Laserfiche WebLink
Rick DeGardner <br /> January 29, 2019 <br /> Page 2 <br /> 10 <br /> PFiase 1B 3ase peuelopm�nt <br /> ITEM DESCRIPTION UNIT Unit Price PROIECTTOTAI <br /> Est. Qty. Est. Cost <br /> Ls. .... . . ._ .. ..$90,860.25 - _.._;_ _ . . . ... . . . . .$90,860.25. . . <br /> 2 Gradln& Earthwork & Erosion Control Cy $4.00 34r500 $1381000.00 <br /> 3 Tree Clearing ACRE $4,500.00 3.0 $13,500.00 <br /> 4 Wetiand Impacts LS $35,000.00 1 $351000.00 <br /> 5 Well LS $30,000.00 1 $301000.00 <br /> L9 <br /> 6 Stormsewer System is $32,000.00 1 $32,000400 <br /> 7 Centerville Road Modifications (Turn Lanes / Bypass) LS $5001000.00 1 $5000000.00 <br /> Bituminous Drive & Parking w/ 10" Compacted Agg. Base <br /> 8 (Assumes 24" Soll Corrections) SY $33.00 11,900 $392,700.00 <br /> Curb & Gutter LF $20.00 2,100 $42,000.00 <br /> 8.5' Wide Bituminous Trails w/ 6" Compacted Agg, Base <br /> 10 SY $32.00 615 $19,680.00 <br /> & Assuming 24" Soil Corrections <br /> 11 200' Little League Ballfield - Includes: Irrigation, Fencing, IS $120,000.00 4 $490,000,00 <br /> Agglime, Backstop, Benches & Bleachers <br /> 12 Bituminous Ballfieid Plaza w/ 6" Compacted Agg. Base & SY $32.00 20600 $831200.00 <br /> Assuming 24" Soil Corrections <br /> 13 Concrete Pad for Portable Concession SF $11.00 625 $6,875.00 <br /> 14 Landscaping Restoration ACRE $41500.00 4.5 $20,250,00 <br /> 15 Trees LS $241000.00 1 $24,000.00 <br /> PROJECTSUBTOTAL $1,908r065.25 <br /> 15% CONTINGENCY $266,209.79 <br /> 15% DESIGN FEES $2860209479 <br /> TOTAL $2148%484.83 <br /> phase - a Potential' Add <br /> ITEM DESCRIPTION UNIT Unit Price PROJECT TOTAL <br /> Est. Qty. Est. Cost <br /> 1 Play Area - Includes: Wood Fiber Play Surfacing, Play LS <br /> $100 000 i $100,000.00 <br /> Container Concrete Curb, Sidewalks & Play Equipment LS <br /> 2 30' Shelter with Concrete Base LS $600000600 1 $604000.00 <br /> 3 PicnlcTables EACH $10100.00 4 $4,400.00 <br /> 4 Sand Volleyball Courts LS $9,000.00 1 11 $91000.00 <br /> Add-Ons Subtotal: $1731400,00 <br /> 15% CONTINGENCY $26,OIo.00 <br /> 15% DESIGN FEES $26,010.00 <br /> Add-Ons TOTAL $2250420.00 <br /> K:\012854-000\Quanflty\Prelininary\012854_LinoLekes Memorandum .doex2019-01 -29.docx <br />