|
Engineers Estimate Rum River Contracting Project: 02988-14 - 2016 Mill and Overlay Improvement Project Line No. Item Units QuantityUnit PriceTotal PriceUnit PriceTotal Price33 2104.501 REMOVE BITUMINOUS CURB L F 200$5.00$1,000.00$3.82$764.0034 2104.505 REMOVE BITUMINOUS PAVEMENT S Y 100$10.00$1,000.00$4.61$461.0035 2104.513 SAWING BITUMINOUS PAVEMENT L F 100$5.00$500.00$3.20$320.0036 2123.610 STREET SWEEPER (WITH PICKUP BROOM) HOUR 5$150.00$750.00$225.00$1,125.0037 2221.501 AGGREGATE SHOULDERING CLASS 5 TON 60$22.00$1,320.00$39.66$2,379.6038 2231.501 BITUMINOUS PATCHING MIXTURE TON 20$200.00$4,000.00$94.50$1,890.0039 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GALLON 280$4.00$1,120.00$5.18$1,450.4040 2360.501 TYPE SP 9.5 WEARING COURSE MIX (2,C) TON 500$64.00$32,000.00$66.81$33,405.0041 2535.501 BITUMINOUS CURB LIN FT 200$7.00$1,400.00$10.18$2,036.0042 2563.601 TRAFFIC CONTROL LS 1$500.00$500.00$300.00$300.0043 2575.502 SEED MIXTURE 25-151 LB 30$5.00$150.00$12.70$381.0044 2575.605 SEEDING (INCL. SEED, FERT, MULCH, DISC ANCHOR) ACRE 0.2$2,500.00$500.00$9,550.00$1,910.00Total SCHEDULE B - HOLLY COURT: $46,240.00 $48,722.00 SCHEDULE C - OLD BIRCH STREET 45 2021.501 MOBILIZATION (5%) LUMP SUM 1$2,000.00$2,000.00$2,450.00$2,450.0046 2104.505 REMOVE BITUMINOUS PAVEMENT S Y 100$10.00$1,000.00$4.61$461.0047 2104.513 SAWING BITUMINOUS PAVEMENT (FULL DEPTH) LIN FT 100$5.00$500.00$3.20$320.0048 2123.610 STREET SWEEPER (WITH PICKUP BROOM) HOUR 5$150.00$750.00$225.00$1,125.0049 2221.501 AGGREGATE SHOULDERING CLASS 5 TON 20$10.00$200.00$68.00$1,360.0050 2231.501 BITUMINOUS PATCHING MIXTURE TON 20$200.00$4,000.00$94.50$1,890.0051 2232.501 MILL BITUMINOUS SURFACE S Y 2000$2.00$4,000.00$4.76$9,520.0052 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GALLON 200$4.00$800.00$8.79$1,758.0053 2360.501 TYPE SP 9.5 WEARING COURSE MIX (2,C) TON 380$64.00$24,320.00$79.87$30,350.6054 2504.602 ADJUST GATE VALVE EACH 1$250.00$250.00$500.00$500.0055 2563.601 TRAFFIC CONTROL LS 1$500.00$500.00$650.00$650.0056 2575.502 SEED MIXTURE 25-151 LB 30$5.00$150.00$12.70$381.0057 2575.605 SEEDING (INCL. SEED, FERT, MULCH, DISC ANCHOR) ACRE 0.2$2,500.00$500.00$9,550.00$1,910.00Total SCHEDULE C - OLD BIRCH STREET: $38,970.00 $52,675.60 Total SCHEDULE A - HOLLY DRIVE: $272,240.00 $280,131.40 Total SCHEDULE B - HOLLY COURT: $46,240.00 $48,722.00 Total SCHEDULE C - OLD BIRCH STREET: $38,970.00 $52,675.60 Totals for Project 02988-14 $357,450.00 $381,529.00 % of Estimate for Project 02988-14 6.74%I hereby certify that this is an exact reproduction of bids received.Certified By: _______________________________ License No. ________Date: ____________43338May 17, 2016
|