|
Bid Tabulation2020 Street Rehabilitation Project/2020 Apollo Drive Trail Project City of Lino LakesBid Opening: March 17, 2020, at 11:00 AM CDTWSB Project No. 015071-000DENOTES CORRECTED FIGURELine # Mat. # Item Description Unit Quantity Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit PriceExtensionPark Construction CompanyBituminous Roadways Inc.T. A. Schifsky & Sons, IncNorth Valley, Inc.Engineer Estimate46 2104.518REMOVE CONCRETE WALK S F 320 $10.00 $3,200.00 $3.22 $1,030.40 $1.00 $320.00 $2.70 $864.00 $1.75 $560.0047 2331.603JOINT ADHESIVE L F 1200 $0.60 $720.00 $0.61 $732.00 $0.60 $720.00 $0.60 $720.00 $0.58 $696.0048 2357.506BITUMINOUS MATERIAL FOR TACK COAT GAL 27 $3.20 $86.40 $26.80 $723.60 $0.01 $0.27 $8.70 $234.90 $3.10 $83.7049 2360.509TYPE SP 12.5 BIT MIXTURE FOR PATCHING TON 75 $183.00 $13,725.00 $142.62 $10,696.50 $125.00 $9,375.00 $180.00 $13,500.00 $157.00 $11,775.0050 2504.602IRRIGATION SYSTEM REPAIR EACH 5 $268.00 $1,340.00 $241.18 $1,205.90 $0.01 $0.05 $550.00 $2,750.00$505.00 $2,525.0051 2521.5186" CONCRETE WALK S F 720 $16.00 $11,520.00 $15.54 $11,188.80 $14.50 $10,440.00 $13.50 $9,720.00 $15.20 $10,944.0052 2531.503CONCRETE CURB & GUTTER DESIGN B618 L F 1280 $22.00 $28,160.00 $21.28 $27,238.40 $15.85 $20,288.00 $28.00 $35,840.00 $17.40 $22,272.0053 2531.618TRUNCATED DOMES S F 180 $55.00 $9,900.00 $64.31 $11,575.80 $60.00 $10,800.00 $65.00 $11,700.00 $61.40 $11,052.0054 2573.502STORM DRAIN INLET PROTECTION EACH 4 $150.00 $600.00 $198.30 $793.20 $125.00 $500.00 $150.00 $600.00 $148.00 $592.0055 2573.503SEDIMENT CONTROL LOG TYPE STRAW L F 1200 $4.00 $4,800.00 $2.09 $2,508.00 $3.25 $3,900.00 $3.60 $4,320.00$3.30 $3,960.0056 2574.507COMMON TOPSOIL BORROW C Y74 $54.00 $3,996.00 $41.28 $3,054.72 $40.00 $2,960.00 $45.00 $3,330.00 $40.40 $2,989.6057 2575.504SODDING TYPE LAWN S Y440 $15.00 $6,600.00 $9.81 $4,316.40 $12.00 $5,280.00 $15.50 $6,820.00 $12.10 $5,324.0058 2582.518CROSSWALK MULTI COMP S F 40 $7.00 $280.00 $10.18 $407.20 $9.50 $380.00 $44.00 $1,760.00 $9.60 $384.00$113,127.40 $90,840.85 $88,043.32 $105,462.90 $82,113.30$896,493.50 $856,152.22 $879,071.02 $942,324.25 $961,222.5959 2104.502REMOVE CASTING EACH 1 $110.00 $110.00 $198.30 $198.30 $150.00 $150.00 $130.00 $130.00 $231.00 $231.0060 2104.503REMOVE CURB & GUTTER L F 140 $15.00 $2,100.00 $7.93 $1,110.20 $12.50 $1,750.00 $6.50 $910.00 $9.95 $1,393.0061 2104.504REMOVE CONCRETE DRIVEWAY PAVEMENT S Y34 $12.80 $435.20 $18.40 $625.60 $10.00 $340.00 $20.00 $680.00 $12.60 $428.4062 2104.504REMOVE BITUMINOUS DRIVEWAY PAVEMENT S Y12 $9.00 $108.00 $12.40 $148.80 $10.00 $120.00 $12.50 $150.00 $14.90 $178.8063 2104.504REMOVE BITUMINOUS PAVEMENT S Y102 $3.50 $357.00 $4.70 $479.40 $3.00 $306.00 $9.35 $953.70 $11.50 $1,173.0064 2106.507EXCAVATION - COMMON C Y32 $31.00 $992.00 $29.09 $930.88 $0.01 $0.32 $38.50 $1,232.00 $21.00 $672.0065 2106.507EXCAVATION - SUBGRADE C Y68 $31.00 $2,108.00 $29.09 $1,978.12 $7.00 $476.00 $36.00 $2,448.00 $30.40 $2,067.2066 2106.507SELECT GRANULAR EMBANKMENT (CV) C Y68 $11.00 $748.00 $20.56 $1,398.08 $7.00 $476.00 $43.00 $2,924.00 $18.20$1,237.6067 2112.519SUBGRADE PREPARATION RDST 5.3 $190.00 $1,007.00 $212.98 $1,128.79 $325.00 $1,722.50 $500.00 $2,650.00 $335.00 $1,775.5068 2123.61STREET SWEEPER (WITH PICKUP BROOM) HOUR 5 $150.00 $750.00 $160.79 $803.95 $0.01 $0.05 $170.00 $850.00 $152.00 $760.0069 2211.507AGGREGATE BASE (CV) CLASS 5 C Y34 $35.00 $1,190.00 $19.80 $673.20 $0.01 $0.34 $42.00 $1,428.00 $0.01 $0.3470 2215.504FULL DEPTH RECLAMATION S Y2241 $2.80 $6,274.80 $3.64 $8,157.24 $3.70 $8,291.70 $3.10 $6,947.10 $2.40 $5,378.4071 2331.603JOINT ADHESIVE L F 1347 $0.60 $808.20 $0.61 $821.67 $0.60 $808.20 $0.60 $808.20 $0.58 $781.2672 2357.506BITUMINOUS MATERIAL FOR TACK COAT GAL 102 $3.20 $326.40 $3.22 $328.44 $0.01 $1.02 $3.00 $306.00 $2.65 $270.3073 2360.504TYPE SP 12.5 WEAR CRS MIX(2;B)3.0" THICK S Y12 $54.75 $657.00 $54.17 $650.04 $40.00 $480.00 $33.50 $402.00 $57.30 $687.6074 2360.509TYPE SP 9.5 WEARING COURSE MIX (2;C) TON 199 $68.70 $13,671.30 $75.65 $15,054.35 $75.00 $14,925.00 $74.50 $14,825.50 $71.80 $14,288.2075 2360.509TYPE SP 12.5 NON WEAR COURSE MIX (2;C) TON 265 $67.00 $17,755.00 $69.59 $18,441.35 $72.00 $19,080.00 $72.00 $19,080.00 $76.90 $20,378.5076 2504.602IRRIGATION SYSTEM REPAIR EACH 1 $268.00 $268.00 $241.17 $241.17 $0.01 $0.01 $410.00 $410.00 $404.00 $404.0077 2504.602BOLT & VALVE BOX REPLACEMENT - HYDRANT & HYDRANT VALVE EACH 1 $5,000.00 $5,000.00 $4,180.42 $4,180.42 $6,100.00 $6,100.00 $6,500.00 $6,500.00 $6,160.00 $6,160.0078 2506.502ADJUST FRAME & RING CASTING EACH 4 $400.00 $1,600.00 $455.56 $1,822.24 $875.00 $3,500.00 $340.00 $1,360.00 $888.00 $3,552.0079 2506.602REPAIR CATCH BASINS EACH 1 $430.00 $430.00 $482.36 $482.36 $450.00 $450.00 $2,000.00 $2,000.00 $1,010.00 $1,010.0080 2506.602CASTING ASSEMBLY (SANITARY) EACH 1 $910.00 $910.00 $401.97 $401.97 $1,000.00 $1,000.00 $975.00 $975.00 $257.00 $257.0081 2506.602CHIMNEY SEALS EACH 1 $185.00 $185.00 $589.55 $589.55 $175.00 $175.00 $275.00 $275.00 $968.00 $968.0082 2531.503CONCRETE CURB & GUTTER DESIGN SPECIAL L F 140 $27.00 $3,780.00 $28.57 $3,999.80 $25.65 $3,591.00 $28.00 $3,920.00 $29.00 $4,060.0083 2531.5046" CONCRETE DRIVEWAY PAVEMENT S Y34 $69.00 $2,346.00 $85.75 $2,915.50 $80.00 $2,720.00 $82.00 $2,788.00 $104.00 $3,536.0084 2540.602TEMPORARY MAIL BOX EACH 1 $48.00 $48.00 $133.99 $133.99 $125.00 $125.00 $135.00 $135.00 $126.00 $126.0085 2557.602REPAIR DOG FENCE EACH 1 $214.00 $214.00 $187.58 $187.58 $0.01 $0.01 $330.00 $330.00 $303.00 $303.0086 2563.601TRAFFIC CONTROLLS 1 $2,500.00 $2,500.00 $1,071.91 $1,071.91 $200.00 $200.00 $750.00 $750.00 $707.00 $707.0087 2573.502STORM DRAIN INLET PROTECTION EACH 1 $135.00 $135.00 $428.77 $428.77 $125.00 $125.00 $149.00 $149.00 $147.00 $147.0088 2573.503SEDIMENT CONTROL LOG TYPE STRAW L F 265 $4.00 $1,060.00 $3.48 $922.20 $3.25 $861.25 $4.40 $1,166.00 $4.05$1,073.2589 2574.507COMMON TOPSOIL BORROW C Y6 $54.00 $324.00 $106.55 $639.30 $40.00 $240.00 $55.00 $330.00 $50.50 $303.0090 2575.504SODDING TYPE LAWN S Y52 $15.00 $780.00 $14.58 $758.16 $12.00 $624.00 $22.00 $1,144.00 $20.20 $1,050.40$68,977.90 $71,703.33 $68,638.40 $78,956.50 $75,357.75SCHEDULE F. BID ALTERNATE 1 BEAVER CIRTOTAL SCHEDULE ETOTAL SCHEDULE F - ALTERNATE 1TOTAL BASE BID2 of 3 K:\015071‐000\Admin\Construction Admin\Bidding\Bid Results
|