|
Project: 02029-88 - LINO - Lake Dr Trunk Water Ext. Phase 1 Engineers Estimate A-1 Excavating, Inc. Line No. Item Units QuantityUnit PriceTotal PriceUnit PriceTotal PriceAqua Lane Watermain 1 2021.501 MOBILIZATION EACH 1$48,100.00$48,100.00$51,800.00$51,800.002 2101.501 CLEARING ACRE 0.5$5,000.00$2,500.00$10,000.00$5,000.003 2101.501 CLEARING TREE 3$750.00$2,250.00$500.00$1,500.004 2101.506 GRUBBING ACRE 0.5$5,000.00$2,500.00$10,000.00$5,000.005 2101.506 GRUBBING TREE 3$500.00$1,500.00$400.00$1,200.006 2101.605 CLEARING AND GRUBBING ACRE 0.5$10,000.00$5,000.00$20,000.00$10,000.007 2104.501 REMOVE CONCRETE CURB AND GUTTER L F 30$10.00$300.00$10.00$300.008 2104.501 REMOVE SEWER PIPE (STORM) LIN FT 15$20.00$300.00$20.00$300.009 2104.501 REMOVE WATERMAIN LIN FT 10$40.00$400.00$15.00$150.0010 2104.505 REMOVE BITUMINOUS PAVEMENT S Y 1000$4.00$4,000.00$5.00$5,000.0011 2104.513 SAWING BIT PAVEMENT (FULL DEPTH) L F 760$3.00$2,280.00$3.50$2,660.0012 2104.523 SALVAGE HYDRANT & VALVE EACH 1$2,000.00$2,000.00$350.00$350.0013 2104.523 SALVAGE SIGN EACH 3$70.00$210.00$50.00$150.0014 2104.523 SALVAGE AND REINSTALL BOLLARD EACH 7$500.00$3,500.00$125.00$875.0015 2105.501 COMMON EXCAVATION (EV) CU YD 150$25.00$3,750.00$15.00$2,250.0016 2105.507 SUBGRADE EXCAVATION CU YD 550$30.00$16,500.00$15.00$8,250.0017 2105.522 SELECT GRANULAR BORROW (CV) CU YD 550$25.00$13,750.00$24.00$13,200.0018 2105.601 DEWATERING LUMP SUM 1$20,000.00$20,000.00$20,000.00$20,000.0019 2118.501 AGGREGATE SURFACING CLASS 2 TON 50$50.00$2,500.00$17.00$850.0020 2123.610 STREET SWEEPER (WITH PICKUP BROOM) HOUR 10$180.00$1,800.00$135.00$1,350.0021 2211.501 AGGREGATE BASE CLASS 5 TON 350$30.00$10,500.00$16.00$5,600.0022 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GALLON 40$10.00$400.00$21.00$840.0023 2360.501 TYPE SP 9.5 WEARING COURSE MIX (2,C) TON 105$200.00$21,000.00$330.00$34,650.0024 2360.502 TYPE SP 12.5 NON WEAR COURSE MIX (2,C) TON 95$200.00$19,000.00$325.00$30,875.0025 2501.511 18" CS PIPE CULVERT LIN FT 15$75.00$1,125.00$40.00$600.0026 2503.602 AIR RELIEF MANHOLE EACH 1$7,500.00$7,500.00$3,300.00$3,300.0027 2503.603 4" HDPE PIPE SEWER (DIRECTIONALY DRILLED) LIN FT 500$50.00$25,000.00$59.00$29,500.0028 2504.602 CONNECT TO EXISTING WATER MAIN EACH 2$3,000.00$6,000.00$1,550.00$3,100.0029 2504.602 1" CORPORATION STOP EACH 3$500.00$1,500.00$350.00$1,050.0030 2504.602 4" GATE VALVE AND BOX EACH 1$2,500.00$2,500.00$1,325.00$1,325.0031 2504.602 12" GATE VALVE & BOX EACH 8$4,500.00$36,000.00$3,400.00$27,200.0032 2504.602 1" CURB STOP & BOX EACH 3$500.00$1,500.00$300.00$900.0033 2504.602 HYDRANT ASSEMBLY EACH 9$6,000.00$54,000.00$6,400.00$57,600.0034 2504.603 1" TYPE K COPPER PIPE LIN FT 100$40.00$4,000.00$38.00$3,800.00Page 4 of 6
|