|
Bid Tabulation2020 Street Rehabilitation Project/2020 Apollo Drive Trail Project City of Lino LakesBid Opening: March 17, 2020, at 11:00 AM CDTWSB Project No. 015071-000DENOTES CORRECTED FIGURELine # Mat. # Item Description Unit Quantity Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit PriceExtensionSCHEDULE A. FULL DEPTH RECLAMATION1 2021.501MOBILIZATIONLS 1 $30,160.00 $30,160.00 $34,193.72 $34,193.72 $33,000.00 $33,000.00$48,000.00 $48,000.00 $100,000.00 $100,000.002 2104.502REMOVE CASTINGEACH 5 $110.00 $550.00 $198.30 $991.50 $100.00 $500.00 $130.00 $650.00 $196.00 $980.003 2104.503SAWING BIT PAVEMENT (FULL DEPTH)L F 450 $4.25 $1,912.50 $2.52 $1,134.00 $3.00 $1,350.00 $2.00 $900.00 $1.85 $832.504 2104.503REMOVE CURB & GUTTERL F 1750 $15.00 $26,250.00 $7.93 $13,877.50 $11.50 $20,125.00 $6.50 $11,375.00 $7.80 $13,650.005 2104.504REMOVE CONCRETE DRIVEWAY PAVEMENT S Y56 $12.80 $716.80 $18.40 $1,030.40 $10.00 $560.00 $20.00 $1,120.00 $23.20 $1,299.206 2104.504REMOVE BITUMINOUS DRIVEWAY PAVEMENT S Y78 $9.00 $702.00 $12.40 $967.20 $10.00 $780.00 $12.50 $975.00 $15.00 $1,170.007 2104.504REMOVE BITUMINOUS PAVEMENTS Y659 $3.50 $2,306.50 $4.69 $3,090.71 $3.00 $1,977.00 $9.35 $6,161.65 $7.40 $4,876.608 2106.507EXCAVATION - COMMONC Y220 $31.00 $6,820.00 $29.09 $6,399.80 $0.01 $2.20 $38.50 $8,470.00 $21.00 $4,620.009 2106.507EXCAVATION - SUBGRADEC Y440 $31.00 $13,640.00 $29.11 $12,808.40 $7.00 $3,080.00 $36.00 $15,840.00 $30.40 $13,376.0010 2106.507SELECT GRANULAR EMBANKMENT (CV)C Y440 $11.00 $4,840.00 $20.56 $9,046.40 $7.00 $3,080.00 $43.00 $18,920.00$18.10 $7,964.0011 2112.519SUBGRADE PREPARATION RDST 39 $190.00 $7,410.00 $212.98 $8,306.22 $325.00 $12,675.00 $340.00 $13,260.00 $241.00 $9,399.0012 2123.61STREET SWEEPER (WITH PICKUP BROOM) HOUR 50 $150.00 $7,500.00 $160.79 $8,039.50 $50.00 $2,500.00 $170.00 $8,500.00 $152.00 $7,600.0013 2123.61UTILITY CREW HOUR 10 $1,000.00 $10,000.00 $589.55 $5,895.50 $600.00 $6,000.00 $650.00 $6,500.00 $606.00 $6,060.0014 2211.507AGGREGATE BASE (CV) CLASS 5 C Y220 $35.00 $7,700.00 $19.79 $4,353.80 $0.01 $2.20 $42.00 $9,240.00 $0.01$2.2015 2215.504FULL DEPTH RECLAMATION S Y14496 $2.50 $36,240.00 $2.92 $42,328.32 $4.20 $60,883.20 $3.10 $44,937.60 $2.40 $34,790.4016 2331.603JOINT ADHESIVE L F 8718 $0.60 $5,230.80 $0.61 $5,317.98 $0.60 $5,230.80 $0.60 $5,230.80$0.58 $5,056.4417 2357.506BITUMINOUS MATERIAL FOR TACK COAT GAL 2685 $3.20 $8,592.00 $3.22 $8,645.70 $0.01 $26.85 $3.00 $8,055.00 $2.65 $7,115.2518 2360.504TYPE SP 12.5 WEAR CRS MIX(2;B)3.0" THICK S Y78 $54.75 $4,270.50 $54.18 $4,226.04 $40.00 $3,120.00 $33.50 $2,613.00 $40.20 $3,135.6019 2360.509TYPE SP 9.5 WEARING COURSE MIX (2;B) TON 1975 $68.00 $134,300.00 $66.93 $132,186.75 $62.00 $122,450.00 $57.50 $113,562.50 $71.30 $140,817.5020 2360.509TYPE SP 9.5 WEARING COURSE MIX (2;C) TON 1285 $68.00 $87,380.00 $75.65 $97,210.25 $75.00 $96,375.00 $72.50 $93,162.50 $76.40 $98,174.0021 2360.509TYPE SP 12.5 NON WEAR COURSE MIX (2;C) TON 1713 $67.00 $114,771.00 $69.59 $119,207.67 $72.00 $123,336.00 $69.00 $118,197.00 $73.50 $125,905.5022 2504.602ADJUST GATE VALVE & BOX EACH 15 $295.00 $4,425.00 $300.13 $4,501.95 $450.00 $6,750.00 $285.00 $4,275.00 $504.00 $7,560.0023 2504.602IRRIGATION SYSTEM REPAIR EACH 10 $268.00 $2,680.00 $241.18 $2,411.80 $0.01 $0.10 $230.00 $2,300.00 $227.00 $2,270.0024 2506.502ADJUST FRAME & RING CASTING EACH 19 $400.00 $7,600.00 $375.17 $7,128.23 $875.00 $16,625.00 $340.00 $6,460.00 $888.00 $16,872.0025 2506.602REPAIR CATCH BASINS EACH 8 $430.00 $3,440.00 $482.36 $3,858.88 $400.00 $3,200.00 $2,000.00 $16,000.00 $1,010.00 $8,080.0026 2506.602CHIMNEY SEALS EACH 19 $185.00 $3,515.00 $375.17 $7,128.23 $175.00 $3,325.00 $275.00 $5,225.00 $257.00 $4,883.0027 2506.602CASTING ASSEMBLY (SANITARY) EACH 5 $910.00 $4,550.00 $589.55 $2,947.75 $1,000.00 $5,000.00 $975.00 $4,875.00 $1,090.00 $5,450.0028 2521.5186" CONCRETE WALK S F 100 $16.00 $1,600.00 $15.54 $1,554.00 $14.50 $1,450.00 $13.50 $1,350.00 $15.10 $1,510.0029 2531.503CONCRETE CURB & GUTTER DESIGN SPECIAL L F 1750 $27.00 $47,250.00 $28.57 $49,997.50 $25.65 $44,887.50 $28.00 $49,000.00 $29.00 $50,750.0030 2531.5046" CONCRETE DRIVEWAY PAVEMENT S Y56 $69.00 $3,864.00 $85.75 $4,802.00 $80.00 $4,480.00 $82.00 $4,592.00 $84.50 $4,732.0031 2531.6037" CONCRETE VALLEY GUTTER L F 150 $48.00 $7,200.00 $37.52 $5,628.00 $35.00 $5,250.00 $93.00 $13,950.00 $35.80 $5,370.0032 2531.618TRUNCATED DOMES S F 20 $55.00 $1,100.00 $64.31 $1,286.20 $60.00 $1,200.00 $65.00 $1,300.00 $61.40 $1,228.0033 2540.602TEMPORARY MAIL BOX EACH 10 $48.00 $480.00 $133.99 $1,339.90 $150.00 $1,500.00 $135.00 $1,350.00 $126.00 $1,260.0034 2557.602REPAIR DOG FENCE EACH 10 $214.00 $2,140.00 $187.58 $1,875.80 $0.01 $0.10 $190.00 $1,900.00 $177.00 $1,770.0035 2563.601TRAFFIC CONTROL LS 1 $2,500.00 $2,500.00 $3,751.67 $3,751.67 $33,000.00 $33,000.00 $6,800.00 $6,800.00 $6,260.00 $6,260.0036 2573.502STORM DRAIN INLET PROTECTION EACH 21 $135.00 $2,835.00 $144.71 $3,038.91 $125.00 $2,625.00 $150.00 $3,150.00 $148.00 $3,108.0037 2573.503SEDIMENT CONTROL LOG TYPE STRAW L F 1923 $4.00 $7,692.00 $3.48 $6,692.04 $3.25 $6,249.75 $3.60 $6,922.80$3.30 $6,345.9038 2574.507COMMON TOPSOIL BORROW C Y102 $54.00 $5,508.00 $41.28 $4,210.56 $40.00 $4,080.00 $45.00 $4,590.00$40.40 $4,120.8039 2575.504SODDING TYPE LAWN S Y913 $15.00 $13,695.00 $14.58 $13,311.54 $14.00 $12,782.00 $15.50 $14,151.50 $15.80 $14,425.40$633,366.10 $644,722.32 $649,457.70 $683,861.35 $732,819.29SCHEDULE B. WATERMAIN IMPROVEMENTS40 2504.602WATER SERVICE SYSTEM EACH 6 $5,000.00 $30,000.00 $4,073.23 $24,439.38 $4,325.00 $25,950.00 $4,700.00 $28,200.00 $4,370.00 $26,220.0041 2504.602BOLT & VALVE BOX REPLACEMENT - VALVEEACH 13 $5,000.00 $65,000.00 $3,858.85 $50,165.05 $4,790.00 $62,270.00$5,200.00 $67,600.00 $5,090.00 $66,170.0042 2504.602BOLT & VALVE BOX REPLACEMENT - HYDRANT & HYDRANT VALVE EACH 11 $5,000.00 $55,000.00 $4,180.42 $45,984.62 $4,850.00 $53,350.00$5,200.00 $57,200.00 $4,900.00 $53,900.00$150,000.00 $120,589.05 $141,570.00 $153,000.00 $146,290.00SCHEDULE E. TOWN CENTER PARKWAY IMPROVEMENTS43 2021.501MOBILIZATIONLS 1 $5,000.00 $5,000.00 $5,198.73 $5,198.73 $15,000.00 $15,000.00 $5,000.00 $5,000.00 $1,000.00 $1,000.0044 2104.503REMOVE CURB & GUTTER L F 1280 $15.00 $19,200.00 $7.14 $9,139.20 $6.00 $7,680.00 $5.80 $7,424.00 $5.70 $7,296.0045 2104.518REMOVE BITUMINOUS WALK S F 400 $10.00 $4,000.00 $2.58 $1,032.00 $1.00 $400.00 $2.20 $880.00 $1.65 $660.00Park Construction CompanyBituminous Roadways Inc.T. A. Schifsky & Sons, IncNorth Valley, Inc.Engineer EstimateTOTAL SCHEDULE ATOTAL SCHEDULE B1 of 3 K:\015071‐000\Admin\Construction Admin\Bidding\Bid Results
|