|
Lino Lakes 49 Club Redevelopment TIF District Letter of Finding
<br />Replacement Cost Report
<br />Map A - 49 Club
<br />City of Lino Lakes
<br />6007 Hodgson Road, Lino Lakes, MN 55014
<br />Building Type:
<br />Restaurant with Wood Siding / Wood
<br />Frame
<br />Location:SAINT PAUL, MN
<br />Story Count:1
<br />Story Height (L.F.):12
<br />Floor Area (S.F.):5150
<br />Labor Type:OPN
<br />Basement Included:No
<br />Data Release:Year 2015
<br />Cost Per Square Foot:$182.62
<br />Building Cost:$940,500
<br />% of Total Cost Per S.F. Cost
<br />8.89% $14.76 $76,000.00
<br />A1010 Standard Foundations $3.44 $17,700.00
<br />A1030 Slab on Grade $5.69 $29,300.00
<br />A2010 Basement Excavation $0.57 $2,950.00
<br />A2020 Basement Walls $5.03 $25,900.00
<br />24.80% $41.17 $212,000.00
<br />B1010 Floor Construction $1.17 $6,050.00
<br />B1020 Roof Construction $7.69 $39,600.00
<br />B2010 Exterior Walls $6.85 $35,300.00
<br />B2020 Exterior Windows $10.58 $54,500.00
<br />B2030 Exterior Doors $5.65 $29,100.00
<br />Estimate Name:
<br />Costs are derived from a building model with basic components.
<br />Scope differences and market conditions can cause costs to vary significantly.
<br />A Substructure
<br />Strip footing, concrete, reinforced, load 11.1 KLF, soil bearing
<br />capacity 6 KSF, 12" deep x 24" wide
<br />Spread footings, 3000 PSI concrete, load 25K, soil bearing capacity
<br />3 KSF, 3' - 0" square x 12" deep
<br />Slab on grade, 4" thick, non industrial, reinforced
<br />Excavate and fill, 4000 SF, 4' deep, sand, gravel, or common earth,
<br />on site storage
<br />Foundation wall, CIP, 4' wall height, direct chute, .148 CY/LF, 7.2
<br />PLF, 12" thick
<br />B Shell
<br />Wood column, 8" x 8", 20' x 20' bay, 12' unsupported height, 160
<br />BF/MSF, 160 PSF total allowable load
<br />Wood roof, truss, 4/12 slope, 24" O.C., 30' to 43' span
<br />Wood siding, 2"x4" studs 16"OC, insulated wall, 1" x 12" sawn cedar,
<br />1" x 4" battens
<br />Aluminum flush tube frame, for 1/4"glass,1-3/4"x4", 5'x6' opening, no
<br />intermediate horizontals
<br />Glazing panel, plate glass, 1/4" thick, tempered
<br />Door, aluminum & glass, without transom, full vision, double door,
<br />hardware, 6'-0" x 7'-0" opening
<br />Door, aluminum & glass, with transom, non-standard, double door,
<br />hardware, 6'-0" x 10'-0" opening
<br />Lino Lakes 49 Club Redevelopment TIF District
<br />Letter of Finding
<br />LHB Project No. 150099 Page 1 of 3
<br />Replacement Cost Report
<br />Map A
|