <br />ORIGINAL CONTRACT. <br />CITY. UNIT. PRICE <br />THIS PERIOD <br />OTT. TOTAL PRICE <br />TOTAL TO DATE <br />OTT. TOTAL PRICE <br />SCHEDULE 1.0 - LANDSCAPING <br />1 <br />MOBILIZATION <br />LS <br />LS <br />1.00 <br />1.00 <br />5300000 <br />58,450.00 <br />0.00 <br />0.00 <br />5000 <br />50.00 <br />1.00 <br />1.00 <br />53,000.00 <br />58.45000 <br />2 <br />SITE GRADING <br />3 <br />LANDSCAPE EDGER. STEEL <br />LF <br />1,100.00 <br />55.50 <br />0.00 <br />5000 <br />1086.00 <br />55,97300 <br />4 <br />STELLA DE ORO DAYLILY ( #1 CONT.) <br />PERENNIAL <br />309.00 <br />68.00 <br />0.00 <br />5000 <br />309.00 <br />62,472.00 <br />5 <br />HOSTA'JUNE_(51 CONT.) <br />PERENNIAL <br />SHRUB <br />174.00 <br />25.00 <br />510.00 <br />536.00 <br />0.00 <br />0.00 <br />5000 <br />50.00 <br />174.00 <br />28.00 <br />51,740.00 <br />61,008.00 <br />6 <br />RENAISSANCE SPIREA (42 CONT) <br />7 <br />GREEN MOUNTAIN BOXWOOD (42 CONT.) <br />SHRUB <br />26.00 <br />636.00 <br />0.00 <br />50.00 <br />26.00 <br />6935.00 <br />8 <br />JUNIPER (5' HEIGHT) <br />TREE <br />126.00 <br />5136.00 <br />0.00 <br />60,00 <br />126.00 <br />517,136.00 <br />9 <br />SPRING SNOW CRABAPPLE (2" CAL.) <br />TREE <br />2.0D <br />6200.00 <br />0.00 <br />5000 <br />2.00 <br />6400.00 <br />10 <br />PRAIRIEFIRE CRABAPPLE (2 " CAL.) <br />TREE <br />3.00 <br />6200.00 <br />0.00 <br />60.00 <br />3.00 <br />6600,00 <br />11 <br />ROYAL RED MAPLE (2.5" CAL.) <br />TREE <br />SY <br />11.00 <br />500.00 <br />6275.00 <br />54.00 <br />0,00 <br />0.00 <br />50.00 <br />60,00 <br />10,00 <br />500.00 <br />62,750.00 <br />62,000.00 <br />12 <br />COMPOST GRADE 2 <br />13 <br />PREMIUM HARDWOOD MULCH <br />CY <br />175.00 <br />635.00 <br />0.00 <br />50.00 <br />0.00 <br />50.00 <br />14 <br />PLANT ESTABLISHMENT (2 YEARS) <br />LS <br />1,00 <br />52 000.00 <br />0.50 <br />51000.00 <br />1.00 <br />52,000.00 <br />15 <br />TYPE 1 FERTILIZER (MAY 2012) <br />LBS <br />450.00 <br />$0.65 <br />0.00 <br />50.00 <br />580,00 <br />6377.00 <br />16 <br />SILT FENCE. TYPE MACHINE SLICED <br />LF <br />700.00 <br />52.00 <br />69.00 <br />5138.00 <br />635.00 <br />51,270.00 <br />17 <br />SEDIMENT REMOVAL BACKHOE <br />HR <br />8.00 <br />640.00 <br />0.00 <br />50.00 <br />12.00 <br />5480,00 <br />18 <br />SALVAGED TOPSOIL BORROW(CV) <br />CY <br />600.00 <br />56.05 <br />0.00 <br />50.00 <br />498.00 <br />53,012.90 <br />19 <br />TOPSOIL BORROW(CV) <br />CY <br />125.00 <br />524.20 <br />0.00 <br />50.00 <br />297.00 <br />57,187.40 <br />20 <br />IRRIGATION SYSTEM <br />LS <br />1,00 <br />$6)63 .70 <br />0.00 <br />50.00 <br />1.00 <br />58,763.70 <br />21 <br />SOD <br />SY <br />510000 <br />62.65 <br />0.00 <br />80.00 <br />0.00 <br />50.00 <br />SCHEDULE 1.0- LANDSCAPING -TOTAL <br />51,138.00 <br />569,556 00 <br />ALTERNATE 1.0- LANDSCAPING BLOCK <br />1 1 WET CAST RETAINING WALL - OPTION 1.0 <br />SF 1 3,150.00 <br />528.001 0.00 1 50.001 2.928.00 <br />581 984.00 <br />ALTERNATE 1.0 - LANDSCAPING BLOCK - TOTAL <br />5000 <br />581,984.00 <br />CHANGE ORDER 1,0 <br />1 <br />MNDOT TYPE 6 WOOD MULCH <br />CY <br />175.00 <br />528.00 <br />0.00 <br />50.00 <br />175.00 <br />54,900.00 <br />2 <br />SEED <br />SY <br />5.100.00 <br />51.50 <br />0.00 <br />50.00 <br />5,100.00 <br />57.650.00 <br />CHANGE ORDER 1.0 - TOTAL <br />50 00 <br />512,55000 <br />CHANGE ORDER 2.0 <br />STEEL IRRIGATION ENCLOSURE <br />EA <br />1.00 <br />5615.00 <br />0.00 <br />50.00 <br />1.00 <br />5615.00 <br />CHANGE ORDER 2,0 - TOTAL <br />50.00 <br />561500 <br />