Laserfiche WebLink
James Steele Construction Company <br />Project New Public Works - Parks Facility <br />Owner: City of Little Canada <br />Architect: Oertel Architects <br />Master Budget <br />Date: 05/20/14 <br />Estimate: DD <br />Estimator: TPC <br />Project SF: 2.5,500 <br />Duration in Months: 8 <br />General Building Construction Cost <br />3,277,695 <br />Value Engineering Cost Reductions <br />CM Fee: Construction Management Fee <br />3.50% <br />114,719 <br />Bidding/Construction Contingency <br />5.00% <br />169,621 <br />Design Fees: Architectural' <br />5.85% <br />191,745 <br />Civil Engineering <br />Estimate <br />20,000 <br />Site Survey/soil borings <br />Estimate <br />10.000 <br />Material Testing & Inspection: <br />Special Inspections <br />Estimate <br />10,000 <br />Utility Related Fees: <br />Gas & Electric Service Fee <br />Estimate <br />20,000 <br />SAC Chages <br />Estimate <br />14,000 <br />Data cabling & connection Fees <br />Estimate <br />10,000 <br />Hazardous Materials Testing & Removal: <br />Asbestos <br />Estimate <br />10,000 <br />Underground Tanks <br />Estimate <br />5,000 <br />Soil Contamination <br />Estimate <br />15,000 <br />Other Items: <br />Furniture/Equipment"' <br />Funded Elsewhere <br />Security System <br />25,000 <br />Master Budget <br />$3,892,780 <br />Less: Bond Proceeds <br />Funds Needed <br />$3,400,000 <br />$492,780 <br />* Architect's Fee is estimated at 5.85 % of construction. This % should drop given the higher construction costs. <br />** Equipment Needed, but not included above includes monorail, vehicle lifts, lube system, and office equipmei <br />Estimated cost for equipment is $135,000. Furnishings are estimated at $25,000. <br />Land at $675,000 is not included in the above amounts. <br />2 <br />