|
% of Total Cost Per S.F. Cost
<br />B3010 Roof Coverings $9.07 $46,700.00
<br />B3020 Roof Openings $0.10 $500.00
<br />15.50% $25.73 $132,500.00
<br />C1010 Partitions $4.50 $23,200.00
<br />C1020 Interior Doors $2.17 $11,200.00
<br />C1030 Fittings $0.70 $3,600.00
<br />C3010 Wall Finishes $2.04 $10,500.00
<br />C3020 Floor Finishes $9.05 $46,600.00
<br />C3030 Ceiling Finishes $7.26 $37,400.00
<br />50.82% $84.37 $434,500.00
<br />D2010 Plumbing Fixtures $10.78 $55,500.00
<br />D2020 Domestic Water Distribution $8.31 $42,800.00
<br />D3050 Terminal & Package Units $36.89 $190,000.00
<br />Door, steel 18 gauge, hollow metal, 1 door with frame, no label, 3'-0"
<br />x 7'-0" opening
<br />Wood roofing, cedar shingles, 16" x 5", 4" min slope, 5" exposure,
<br />1.6 PSF
<br />Insulation, rigid, roof deck, fiberglass, 3'x4' or 4'x8' sheets, 15/16"
<br />thick, R3.70
<br />Gutters, box, aluminum, .027" thick, 5", enameled finish
<br />Downspout, aluminum, rectangular, 2" x 3", embossed mill finish,
<br />.020" thick
<br />Skylight, plastic domes, insulated curbs, nominal size to 10 SF,
<br />double glazing
<br />C Interiors
<br />Wood partition, 5/8"fire rated gypsum board face, none base,2 x 4,@
<br />16" OC framing,same opposite face, 0 insul
<br />5/8" gypsum board, taped & finished, painted on metal furring
<br />Door, single leaf, wood frame, 3'-0" x 7'-0" x 1-3/8", birch, hollow
<br />core
<br />Toilet partitions, cubicles, ceiling hung, plastic laminate
<br />Painting, interior on plaster and drywall, walls & ceilings, roller work,
<br />primer & 2 coats
<br />Ceramic tile, thin set, 4-1/4" x 4-1/4"
<br />Carpet tile, nylon, fusion bonded, 18" x 18" or 24" x 24", 35 oz
<br />Tile, quarry tile, mud set, minimum
<br />Tile, quarry tile, mud set, maximum
<br />g, , ,
<br />channel grid, suspended support
<br />D Services
<br />Water closet, vitreous china, bowl only with flush valve, wall hung
<br />Urinal, vitreous china, wall hung
<br />Lavatory w/trim, vanity top, PE on CI, 20" x 18"
<br />Kitchen sink w/trim, countertop, stainless steel, 44" x 22" triple bowl
<br />Service sink w/trim, PE on CI,wall hung w/rim guard, 24" x 20"
<br />Shower, stall, baked enamel, terrazzo receptor, 36" square
<br />Water cooler, electric, wall hung, dual height, 14.3 GPH
<br />Gas fired water heater, commercial, 100< F rise, 500 MBH input, 480
<br />GPH
<br />Rooftop, multizone, air conditioner, restaurants, 3,000 SF, 15.00 ton
<br />Commercial kitchen exhaust/make-up air system, rooftop, gas, 2000
<br />CFM
<br />Lino Lakes 49 Club Redevelopment TIF District
<br />Letter of Finding
<br />LHB Project No. 150099 Page 2 of 3
<br />Replacement Cost Report
<br />Map A
|