|
% of Total Cost Per S.F. Cost
<br />D4010 Sprinklers $8.70 $44,800.00
<br />D4020 Standpipes $2.00 $10,300.00
<br />D5010 Electrical Service/Distribution $4.35 $22,400.00
<br />D5020 Lighting and Branch Wiring $9.48 $48,800.00
<br />D5030 Communications and Security $3.50 $18,000.00
<br />D5090 Other Electrical Systems $0.32 $1,650.00
<br />0% $0.00 $0.00
<br />E1090 Other Equipment $0.00 $0.00
<br />0% $0.00 $0.00
<br />0% $0.00 $0.00
<br />100% $166.03 $855,000.00
<br />10.00% $16.60 $85,500.00
<br />0.00% $0.00 $0.00
<br />0.00% $0.00 $0.00
<br />$182.62 $940,500.00
<br />Wet pipe sprinkler systems, steel, light hazard, 1 floor, 2000 SF
<br />Wet pipe sprinkler systems, steel, ordinary hazard, 1 floor, 1000 SF
<br />Wet standpipe risers, class III, steel, black, sch 40, 4" diam pipe, 1
<br />floor
<br />Overhead service installation, includes breakers, metering, 20'
<br />conduit & wire, 3 phase, 4 wire, 120/208 V, 400 A
<br />Feeder installation 600 V, including RGS conduit and XHHW wire,
<br />400 A
<br />Switchgear installation, incl switchboard, panels & circuit breaker,
<br />120/208 V, 1 phase, 400 A
<br />Receptacles incl plate, box, conduit, wire, 10 per 1000 SF, 1.2 watts
<br />per SF
<br />Miscellaneous power, 1.8 watts
<br />Central air conditioning power, 6 watts
<br />Fluorescent fixtures recess mounted in ceiling, 1.6 watt per SF, 40
<br />FC, 10 fixtures @32watt per 1000 SF
<br />Communication and alarm systems, fire detection, addressable, 12
<br />detectors, includes outlets, boxes, conduit and wire
<br />Fire alarm command center, addressable without voice, excl. wire &
<br />conduit
<br />Generator sets, w/battery, charger, muffler and transfer switch,
<br />gas/gasoline operated, 3 phase, 4 wire, 277/480 V, 15 kW
<br />E Equipment & Furnishings
<br />F Special Construction
<br />G Building Sitework
<br />SubTotal
<br />Contractor Fees (General Conditions,Overhead,Profit)
<br />Architectural Fees
<br />User Fees
<br />Total Building Cost
<br />Lino Lakes 49 Club Redevelopment TIF District
<br />Letter of Finding
<br />LHB Project No. 150099 Page 3 of 3
<br />Replacement Cost Report
<br />Map A
|