|
Actual Actual Adopted
<br />2018 2019 2020
<br />Taxable Market Value 1,959,826,108 2,082,803,803 2,299,471,394
<br />Annual % Change 8.37% 6.27% 10.40%
<br />Total Net Tax Capacity Value 21,289,294 22,687,236 24,949,162
<br />Less FD Contribution in Value 1,215,584 1,322,808 1,486,922
<br />Less Captured Value for Tax Increment 421,495 606,568 719,368
<br />Total Net Tax Capacity Value 19,652,215 20,757,860 22,742,872
<br />Annual % Change 8.09% 5.63% 9.56%
<br />Actual Actual Adopted
<br />2018 2019 2020
<br />Total Levy 9,776,732 10,055,416 10,491,518
<br />Less FD Distribution 1,360,639 1,375,292 1,447,780
<br />Total Net Levy for Tax Rate 8,416,093 8,680,124 9,043,738
<br />Annual % Change 2.55% 3.14% 4.19%
<br />Projected City Tax Capacity Rate 42.826% 41.817% 39.766%
<br />Net Tax Capacity Rate Calculation
<br />CITY OF LINO LAKES
<br />2020 Adopted General Fund
<br />Net Tax Capacity Calculation
<br />12
|