|
Engineers Estimate Rum River Contracting Units QuantityUnit PriceTotal PriceUnit PriceTotal PriceProject: 02988-14 - 2016 Mill and Overlay Improvement Project Line No. Item SCHEDULE A - HOLLY DRIVE 1 2021.501 MOBILIZATION (5%) LUMP SUM 1$11,000.00$11,000.00$12,700.00$12,700.002 2104.501 REMOVE SEWER PIPE (STORM) L F 80$10.00$800.00$15.00$1,200.003 2104.505 REMOVE BITUMINOUS DRIVEWAY PAVEMENT S Y 200$5.00$1,000.00$4.60$920.004 2104.509 REMOVE MAIL BOX SUPPORT EACH 2$50.00$100.00$350.00$700.005 2104.513 SAWING BITUMINOUS PAVEMENT (FULL DEPTH) LIN FT 250$5.00$1,250.00$2.80$700.006 2104.602 SALVAGE AND REINSTALL MAILBOX EACH 11$100.00$1,100.00$90.00$990.007 2105.604 GEOTEXTILE FABRIC TYPE IV S Y 40$5.00$200.00$10.00$400.008 2123.610 STREET SWEEPER (WITH PICKUP BROOM) HOUR 10$150.00$1,500.00$225.00$2,250.009 2130.501 WATER MGAL 10$50.00$500.00$750.00$7,500.0010 2211.501 AGGREGATE BASE CLASS 5 TON 1100$20.00$22,000.00$21.32$23,452.0011 2221.501 AGGREGATE SHOULDERING CLASS 5 TON 230$10.00$2,300.00$39.66$9,121.8012 2232.501 MILL BITUMINOUS SURFACE S Y 350$2.00$700.00$2.26$791.0013 2331.601 BITUMINOUS PAVEMENT RECLAMATION SQ YD 9300$2.00$18,600.00$1.39$12,927.0014 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GALLON 550$4.00$2,200.00$5.30$2,915.0015 2360.501 TYPE SP 9.5 WEARING COURSE MIX (2,C) TON 920$64.00$58,880.00$65.73$60,471.6016 2360.502 TYPE SP 12.5 NON WEAR COURSE MIX (2,C) TON 1250$62.00$77,500.00$64.04$80,050.0017 2360.503 TYPE SP 9.5 WEARING COURSE MIX (2,C) 3.0" THICK SQ YD 500$45.00$22,500.00$33.66$16,830.0018 2501.511 "12"" CS PIPE CULVERT" L F 60$30.00$1,800.00$37.50$2,250.0019 2501.511 18" CS PIPE CULVERT LIN FT 80$42.00$3,360.00$46.50$3,720.0020 2501.515 "12"" CS PIPE APRON" EACH 4$250.00$1,000.00$300.00$1,200.0021 2501.515 18" CS PIPE APRON EACH 4$350.00$1,400.00$400.00$1,600.0022 2511.501 RANDOM RIPRAP CLASS III CU YD 24$150.00$3,600.00$75.00$1,800.0023 2540.602 INSTALL MAIL BOX SUPPORT EACH 2$100.00$200.00$130.00$260.0024 2540.602 MAIL BOX (TEMPORARY) EACH 11$50.00$550.00$50.00$550.0025 2563.601 TRAFFIC CONTROL LS 1$2,500.00$2,500.00$1,100.00$1,100.0026 2573.540 FILTER LOG TYPE WOOD FIBER BIOROLL LIN FT 6000$4.00$24,000.00$2.69$16,140.0027 2573.603 SILT FENCE TYPE MACHINE SLICED LIN FT 1000$2.75$2,750.00$1.35$1,350.0028 2575.502 SEED MIXTURE 25-151 LB 200$5.00$1,000.00$1.60$320.0029 2575.523 EROSION CONTROL BLANKETS CATEGORY 3 SQ YD 200$4.00$800.00$2.89$578.0030 2575.605 SEEDING (INCL. SEED, FERT, MULCH, DISC ANCHOR) ACRE 1.5$2,500.00$3,750.00$9,550.00$14,325.0031 2582.502 "4"" DBLE SOLID LINE PAINT" L F 3400$1.00$3,400.00$0.30$1,020.00Total SCHEDULE A - HOLLY DRIVE: $272,240.00 $280,131.40 SCHEDULE B - HOLLY COURT 32 2021.501 MOBILIZATION (5%) LUMP SUM 1$2,000.00$2,000.00$2,300.00$2,300.00
|