Laserfiche WebLink
MERIDIAN <br />PROJECT ESTIMATE FOR: <br />Rick DeGardner <br />Public Services Director <br />City Hall, Lino Lakes <br />600 Town Center Pkwy <br />Lino Lakes MN <br />nteriar(f` <br />55014 <br />Project Cost <br />$33,736 <br />ourcil Chambe <br />PREPARED BY <br />Jeff Rutz <br />6996 2nd Ave <br />Lino Lakes <br />MN 55014 <br />(651) 792-5851 <br />Annual Savings <br />$7,100.00 <br />NERGY PRODUCTS <br />Date <br />Estimate Only <br />Valid for 30 Days <br />FridgeWize Standard <br />Terms and Conditions <br />Apply <br />11/16/2016 <br />Utility Incentive of: <br />$10,236 <br />Cost of Waiting <br />$3,550.00 <br />Every six months <br />$250,000.00 <br />$200,000.00 <br />$150,000.00 <br />1100,000.00 <br />$50,000.00 — <br />$0.00 <br />Ten Year Analysis <br />1 2 <br />Cost of Waiting <br />4 5 6 7 8 9 <br />Invest in Efficiency (includes cost of new LED Lights) <br />estimates based on the following from our conversation <br />Lights <br />Electric <br />Rate <br />KW Rate <br />Utility <br />incentive <br />Old Wattage <br />LED <br />Wattage <br />Installation By <br />754 <br />$ 0.095 <br />9.5 <br />$10,235.82 <br />73 <br />19 <br />Meridian <br />Old Lighting Kw <br />LED Kw <br />Savings <br />Old Lighting Annual KWh <br />LED Annual KWh <br />Savings <br />50.31 <br />31.70 <br />18.61 <br />177,004.00 <br />111,803.00 <br />65,201.00 <br />Old Lighting Annual Cost <br />LED Annual Cost <br />Annual Savings <br />Investment Payback in Months <br />Ten Year Simple ROI <br />(Saving - Cost) / Cost <br />Ten Year Cumulative Savings <br />PROJECT FINANCING AVAILABLE <br />$19,139.00 <br />$12,082.00 <br />$7,057.00 <br />33.91 <br />254% <br />$59,652,54 <br />