|
Project: 02029-88 - LINO - Lake Dr Trunk Water Ext. Phase 1 Engineers Estimate A-1 Excavating, Inc. Line No. Item Units QuantityUnit PriceTotal PriceUnit PriceTotal Price35 2504.603 6" WATERMAIN DUCTILE IRON CL 52 L F 100$50.00$5,000.00$50.00$5,000.0036 2504.603 12" WATERMAIN HDPE(DIRECTIONALY DRILLED) LIN FT 7700$70.00$539,000.00$86.00$662,200.0037 2504.606 DUCTILE IRON FITTINGS POUND 3200$5.00$16,000.00$14.00$44,800.0038 2505.601 UTILITY COORDINATION LUMP SUM 1$3,000.00$3,000.00$2,000.00$2,000.0039 2531.501 CONCRETE CURB & GUTTER DESIGN B618 LIN FT 30$50.00$1,500.00$50.00$1,500.0040 2563.601 TRAFFIC CONTROL LS 1$5,000.00$5,000.00$5,000.00$5,000.0041 2564.602 INSTALL SIGN EACH 3$300.00$900.00$150.00$450.0042 2571.502 DECIDUOUS TREE 2.5" CAL B&B TREE 3$750.00$2,250.00$700.00$2,100.0043 2573.502 SILT FENCE, TYPE MS L F 1400$3.00$4,200.00$2.00$2,800.0044 2573.540 FILTER LOG TYPE WOOD FIBER BIOROLL LIN FT 900$4.00$3,600.00$5.00$4,500.0045 2573.602 TEMPORARY ROCK CONSTRUCTION ENTRANCE EACH 2$2,000.00$4,000.00$650.00$1,300.0046 2575.502 SEED MIXTURE 25-131 POUND 110$20.00$2,200.00$5.00$550.0047 2575.505 SODDING TYPE MINERAL (HIGHLAND) SQ YD 350$10.00$3,500.00$19.00$6,650.0048 2575.535 WATER (TURF ESTABLISHMENT) MGAL 20$100.00$2,000.00$170.00$3,400.0049 2575.501 SEEDING ACRE 0.5$5,000.00$2,500.00$12,200.00$6,100.00Total Aqua Lane Watermain: $917,815.00 $1,078,875.00 Sanitary Sewer 50 2503.602 CONNECT TO EXISTING SANITARY SEWER EACH 1$2,000.00$2,000.00$1,300.00$1,300.0051 2503.603 3" FORCE MAIN HDPE PIPE SEWER LIN FT 2050$50.00$102,500.00$44.00$90,200.00Total Sanitary Sewer: $104,500.00 $91,500.00 Bid Alternate 52 2021.501 MOBILIZATION EACH 1$10,000.00$10,000.00$11,300.00$11,300.0053 2105.601 DEWATERING LUMP SUM 1$20,000.00$20,000.00$2,000.00$2,000.0054 2211.501 AGGREGATE BASE CLASS 5 TON 9$30.00$270.00$20.00$180.0055 2360.501 TYPE SP 12.5 WEARING COURSE MIX (3,C) TON 4$70.00$280.00$400.00$1,600.0056 2503.608 DUCTILE IRON FITTINGS POUND 650$5.00$3,250.00$14.00$9,100.0057 2504.602 CONNECT TO EXISTING WATER MAIN EACH 1$3,000.00$3,000.00$1,650.00$1,650.0058 2504.603 12" WATERMAIN DUCTILE IRON CL 52 L F 1800$60.00$108,000.00$62.00$111,600.0059 2573.602 TEMPORARY ROCK CONSTRUCTION ACCESS EACH 1$2,000.00$2,000.00$650.00$650.0060 2575.502 SEED MIXTURE 25-131 POUND 220$20.00$4,400.00$3.50$770.0061 2575.501 SEEDING ACRE 1$5,000.00$5,000.00$11,200.00$11,200.00Total Bid Alternate: $156,200.00 $150,050.00 Total Aqua Lane Watermain: $917,815.00 $1,078,875.00 Total Sanitary Sewer: $104,500.00 $91,500.00Page 5 of 6
|